Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KAKATIYA CEM vs UDAIPUR CEMENT - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KAKATIYA CEM UDAIPUR CEMENT KAKATIYA CEM/
UDAIPUR CEMENT
 
P/E (TTM) x -64.2 31.9 - View Chart
P/BV x 0.7 5.4 12.6% View Chart
Dividend Yield % 1.5 0.0 -  

Financials

 KAKATIYA CEM   UDAIPUR CEMENT
EQUITY SHARE DATA
    KAKATIYA CEM
Mar-23
UDAIPUR CEMENT
Mar-23
KAKATIYA CEM/
UDAIPUR CEMENT
5-Yr Chart
Click to enlarge
High Rs30132 938.3%   
Low Rs17519 927.0%   
Sales per share (Unadj.) Rs198.433.1 599.3%  
Earnings per share (Unadj.) Rs-5.71.2 -499.0%  
Cash flow per share (Unadj.) Rs-2.82.3 -121.3%  
Dividends per share (Unadj.) Rs3.000-  
Avg Dividend yield %1.30-  
Book value per share (Unadj.) Rs294.411.1 2,651.5%  
Shares outstanding (eoy) m7.77311.41 2.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.20.8 156.0%   
Avg P/E ratio x-41.522.1 -187.3%  
P/CF ratio (eoy) x-84.010.9 -770.6%  
Price / Book Value ratio x0.82.3 35.2%  
Dividend payout %-52.20-   
Avg Mkt Cap Rs m1,8527,942 23.3%   
No. of employees `000NANA-   
Total wages/salary Rs m194385 50.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,54210,310 15.0%  
Other income Rs m21513 1,669.8%   
Total revenues Rs m1,75710,323 17.0%   
Gross profit Rs m-1921,338 -14.4%  
Depreciation Rs m23370 6.1%   
Interest Rs m57476 12.0%   
Profit before tax Rs m-56505 -11.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-12146 -7.9%   
Profit after tax Rs m-45359 -12.5%  
Gross profit margin %-12.513.0 -96.0%  
Effective tax rate %20.729.0 71.3%   
Net profit margin %-2.93.5 -83.3%  
BALANCE SHEET DATA
Current assets Rs m1,6601,997 83.2%   
Current liabilities Rs m1,0794,019 26.8%   
Net working cap to sales %37.7-19.6 -192.2%  
Current ratio x1.50.5 309.7%  
Inventory Days Days31415 2,125.6%  
Debtors Days Days4250 244,720.1%  
Net fixed assets Rs m1,78915,688 11.4%   
Share capital Rs m781,246 6.2%   
"Free" reserves Rs m2,2102,213 99.9%   
Net worth Rs m2,2883,458 66.2%   
Long term debt Rs m010,157 0.0%   
Total assets Rs m3,44917,684 19.5%  
Interest coverage x02.1 0.7%   
Debt to equity ratio x02.9 0.0%  
Sales to assets ratio x0.40.6 76.7%   
Return on assets %0.44.7 7.6%  
Return on equity %-2.010.4 -18.8%  
Return on capital %07.2 0.5%  
Exports to sales %00-   
Imports to sales %07.6 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA780 0.0%   
Fx inflow Rs m00-   
Fx outflow Rs m0780 0.0%   
Net fx Rs m0-780 -0.0%   
CASH FLOW
From Operations Rs m-379994 -38.2%  
From Investments Rs m-18-5,004 0.4%  
From Financial Activity Rs m4031,711 23.5%  
Net Cashflow Rs m5-2,299 -0.2%  

Share Holding

Indian Promoters % 54.3 75.0 72.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.1 0.2 33.3%  
FIIs % 0.1 0.1 55.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 45.8 25.0 183.0%  
Shareholders   22,771 85,777 26.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KAKATIYA CEM With:   AMBUJA CEMENT    ULTRATECH CEMENT    SHREE CEMENT    INDIA CEMENTS    HEIDELBERG CEMENT    


More on KAKATIYA CEM vs J.K.UDAIPUR

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

KAKATIYA CEM vs J.K.UDAIPUR Share Price Performance

Period KAKATIYA CEM J.K.UDAIPUR
1-Day 2.46% -0.75%
1-Month -8.28% -13.61%
1-Year 9.26% 74.77%
3-Year CAGR 6.71% 28.11%
5-Year CAGR 3.35% 24.56%

* Compound Annual Growth Rate

Here are more details on the KAKATIYA CEM share price and the J.K.UDAIPUR share price.

Moving on to shareholding structures...

The promoters of KAKATIYA CEM hold a 54.3% stake in the company. In case of J.K.UDAIPUR the stake stands at 75.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KAKATIYA CEM and the shareholding pattern of J.K.UDAIPUR.

Finally, a word on dividends...

In the most recent financial year, KAKATIYA CEM paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of -52.2%.

J.K.UDAIPUR paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of KAKATIYA CEM, and the dividend history of J.K.UDAIPUR.

For a sector overview, read our cement sector report.



Today's Market

Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine(10:30 am)

Asian markets traded lower, while the US stock indices ended higher overnight with the S&P 500 hitting a record closing high ahead of key economic data.