KAKATIYA CEM | N C L IND. | KAKATIYA CEM/ N C L IND. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -68.7 | 11.8 | - | View Chart |
P/BV | x | 0.7 | 1.2 | 60.1% | View Chart |
Dividend Yield | % | 1.4 | 1.5 | 96.2% |
KAKATIYA CEM N C L IND. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KAKATIYA CEM Mar-23 |
N C L IND. Mar-23 |
KAKATIYA CEM/ N C L IND. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 301 | 211 | 143.0% | |
Low | Rs | 175 | 155 | 112.9% | |
Sales per share (Unadj.) | Rs | 198.4 | 452.0 | 43.9% | |
Earnings per share (Unadj.) | Rs | -5.7 | 9.8 | -58.7% | |
Cash flow per share (Unadj.) | Rs | -2.8 | 20.7 | -13.7% | |
Dividends per share (Unadj.) | Rs | 3.00 | 3.00 | 100.0% | |
Avg Dividend yield | % | 1.3 | 1.6 | 76.8% | |
Book value per share (Unadj.) | Rs | 294.4 | 170.2 | 173.0% | |
Shares outstanding (eoy) | m | 7.77 | 45.23 | 17.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.2 | 0.4 | 296.8% | |
Avg P/E ratio | x | -41.5 | 18.7 | -222.0% | |
P/CF ratio (eoy) | x | -84.0 | 8.9 | -948.5% | |
Price / Book Value ratio | x | 0.8 | 1.1 | 75.3% | |
Dividend payout | % | -52.2 | 30.6 | -170.5% | |
Avg Mkt Cap | Rs m | 1,852 | 8,276 | 22.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 194 | 602 | 32.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,542 | 20,445 | 7.5% | |
Other income | Rs m | 215 | 188 | 114.6% | |
Total revenues | Rs m | 1,757 | 20,633 | 8.5% | |
Gross profit | Rs m | -192 | 1,485 | -12.9% | |
Depreciation | Rs m | 23 | 492 | 4.6% | |
Interest | Rs m | 57 | 269 | 21.2% | |
Profit before tax | Rs m | -56 | 912 | -6.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -12 | 469 | -2.5% | |
Profit after tax | Rs m | -45 | 443 | -10.1% | |
Gross profit margin | % | -12.5 | 7.3 | -171.5% | |
Effective tax rate | % | 20.7 | 51.5 | 40.1% | |
Net profit margin | % | -2.9 | 2.2 | -133.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,660 | 4,680 | 35.5% | |
Current liabilities | Rs m | 1,079 | 3,738 | 28.9% | |
Net working cap to sales | % | 37.7 | 4.6 | 818.4% | |
Current ratio | x | 1.5 | 1.3 | 122.9% | |
Inventory Days | Days | 314 | 11 | 2,932.3% | |
Debtors Days | Days | 425 | 278 | 153.2% | |
Net fixed assets | Rs m | 1,789 | 10,943 | 16.3% | |
Share capital | Rs m | 78 | 452 | 17.2% | |
"Free" reserves | Rs m | 2,210 | 7,246 | 30.5% | |
Net worth | Rs m | 2,288 | 7,699 | 29.7% | |
Long term debt | Rs m | 0 | 2,075 | 0.0% | |
Total assets | Rs m | 3,449 | 15,622 | 22.1% | |
Interest coverage | x | 0 | 4.4 | 0.3% | |
Debt to equity ratio | x | 0 | 0.3 | 0.0% | |
Sales to assets ratio | x | 0.4 | 1.3 | 34.1% | |
Return on assets | % | 0.4 | 4.6 | 7.9% | |
Return on equity | % | -2.0 | 5.8 | -33.9% | |
Return on capital | % | 0 | 12.1 | 0.3% | |
Exports to sales | % | 0 | 0 | 0.0% | |
Imports to sales | % | 0 | 0.2 | 0.0% | |
Exports (fob) | Rs m | NA | 1 | 0.0% | |
Imports (cif) | Rs m | NA | 44 | 0.0% | |
Fx inflow | Rs m | 0 | 1 | 0.0% | |
Fx outflow | Rs m | 0 | 118 | 0.0% | |
Net fx | Rs m | 0 | -116 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -379 | 2,081 | -18.2% | |
From Investments | Rs m | -18 | -958 | 1.9% | |
From Financial Activity | Rs m | 403 | -828 | -48.6% | |
Net Cashflow | Rs m | 5 | 295 | 1.8% |
Indian Promoters | % | 54.3 | 43.7 | 124.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 5.2 | 0.2% | |
FIIs | % | 0.0 | 5.2 | 0.2% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 45.8 | 56.3 | 81.3% | |
Shareholders | 22,089 | 53,743 | 41.1% | ||
Pledged promoter(s) holding | % | 0.0 | 18.9 | - |
Compare KAKATIYA CEM With: AMBUJA CEMENT ULTRATECH CEMENT SHREE CEMENT ORIENT CEMENT DECCAN CEMENTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | KAKATIYA CEM | N C L IND. |
---|---|---|
1-Day | 0.66% | 0.51% |
1-Month | 7.13% | 11.02% |
1-Year | 9.26% | 9.92% |
3-Year CAGR | 7.36% | 6.65% |
5-Year CAGR | 4.91% | 8.47% |
* Compound Annual Growth Rate
Here are more details on the KAKATIYA CEM share price and the N C L IND. share price.
Moving on to shareholding structures...
The promoters of KAKATIYA CEM hold a 54.3% stake in the company. In case of N C L IND. the stake stands at 43.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KAKATIYA CEM and the shareholding pattern of N C L IND..
Finally, a word on dividends...
In the most recent financial year, KAKATIYA CEM paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of -52.2%.
N C L IND. paid Rs 3.0, and its dividend payout ratio stood at 30.6%.
You may visit here to review the dividend history of KAKATIYA CEM, and the dividend history of N C L IND..
For a sector overview, read our cement sector report.
After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.