Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KALPATARU PROJECTS INTERNATIONAL vs GE POWER INDIA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KALPATARU PROJECTS INTERNATIONAL GE POWER INDIA KALPATARU PROJECTS INTERNATIONAL/
GE POWER INDIA
 
P/E (TTM) x 39.1 -6.4 - View Chart
P/BV x 4.0 9.1 44.3% View Chart
Dividend Yield % 0.6 0.0 -  

Financials

 KALPATARU PROJECTS INTERNATIONAL   GE POWER INDIA
EQUITY SHARE DATA
    KALPATARU PROJECTS INTERNATIONAL
Mar-23
GE POWER INDIA
Mar-23
KALPATARU PROJECTS INTERNATIONAL/
GE POWER INDIA
5-Yr Chart
Click to enlarge
High Rs597193 309.0%   
Low Rs33297 341.0%   
Sales per share (Unadj.) Rs1,007.2267.1 377.1%  
Earnings per share (Unadj.) Rs26.8-65.5 -40.9%  
Cash flow per share (Unadj.) Rs50.9-62.2 -81.8%  
Dividends per share (Unadj.) Rs7.000-  
Avg Dividend yield %1.50-  
Book value per share (Unadj.) Rs290.634.6 840.2%  
Shares outstanding (eoy) m162.4567.23 241.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.50.5 84.8%   
Avg P/E ratio x17.4-2.2 -782.5%  
P/CF ratio (eoy) x9.1-2.3 -390.6%  
Price / Book Value ratio x1.64.2 38.1%  
Dividend payout %26.10-   
Avg Mkt Cap Rs m75,4939,772 772.6%   
No. of employees `000NANA-   
Total wages/salary Rs m14,4694,188 345.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m163,61417,958 911.1%  
Other income Rs m844882 95.7%   
Total revenues Rs m164,45818,840 872.9%   
Gross profit Rs m15,700-3,105 -505.6%  
Depreciation Rs m3,918225 1,738.8%   
Interest Rs m6,212865 718.5%   
Profit before tax Rs m6,415-3,313 -193.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,0651,093 188.9%   
Profit after tax Rs m4,350-4,406 -98.7%  
Gross profit margin %9.6-17.3 -55.5%  
Effective tax rate %32.2-33.0 -97.6%   
Net profit margin %2.7-24.5 -10.8%  
BALANCE SHEET DATA
Current assets Rs m147,28625,492 577.8%   
Current liabilities Rs m121,35424,491 495.5%   
Net working cap to sales %15.85.6 284.2%  
Current ratio x1.21.0 116.6%  
Inventory Days Days11187 5.7%  
Debtors Days Days12397 2.9%  
Net fixed assets Rs m36,51210,308 354.2%   
Share capital Rs m325672 48.3%   
"Free" reserves Rs m46,8811,653 2,836.3%   
Net worth Rs m47,2062,325 2,030.2%   
Long term debt Rs m12,1480-   
Total assets Rs m194,02435,800 542.0%  
Interest coverage x2.0-2.8 -71.8%   
Debt to equity ratio x0.30-  
Sales to assets ratio x0.80.5 168.1%   
Return on assets %5.4-9.9 -55.0%  
Return on equity %9.2-189.5 -4.9%  
Return on capital %21.3-105.3 -20.2%  
Exports to sales %10.80-   
Imports to sales %4.20-   
Exports (fob) Rs m17,734NA-   
Imports (cif) Rs m6,886NA-   
Fx inflow Rs m17,7344,420 401.2%   
Fx outflow Rs m6,8864,602 149.6%   
Net fx Rs m10,848-182 -5,959.5%   
CASH FLOW
From Operations Rs m6,564898 731.1%  
From Investments Rs m-3,26162 -5,260.2%  
From Financial Activity Rs m-4,379-480 911.5%  
Net Cashflow Rs m-1,043479 -217.5%  

Share Holding

Indian Promoters % 40.6 0.0 -  
Foreign collaborators % 0.0 68.6 -  
Indian inst/Mut Fund % 51.5 4.4 1,173.1%  
FIIs % 7.7 0.1 6,990.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 59.4 31.4 189.1%  
Shareholders   68,851 61,262 112.4%  
Pledged promoter(s) holding % 42.5 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KALPATARU PROJECTS INTERNATIONAL With:   L&T    IRCON INTERNATIONAL    J KUMAR INFRA    POWER MECH PROJECTS    RAIL VIKAS NIGAM    


More on Kalpataru Power vs GE Power

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Kalpataru Power vs GE Power Share Price Performance

Period Kalpataru Power GE Power S&P BSE CAPITAL GOODS
1-Day 1.22% 0.02% -0.01%
1-Month 14.29% 26.20% 6.92%
1-Year 130.80% 171.20% 73.31%
3-Year CAGR 49.64% 8.59% 45.64%
5-Year CAGR 19.35% -18.13% 27.24%

* Compound Annual Growth Rate

Here are more details on the Kalpataru Power share price and the GE Power share price.

Moving on to shareholding structures...

The promoters of Kalpataru Power hold a 40.6% stake in the company. In case of GE Power the stake stands at 68.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Kalpataru Power and the shareholding pattern of GE Power.

Finally, a word on dividends...

In the most recent financial year, Kalpataru Power paid a dividend of Rs 7.0 per share. This amounted to a Dividend Payout ratio of 26.1%.

GE Power paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of Kalpataru Power, and the dividend history of GE Power.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Falls 1,000 Points from Day's High, Slides for 4th Day | Nifty Below 22,100 | Infosys, Bajaj Auto Surge Ahead of Q3 Results Sensex Today Falls 1,000 Points from Day's High, Slides for 4th Day | Nifty Below 22,100 | Infosys, Bajaj Auto Surge Ahead of Q3 Results(Closing)

It was indeed a volatile trading session for Indian share markets today. Benchmark indices swung between gains and losses throughout the day.