Compare Kalpataru Power with KEC INTERNATIONAL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KALPATARU POWER vs KEC INTERNATIONAL - Comparison Results

KALPATARU POWER     Change

Incorporated in 1981, Kalpataru Power Transmission (KPT) is one of India's leading engineering, procurement and construction (EPC) companies providing services to the power transmission sector. KPT has its manufacturing facility in Gandhinagar, Gujar... More

KEC INTERNATIONAL 
   Change

KEC International, part of the RPG Group, is one of India's leading power transmission EPC companies. It has a presence in design, manufacturing supply and construction of turnkey projects of power transmission lines of voltages upto 800 KV and in th... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KALPATARU POWER KEC INTERNATIONAL KALPATARU POWER/
KEC INTERNATIONAL
 
P/E (TTM) x 13.1 21.5 60.9% View Chart
P/BV x 1.9 4.2 45.9% View Chart
Dividend Yield % 0.8 0.7 103.0%  

Financials

 KALPATARU POWER   KEC INTERNATIONAL
EQUITY SHARE DATA
    KALPATARU POWER
Mar-19
KEC INTERNATIONAL
Mar-20
KALPATARU POWER/
KEC INTERNATIONAL
5-Yr Chart
Click to enlarge
High Rs507358 141.5%   
Low Rs269163 165.2%   
Sales per share (Unadj.) Rs706.4465.4 151.8%  
Earnings per share (Unadj.) Rs31.722.0 144.3%  
Cash flow per share (Unadj.) Rs45.527.7 164.1%  
Dividends per share (Unadj.) Rs3.003.40 88.2%  
Dividend yield (eoy) %0.81.3 59.3%  
Book value per share (Unadj.) Rs203.3108.8 186.8%  
Shares outstanding (eoy) m153.46257.09 59.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.50.6 98.1%   
Avg P/E ratio x12.211.8 103.2%  
P/CF ratio (eoy) x8.59.4 90.8%  
Price / Book Value ratio x1.92.4 79.7%  
Dividend payout %9.515.5 61.1%   
Avg Mkt Cap Rs m59,50466,946 88.9%   
No. of employees `0003.39.3 35.3%   
Total wages/salary Rs m7,88511,044 71.4%   
Avg. sales/employee Rs Th32,899.812,827.4 256.5%   
Avg. wages/employee Rs Th2,393.11,183.9 202.1%   
Avg. net profit/employee Rs Th1,478.3606.3 243.8%   
INCOME DATA
Net Sales Rs m108,405119,654 90.6%  
Other income Rs m441111 397.6%   
Total revenues Rs m108,846119,765 90.9%   
Gross profit Rs m13,47212,344 109.1%  
Depreciation Rs m2,1091,472 143.3%   
Interest Rs m4,0103,080 130.2%   
Profit before tax Rs m7,7947,903 98.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m-1810-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,7422,248 122.0%   
Profit after tax Rs m4,8715,655 86.1%  
Gross profit margin %12.410.3 120.5%  
Effective tax rate %35.228.4 123.7%   
Net profit margin %4.54.7 95.1%  
BALANCE SHEET DATA
Current assets Rs m92,023110,211 83.5%   
Current liabilities Rs m66,93497,237 68.8%   
Net working cap to sales %23.110.8 213.4%  
Current ratio x1.41.1 121.3%  
Inventory Days Days3824 158.8%  
Debtors Days Days142166 85.7%  
Net fixed assets Rs m31,56514,357 219.9%   
Share capital Rs m307514 59.7%   
"Free" reserves Rs m30,88827,462 112.5%   
Net worth Rs m31,19527,976 111.5%   
Long term debt Rs m19,1821,527 1,256.5%   
Total assets Rs m141,480128,770 109.9%  
Interest coverage x2.93.6 82.5%   
Debt to equity ratio x0.60.1 1,126.9%  
Sales to assets ratio x0.80.9 82.5%   
Return on assets %6.36.8 92.5%  
Return on equity %15.620.2 77.2%  
Return on capital %23.137.2 62.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m16,79845,333 37.1%   
Fx outflow Rs m7,81725,934 30.1%   
Net fx Rs m8,98219,399 46.3%   
CASH FLOW
From Operations Rs m10,353875 1,183.9%  
From Investments Rs m-8,356-1,179 708.5%  
From Financial Activity Rs m-2,18925 -8,687.3%  
Net Cashflow Rs m-189-226 83.6%  

Share Holding

Indian Promoters % 59.3 50.0 118.6%  
Foreign collaborators % 0.2 0.0 -  
Indian inst/Mut Fund % 22.6 30.2 74.8%  
FIIs % 9.6 4.9 195.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 8.4 15.0 56.0%  
Shareholders   21,177 66,522 31.8%  
Pledged promoter(s) holding % 29.3 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KALPATARU POWER With:   BLUE STAR  ADOR WELDING  CUMMINS INDIA  EIMCO ELECON  SALZER ELEC  

Compare KALPATARU POWER With:   DONGFANG ELEC. (China)  ANSALDO STS (Italy)  SHANGHAI ELEC. (China)  ABB (Switz.)  



Today's Market

A Time Correction in the Nifty(Momentum Moves)

The week belonged to the bulls after bears ended the party in February. March started with gains for the bulls but historically, March has been a bears' month.

Related Views on News

KEC INTERNATIONAL Announces Quarterly Results (3QFY21); Net Profit Up 0.1% (Quarterly Result Update)

Jan 29, 2021 | Updated on Jan 29, 2021

For the quarter ended December 2020, KEC INTERNATIONAL has posted a net profit of Rs 1 bn (up 0.1% YoY). Sales on the other hand came in at Rs 33 bn (up 7.0% YoY). Read on for a complete analysis of KEC INTERNATIONAL's quarterly results.

KEC INTERNATIONAL 2019-20 Annual Report Analysis (Annual Result Update)

Dec 4, 2020 | Updated on Dec 4, 2020

Here's an analysis of the annual report of KEC INTERNATIONAL for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of KEC INTERNATIONAL. Also includes updates on the valuation of KEC INTERNATIONAL.

Mazagon Dock Shipbuilders IPO: Should You Apply? (IPO)

Sep 29, 2020

Should you bet on this public sector defence shipbuilder?

KEC INTERNATIONAL Announces Quarterly Results (2QFY21); Net Profit Up 2.5% (Quarterly Result Update)

Nov 6, 2020 | Updated on Nov 6, 2020

For the quarter ended September 2020, KEC INTERNATIONAL has posted a net profit of Rs 1 bn (up 2.5% YoY). Sales on the other hand came in at Rs 33 bn (up 16.0% YoY). Read on for a complete analysis of KEC INTERNATIONAL's quarterly results.

KEC INTERNATIONAL Announces Quarterly Results (1QFY21); Net Profit Down 20.1% (Quarterly Result Update)

Aug 11, 2020 | Updated on Aug 11, 2020

For the quarter ended June 2020, KEC INTERNATIONAL has posted a net profit of Rs 708 m (down 20.1% YoY). Sales on the other hand came in at Rs 22 bn (down 8.5% YoY). Read on for a complete analysis of KEC INTERNATIONAL's quarterly results.

More Views on News

Most Popular

It's the Beginning of a New Bull Phase in Smallcaps(Profit Hunter)

Feb 24, 2021

Last time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.

Make Rs 5,000 Per Day Trading the Market(Fast Profits Daily)

Feb 25, 2021

In this video, I'll show you how to get started on the path to daily trading profits.

The Hidden Tesla in My Great Indian Wealth Project(Profit Hunter)

Feb 23, 2021

An Indian company founded three decades ago in a garage caught my attention...

Gold 65,000 and Silver 84,000 in 2022

Feb 26, 2021

In this episode of the Investor Hour, India's #1 trader, Vijay Bhambwani, talks to us about the stock market, his new targets for gold and silver, the best long-term investment opportunity, and a lot more.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

KALPATARU POWER SHARE PRICE


Mar 5, 2021 (Close)

TRACK KALPATARU POWER

  • Track your investment in KALPATARU POWER with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON KALPATARU POWER

KALPATARU POWER - LAKSHMI MACHINE COMPARISON

COMPARE KALPATARU POWER WITH

MARKET STATS