Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KALPATARU PROJECTS INTERNATIONAL vs PUNJ LLOYD - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KALPATARU PROJECTS INTERNATIONAL PUNJ LLOYD KALPATARU PROJECTS INTERNATIONAL/
PUNJ LLOYD
 
P/E (TTM) x 35.6 -0.0 - View Chart
P/BV x 3.7 - - View Chart
Dividend Yield % 0.7 0.0 -  

Financials

 KALPATARU PROJECTS INTERNATIONAL   PUNJ LLOYD
EQUITY SHARE DATA
    KALPATARU PROJECTS INTERNATIONAL
Mar-23
PUNJ LLOYD
Mar-18
KALPATARU PROJECTS INTERNATIONAL/
PUNJ LLOYD
5-Yr Chart
Click to enlarge
High Rs59729 2,045.0%   
Low Rs33216 2,103.2%   
Sales per share (Unadj.) Rs1,007.2151.4 665.3%  
Earnings per share (Unadj.) Rs26.8-1.8 -1,451.8%  
Cash flow per share (Unadj.) Rs50.93.9 1,292.4%  
Dividends per share (Unadj.) Rs7.000-  
Avg Dividend yield %1.50-  
Book value per share (Unadj.) Rs290.6-60.5 -480.0%  
Shares outstanding (eoy) m162.45335.60 48.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.50.1 310.4%   
Avg P/E ratio x17.4-12.2 -142.3%  
P/CF ratio (eoy) x9.15.7 159.8%  
Price / Book Value ratio x1.6-0.4 -430.3%  
Dividend payout %26.10-   
Avg Mkt Cap Rs m75,4937,551 999.8%   
No. of employees `000NANA-   
Total wages/salary Rs m14,4695,840 247.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m163,61450,804 322.1%  
Other income Rs m8445,054 16.7%   
Total revenues Rs m164,45855,858 294.4%   
Gross profit Rs m15,700-4,874 -322.1%  
Depreciation Rs m3,9181,941 201.9%   
Interest Rs m6,21210,875 57.1%   
Profit before tax Rs m6,415-12,636 -50.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,065-12,017 -17.2%   
Profit after tax Rs m4,350-619 -702.8%  
Gross profit margin %9.6-9.6 -100.0%  
Effective tax rate %32.295.1 33.8%   
Net profit margin %2.7-1.2 -218.2%  
BALANCE SHEET DATA
Current assets Rs m147,28680,933 182.0%   
Current liabilities Rs m121,354119,313 101.7%   
Net working cap to sales %15.8-75.5 -21.0%  
Current ratio x1.20.7 178.9%  
Inventory Days Days1150 21.4%  
Debtors Days Days1213 88.2%  
Net fixed assets Rs m36,51216,206 225.3%   
Share capital Rs m325671 48.4%   
"Free" reserves Rs m46,881-20,987 -223.4%   
Net worth Rs m47,206-20,316 -232.4%   
Long term debt Rs m12,1489,876 123.0%   
Total assets Rs m194,02497,139 199.7%  
Interest coverage x2.0-0.2 -1,255.4%   
Debt to equity ratio x0.3-0.5 -52.9%  
Sales to assets ratio x0.80.5 161.2%   
Return on assets %5.410.6 51.6%  
Return on equity %9.23.0 302.5%  
Return on capital %21.316.9 126.1%  
Exports to sales %10.80-   
Imports to sales %4.20-   
Exports (fob) Rs m17,734NA-   
Imports (cif) Rs m6,886NA-   
Fx inflow Rs m17,73421,064 84.2%   
Fx outflow Rs m6,886303 2,272.6%   
Net fx Rs m10,84820,761 52.3%   
CASH FLOW
From Operations Rs m6,5644,876 134.6%  
From Investments Rs m-3,261-590 553.0%  
From Financial Activity Rs m-4,379-6,909 63.4%  
Net Cashflow Rs m-1,043-2,507 41.6%  

Share Holding

Indian Promoters % 40.6 9.1 447.5%  
Foreign collaborators % 0.0 4.9 -  
Indian inst/Mut Fund % 51.5 2.5 2,043.7%  
FIIs % 7.7 0.2 3,343.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 59.4 86.1 69.0%  
Shareholders   68,851 245,735 28.0%  
Pledged promoter(s) holding % 42.5 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KALPATARU PROJECTS INTERNATIONAL With:   L&T    IRB INFRA    IRCON INTERNATIONAL    J KUMAR INFRA    KNR CONSTRUCTIONS    


More on Kalpataru Power vs PUNJ LLOYD

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Kalpataru Power vs PUNJ LLOYD Share Price Performance

Period Kalpataru Power PUNJ LLOYD S&P BSE CAPITAL GOODS
1-Day 0.14% 0.45% 1.54%
1-Month 8.76% 4.21% 6.83%
1-Year 97.15% 15.54% 81.99%
3-Year CAGR 41.35% 28.54% 42.24%
5-Year CAGR 17.63% -36.93% 27.08%

* Compound Annual Growth Rate

Here are more details on the Kalpataru Power share price and the PUNJ LLOYD share price.

Moving on to shareholding structures...

The promoters of Kalpataru Power hold a 40.6% stake in the company. In case of PUNJ LLOYD the stake stands at 13.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Kalpataru Power and the shareholding pattern of PUNJ LLOYD .

Finally, a word on dividends...

In the most recent financial year, Kalpataru Power paid a dividend of Rs 7.0 per share. This amounted to a Dividend Payout ratio of 26.1%.

PUNJ LLOYD paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of Kalpataru Power, and the dividend history of PUNJ LLOYD .

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.