Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KERALA AYURV vs LUPIN - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KERALA AYURV LUPIN KERALA AYURV/
LUPIN
 
P/E (TTM) x -587.1 40.1 - View Chart
P/BV x 65.0 5.9 1,101.2% View Chart
Dividend Yield % 0.0 0.3 -  

Financials

 KERALA AYURV   LUPIN
EQUITY SHARE DATA
    KERALA AYURV
Mar-23
LUPIN
Mar-23
KERALA AYURV/
LUPIN
5-Yr Chart
Click to enlarge
High Rs119799 14.9%   
Low Rs65583 11.1%   
Sales per share (Unadj.) Rs88.5365.8 24.2%  
Earnings per share (Unadj.) Rs-0.49.8 -4.1%  
Cash flow per share (Unadj.) Rs0.629.2 2.2%  
Dividends per share (Unadj.) Rs04.00 0.0%  
Avg Dividend yield %00.6 0.0%  
Book value per share (Unadj.) Rs5.3270.7 2.0%  
Shares outstanding (eoy) m10.56454.98 2.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.01.9 55.0%   
Avg P/E ratio x-226.670.2 -322.7%  
P/CF ratio (eoy) x142.723.7 603.1%  
Price / Book Value ratio x17.42.6 681.3%  
Dividend payout %040.7 -0.0%   
Avg Mkt Cap Rs m970314,381 0.3%   
No. of employees `000NANA-   
Total wages/salary Rs m28130,872 0.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m934166,417 0.6%  
Other income Rs m31,509 0.2%   
Total revenues Rs m937167,926 0.6%   
Gross profit Rs m5517,206 0.3%  
Depreciation Rs m118,807 0.1%   
Interest Rs m522,743 1.9%   
Profit before tax Rs m-67,165 -0.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-12,688 -0.0%   
Profit after tax Rs m-44,477 -0.1%  
Gross profit margin %5.810.3 56.5%  
Effective tax rate %23.437.5 62.5%   
Net profit margin %-0.52.7 -17.0%  
BALANCE SHEET DATA
Current assets Rs m341124,513 0.3%   
Current liabilities Rs m51592,654 0.6%   
Net working cap to sales %-18.719.1 -97.5%  
Current ratio x0.71.3 49.2%  
Inventory Days Days9326 354.8%  
Debtors Days Days50698 515.3%  
Net fixed assets Rs m771103,490 0.7%   
Share capital Rs m106910 11.6%   
"Free" reserves Rs m-50122,246 -0.0%   
Net worth Rs m56123,156 0.0%   
Long term debt Rs m504275 183.3%   
Total assets Rs m1,140228,003 0.5%  
Interest coverage x0.93.6 24.7%   
Debt to equity ratio x9.00 404,770.8%  
Sales to assets ratio x0.80.7 112.2%   
Return on assets %4.23.2 132.0%  
Return on equity %-7.73.6 -211.2%  
Return on capital %8.38.0 103.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m948,057 0.0%   
Fx outflow Rs m321,752 0.0%   
Net fx Rs m626,306 0.0%   
CASH FLOW
From Operations Rs m9918,972 0.5%  
From Investments Rs m-72-12,868 0.6%  
From Financial Activity Rs m-23-3,373 0.7%  
Net Cashflow Rs m32,732 0.1%  

Share Holding

Indian Promoters % 4.6 46.7 9.9%  
Foreign collaborators % 54.0 0.3 19,275.0%  
Indian inst/Mut Fund % 0.0 46.1 0.1%  
FIIs % 0.0 18.3 -  
ADR/GDR % 0.0 0.0 -  
Free float % 41.4 53.0 78.2%  
Shareholders   8,581 280,248 3.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KERALA AYURV With:   CIPLA    DIVIS LABORATORIES    SUN PHARMA    DR. REDDYS LAB    ZYDUS LIFESCIENCES    


More on KERALA AYURV vs Lupin

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

KERALA AYURV vs Lupin Share Price Performance

Period KERALA AYURV Lupin S&P BSE HEALTHCARE
1-Day -4.25% 0.90% 0.99%
1-Month 14.40% -1.13% 2.11%
1-Year 187.48% 126.22% 55.41%
3-Year CAGR 77.26% 14.48% 15.05%
5-Year CAGR 36.28% 12.93% 19.57%

* Compound Annual Growth Rate

Here are more details on the KERALA AYURV share price and the Lupin share price.

Moving on to shareholding structures...

The promoters of KERALA AYURV hold a 58.6% stake in the company. In case of Lupin the stake stands at 47.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KERALA AYURV and the shareholding pattern of Lupin.

Finally, a word on dividends...

In the most recent financial year, KERALA AYURV paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

Lupin paid Rs 4.0, and its dividend payout ratio stood at 40.7%.

You may visit here to review the dividend history of KERALA AYURV, and the dividend history of Lupin.

For a sector overview, read our pharmaceuticals sector report.



Today's Market

Sensex Today Trades Flat | Nifty Below 22,350 | Kotak Mahindra Bank Tanks 9% Sensex Today Trades Flat | Nifty Below 22,350 | Kotak Mahindra Bank Tanks 9%(10:30 am)

Asian stocks fell on Thursday as disappointing earnings forecasts from Facebook parent Meta Platforms hammered tech shares, while the yen's slump past 155 per dollar.