Compare KEC INTERNATIONAL with Graphite India - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KEC INTERNATIONAL vs GRAPHITE INDIA - Comparison Results

KEC INTERNATIONAL     Change

KEC International, part of the RPG Group, is one of India's leading power transmission EPC companies. It has a presence in design, manufacturing supply and construction of turnkey projects of power transmission lines of voltages upto 800 KV and in th... More

GRAPHITE INDIA 
   Change

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KEC INTERNATIONAL GRAPHITE INDIA KEC INTERNATIONAL/
GRAPHITE INDIA
 
P/E (TTM) x 19.4 -51.1 - View Chart
P/BV x 3.8 2.3 163.6% View Chart
Dividend Yield % 0.8 8.6 9.5%  

Financials

 KEC INTERNATIONAL   GRAPHITE INDIA
EQUITY SHARE DATA
    KEC INTERNATIONAL
Mar-20
GRAPHITE INDIA
Mar-19
KEC INTERNATIONAL/
GRAPHITE INDIA
5-Yr Chart
Click to enlarge
High Rs3581,127 31.8%   
Low Rs163395 41.1%   
Sales per share (Unadj.) Rs465.4402.2 115.7%  
Earnings per share (Unadj.) Rs22.0173.8 12.7%  
Cash flow per share (Unadj.) Rs27.7177.0 15.7%  
Dividends per share (Unadj.) Rs3.4055.00 6.2%  
Dividend yield (eoy) %1.37.2 18.1%  
Book value per share (Unadj.) Rs108.8273.9 39.7%  
Shares outstanding (eoy) m257.09195.38 131.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.61.9 29.6%   
Avg P/E ratio x11.84.4 270.3%  
P/CF ratio (eoy) x9.44.3 218.4%  
Price / Book Value ratio x2.42.8 86.1%  
Dividend payout %15.531.6 48.8%   
Avg Mkt Cap Rs m66,946148,694 45.0%   
No. of employees `0009.32.0 474.7%   
Total wages/salary Rs m11,0443,115 354.5%   
Avg. sales/employee Rs Th12,827.439,989.3 32.1%   
Avg. wages/employee Rs Th1,183.91,585.2 74.7%   
Avg. net profit/employee Rs Th606.317,280.3 3.5%   
INCOME DATA
Net Sales Rs m119,65478,579 152.3%  
Other income Rs m1112,097 5.3%   
Total revenues Rs m119,76580,676 148.5%   
Gross profit Rs m12,34450,233 24.6%  
Depreciation Rs m1,472625 235.5%   
Interest Rs m3,080116 2,655.0%   
Profit before tax Rs m7,90351,589 15.3%   
Minority Interest Rs m0-30 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-549 0.0%   
Tax Rs m2,24817,054 13.2%   
Profit after tax Rs m5,65533,956 16.7%  
Gross profit margin %10.363.9 16.1%  
Effective tax rate %28.433.1 86.0%   
Net profit margin %4.743.2 10.9%  
BALANCE SHEET DATA
Current assets Rs m110,21155,985 196.9%   
Current liabilities Rs m97,23714,387 675.9%   
Net working cap to sales %10.852.9 20.5%  
Current ratio x1.13.9 29.1%  
Inventory Days Days24100 23.6%  
Debtors Days Days16640 415.4%  
Net fixed assets Rs m14,3577,097 202.3%   
Share capital Rs m514391 131.5%   
"Free" reserves Rs m27,46253,115 51.7%   
Net worth Rs m27,97653,506 52.3%   
Long term debt Rs m1,5270-   
Total assets Rs m128,77069,063 186.5%  
Interest coverage x3.6445.7 0.8%   
Debt to equity ratio x0.10-  
Sales to assets ratio x0.91.1 81.7%   
Return on assets %6.849.3 13.7%  
Return on equity %20.263.5 31.9%  
Return on capital %37.295.6 39.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m45,33325,692 176.4%   
Fx outflow Rs m25,93417,547 147.8%   
Net fx Rs m19,3998,145 238.2%   
CASH FLOW
From Operations Rs m87523,225 3.8%  
From Investments Rs m-1,179-12,712 9.3%  
From Financial Activity Rs m25-6,759 -0.4%  
Net Cashflow Rs m-2263,599 -6.3%  

Share Holding

Indian Promoters % 50.0 58.3 85.8%  
Foreign collaborators % 0.0 4.9 -  
Indian inst/Mut Fund % 30.2 5.0 604.0%  
FIIs % 4.9 15.4 31.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 15.0 16.4 91.5%  
Shareholders   66,522 107,677 61.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KEC INTERNATIONAL With:   PSL  KALPATARU POWER  ECE INDUSTRIES  THERMAX  GE T&D INDIA  

Compare KEC INTERNATIONAL With:   ANSALDO STS (Italy)  SHANGHAI ELEC. (China)  DONGFANG ELEC. (China)  ABB (Switz.)  



Today's Market

Sensex Ends Flat; Wipro & Hindalco Industries Among Top Nifty Gainers(Closing)

Indian share markets witnessed volatile trading activity throughout the day today and ended on a flat note.

Related Views on News

KEC INTERNATIONAL Announces Quarterly Results (3QFY21); Net Profit Up 0.1% (Quarterly Result Update)

Jan 29, 2021 | Updated on Jan 29, 2021

For the quarter ended December 2020, KEC INTERNATIONAL has posted a net profit of Rs 1 bn (up 0.1% YoY). Sales on the other hand came in at Rs 33 bn (up 7.0% YoY). Read on for a complete analysis of KEC INTERNATIONAL's quarterly results.

KEC INTERNATIONAL 2019-20 Annual Report Analysis (Annual Result Update)

Dec 4, 2020 | Updated on Dec 4, 2020

Here's an analysis of the annual report of KEC INTERNATIONAL for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of KEC INTERNATIONAL. Also includes updates on the valuation of KEC INTERNATIONAL.

Mazagon Dock Shipbuilders IPO: Should You Apply? (IPO)

Sep 29, 2020

Should you bet on this public sector defence shipbuilder?

KEC INTERNATIONAL Announces Quarterly Results (2QFY21); Net Profit Up 2.5% (Quarterly Result Update)

Nov 6, 2020 | Updated on Nov 6, 2020

For the quarter ended September 2020, KEC INTERNATIONAL has posted a net profit of Rs 1 bn (up 2.5% YoY). Sales on the other hand came in at Rs 33 bn (up 16.0% YoY). Read on for a complete analysis of KEC INTERNATIONAL's quarterly results.

KEC INTERNATIONAL Announces Quarterly Results (1QFY21); Net Profit Down 20.1% (Quarterly Result Update)

Aug 11, 2020 | Updated on Aug 11, 2020

For the quarter ended June 2020, KEC INTERNATIONAL has posted a net profit of Rs 708 m (down 20.1% YoY). Sales on the other hand came in at Rs 22 bn (down 8.5% YoY). Read on for a complete analysis of KEC INTERNATIONAL's quarterly results.

More Views on News

Most Popular

India: Recovery Stalled by Vaccine Games?(The Honest Truth)

Apr 13, 2021

Ajit Dayal on how India's vaccine strategy will impact the markets.

4 Stocks to Make Your Portfolio Immune to the Second Covid Wave(Profit Hunter)

Apr 6, 2021

Rather than predicting the market, successful investing is more about preparing well and placing your bets accordingly.

A Stock with 700% Return Potential Comes with Additional Payoffs(Profit Hunter)

Apr 15, 2021

Narayana Murthy was one of the first unicorn founders to get the backing of this entity...

Why Did the Market Crash on Monday?(Fast Profits Daily)

Apr 13, 2021

In this video, I'll you what I think is the real reason behind yesterday's market crash.

A Unique Sector for Short-Term Profits(Fast Profits Daily)

Apr 12, 2021

This ignored sector could deliver big short-term profits.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

KEC INTERNATIONAL SHARE PRICE


Apr 16, 2021 (Close)

TRACK KEC INTERNATIONAL

  • Track your investment in KEC INTERNATIONAL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON KEC INTERNATIONAL

KEC INTERNATIONAL - ESAB INDIA COMPARISON

COMPARE KEC INTERNATIONAL WITH

MARKET STATS