X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare KEC INTERNATIONAL with Carborundum Universal - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KEC INTERNATIONAL vs CARBORUNDUM UNIVERSAL - Comparison Results

KEC INTERNATIONAL    Change

KEC International, part of the RPG Group, is one of India's leading power transmission EPC companies. It has a presence in design, manufacturing supply and construction of turnkey projects of power transmission lines of voltages upto 800 KV and in th... More

CARBORUNDUM UNIVERSAL 
   Change

Carborundum Universal, popularly known as CUMI, was incorporated in 1954. CUMI was a tripartite collaboration between the Murugappa Group, The Carborundum Co., USA and the Universal Grinding Wheel Co. Ltd., U.K. The company is a pioneer in the manufa... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KEC INTERNATIONAL CARBORUNDUM UNIVERSAL KEC INTERNATIONAL/
CARBORUNDUM UNIVERSAL
 
P/E (TTM) x 25.1 37.0 68.0% View Chart
P/BV x 5.1 5.3 95.0% View Chart
Dividend Yield % 0.3 0.4 75.2%  

Financials

 KEC INTERNATIONAL   CARBORUNDUM UNIVERSAL
EQUITY SHARE DATA
    KEC INTERNATIONAL
Mar-16
CARBORUNDUM UNIVERSAL
Mar-16
KEC INTERNATIONAL/
CARBORUNDUM UNIVERSAL
5-Yr Chart
Click to enlarge
High Rs165197 83.7%   
Low Rs80154 51.9%   
Sales per share (Unadj.) Rs331.3110.6 299.4%  
Earnings per share (Unadj.) Rs7.47.6 98.3%  
Cash flow per share (Unadj.) Rs10.912.6 86.2%  
Dividends per share (Unadj.) Rs1.001.50 66.7%  
Dividend yield (eoy) %0.80.9 95.6%  
Book value per share (Unadj.) Rs58.863.0 93.4%  
Shares outstanding (eoy) m257.09188.38 136.5%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x0.41.6 23.3%   
Avg P/E ratio x16.423.1 71.0%  
P/CF ratio (eoy) x11.313.9 80.9%  
Price / Book Value ratio x2.12.8 74.7%  
Dividend payout %13.419.8 67.8%   
Avg Mkt Cap Rs m31,46833,051 95.2%   
No. of employees `0004.1NA-   
Total wages/salary Rs m6,4242,715 236.6%   
Avg. sales/employee Rs Th20,751.3NM-  
Avg. wages/employee Rs Th1,565.2NM-  
Avg. net profit/employee Rs Th466.7NM-  
INCOME DATA
Net Sales Rs m85,16320,843 408.6%  
Other income Rs m103331 31.0%   
Total revenues Rs m85,26621,175 402.7%   
Gross profit Rs m6,7933,279 207.2%  
Depreciation Rs m876944 92.7%   
Interest Rs m2,774227 1,220.5%   
Profit before tax Rs m3,2462,439 133.1%   
Minority Interest Rs m0-116 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,331895 148.6%   
Profit after tax Rs m1,9151,428 134.1%  
Gross profit margin %8.015.7 50.7%  
Effective tax rate %41.036.7 111.7%   
Net profit margin %2.26.9 32.8%  
BALANCE SHEET DATA
Current assets Rs m63,59710,157 626.1%   
Current liabilities Rs m59,3165,466 1,085.1%   
Net working cap to sales %5.022.5 22.3%  
Current ratio x1.11.9 57.7%  
Inventory Days Days1868 27.2%  
Debtors Days Days19369 278.7%  
Net fixed assets Rs m8,5986,930 124.1%   
Share capital Rs m514188 272.9%   
"Free" reserves Rs m13,2375,227 253.3%   
Net worth Rs m15,11911,859 127.5%   
Long term debt Rs m6,020295 2,038.7%   
Total assets Rs m81,37518,836 432.0%  
Interest coverage x2.211.7 18.5%   
Debt to equity ratio x0.40 1,599.1%  
Sales to assets ratio x1.01.1 94.6%   
Return on assets %5.88.8 65.6%  
Return on equity %12.712.0 105.2%  
Return on capital %28.521.0 135.7%  
Exports to sales %14.712.8 114.7%   
Imports to sales %6.315.3 41.0%   
Exports (fob) Rs m12,5362,676 468.5%   
Imports (cif) Rs m5,3403,184 167.7%   
Fx inflow Rs m24,2552,951 821.9%   
Fx outflow Rs m17,8393,302 540.2%   
Net fx Rs m6,417-351 -1,828.4%   
CASH FLOW
From Operations Rs m-5082,239 -22.7%  
From Investments Rs m182-1,009 -18.0%  
From Financial Activity Rs m-632-1,099 57.5%  
Net Cashflow Rs m-958131 -731.4%  

Share Holding

Indian Promoters % 50.0 42.2 118.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 30.2 11.8 255.9%  
FIIs % 4.9 22.5 21.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 15.0 23.5 63.8%  
Shareholders   66,522 15,711 423.4%  
Pledged promoter(s) holding % 0.0 1.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KEC INTERNATIONAL With:   L&T  KIRLOSKAR INDUSTRIES  SHANTHI GEARS  KALPATARU POWER  ASTRA MICRO  

Compare KEC INTERNATIONAL With:   ANSALDO STS (Italy)  SHANGHAI ELEC. (China)  DONGFANG ELEC. (China)  ABB (Switz.)  



Today's Market

Sensex Opens in Green; Tata Stocks in Focus(09:30 am)

Asian stock indices are lower today as Japanese and Hong Kong shares fall. The Nikkei 225 is off 0.13% while the Hang Seng is down 0.54%. The Shanghai Composite is trading down by 0.02%.

Related Views on News

BHEL: Margins Dip into the Negative (Quarterly Results Update - Detailed)

Aug 14, 2017

The company also saw order inflows of Rs 18 billion during the quarter, which was a massive 41% YoY lower than the previous year's quarter.

Cummins Ltd: Domestic Revenues the Saving Grace (Quarterly Results Update - Detailed)

Aug 14, 2017

The domestic economy continues to grow largely in areas which are positively impacted through continuing government investments in infrastructure.

ABB: Large Orders Remain Muted (Quarterly Results Update - Detailed)

Aug 2, 2017

Decisions on government initiatives and private investments were stalled in anticipation of upcoming tax restructure.

L&T: Amidst a Challenging Business Environment (Quarterly Results Update - Detailed)

Aug 1, 2017

Bank credit to industry remained muted and investment momentum was driven mostly by public sector spending.

L&T: Private Sector Capex Remains in a Tizzy (Quarterly Results Update - Detailed)

Jul 24, 2017

Vast majority of private players remain more concerned with debt payback rather than starting new projects.

More Views on News

Most Popular

This Small Cap Can Drive Chinese Players Out of India (and Make a Fortune in the Process)(The 5 Minute Wrapup)

Aug 17, 2017

A small-cap Indian company with high-return potential and blue-chip-like stability is set to supplant the Chinese players in this niche segment.

Dear PM Modi, India is Already Land of Self-Employed, and It Ain't Working(Vivek Kaul's Diary)

Aug 21, 2017

Most Indians who cannot find jobs, look at becoming self-employed.

It's the Best Time to Buy IT Stocks(Daily Profit Hunter)

Aug 16, 2017

The IT Sector could be in an uptrend till February 2019. Are you prepared to ride the trend?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

Think Twice Before You Keep Money In A Savings Bank Account(Outside View)

Aug 22, 2017

Post demonetisation, a cut in bank savings deposits rates was in the offing.

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

KEC INTERNATIONAL SHARE PRICE


Aug 24, 2017 11:01 AM

TRACK KEC INTERNATIONAL

  • Track your investment in KEC INTERNATIONAL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON KEC INTERNATIONAL

KEC INTERNATIONAL - ADOR WELDING COMPARISON

COMPARE KEC INTERNATIONAL WITH

MARKET STATS