X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare KEC INTERNATIONAL with Carborundum Universal - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KEC INTERNATIONAL vs CARBORUNDUM UNIVERSAL - Comparison Results

KEC INTERNATIONAL    Change

KEC International, part of the RPG Group, is one of India's leading power transmission EPC companies. It has a presence in design, manufacturing supply and construction of turnkey projects of power transmission lines of voltages upto 800 KV and in th... More

CARBORUNDUM UNIVERSAL 
   Change

Carborundum Universal, popularly known as CUMI, was incorporated in 1954. CUMI was a tripartite collaboration between the Murugappa Group, The Carborundum Co., USA and the Universal Grinding Wheel Co. Ltd., U.K. The company is a pioneer in the manufa... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KEC INTERNATIONAL CARBORUNDUM UNIVERSAL KEC INTERNATIONAL/
CARBORUNDUM UNIVERSAL
 
P/E (TTM) x 33.9 39.4 86.1% View Chart
P/BV x 6.5 43.3 15.0% View Chart
Dividend Yield % 0.4 0.5 81.5%  

Financials

 KEC INTERNATIONAL   CARBORUNDUM UNIVERSAL
EQUITY SHARE DATA
    KEC INTERNATIONAL
Mar-17
CARBORUNDUM UNIVERSAL
Mar-17
KEC INTERNATIONAL/
CARBORUNDUM UNIVERSAL
5-Yr Chart
Click to enlarge
High Rs213307 69.4%   
Low Rs111168 66.2%   
Sales per share (Unadj.) Rs333.9112.0 298.2%  
Earnings per share (Unadj.) Rs11.99.7 121.7%  
Cash flow per share (Unadj.) Rs16.914.9 113.8%  
Dividends per share (Unadj.) Rs1.601.75 91.4%  
Dividend yield (eoy) %1.00.7 133.9%  
Book value per share (Unadj.) Rs61.78.2 749.8%  
Shares outstanding (eoy) m257.09188.66 136.3%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x0.52.1 22.9%   
Avg P/E ratio x13.724.4 56.1%  
P/CF ratio (eoy) x9.616.0 60.0%  
Price / Book Value ratio x2.628.9 9.1%  
Dividend payout %13.518.0 75.1%   
Avg Mkt Cap Rs m41,72644,844 93.0%   
No. of employees `0004.25.2 80.9%   
Total wages/salary Rs m7,3272,735 267.9%   
Avg. sales/employee Rs Th20,405.04,060.1 502.6%   
Avg. wages/employee Rs Th1,741.5525.7 331.3%   
Avg. net profit/employee Rs Th724.4353.2 205.1%   
INCOME DATA
Net Sales Rs m85,84421,125 406.4%  
Other income Rs m289228 126.6%   
Total revenues Rs m86,13321,353 403.4%   
Gross profit Rs m8,1793,346 244.4%  
Depreciation Rs m1,297965 134.4%   
Interest Rs m2,536181 1,399.6%   
Profit before tax Rs m4,6342,428 190.9%   
Minority Interest Rs m0191 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,587781 203.2%   
Profit after tax Rs m3,0481,838 165.8%  
Gross profit margin %9.515.8 60.2%  
Effective tax rate %34.232.2 106.5%   
Net profit margin %3.68.7 40.8%  
BALANCE SHEET DATA
Current assets Rs m70,5509,710 726.6%   
Current liabilities Rs m61,9394,132 1,499.2%   
Net working cap to sales %10.026.4 38.0%  
Current ratio x1.12.4 48.5%  
Inventory Days Days1767 25.1%  
Debtors Days Days17966 271.6%  
Net fixed assets Rs m11,1267,774 143.1%   
Share capital Rs m514189 272.5%   
"Free" reserves Rs m15,3491,364 1,125.4%   
Net worth Rs m15,8641,553 1,021.7%   
Long term debt Rs m7,65667 11,461.1%   
Total assets Rs m87,28119,222 454.1%  
Interest coverage x2.814.4 19.6%   
Debt to equity ratio x0.50 1,121.7%  
Sales to assets ratio x1.01.1 89.5%   
Return on assets %6.410.5 60.9%  
Return on equity %19.2118.4 16.2%  
Return on capital %30.5172.9 17.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m26,2143,140 834.8%   
Fx outflow Rs m18,0483,385 533.2%   
Net fx Rs m8,167-245 -3,333.3%   
CASH FLOW
From Operations Rs m16,6162,953 562.8%  
From Investments Rs m-1,831-813 225.2%  
From Financial Activity Rs m-13,790-2,071 665.9%  
Net Cashflow Rs m1,010162 622.4%  

Share Holding

Indian Promoters % 50.0 42.2 118.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 30.2 11.8 255.9%  
FIIs % 4.9 22.5 21.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 15.0 23.5 63.8%  
Shareholders   66,522 15,711 423.4%  
Pledged promoter(s) holding % 0.0 1.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KEC INTERNATIONAL With:   JAYASWAL NECO  KALPATARU POWER  ECE INDUSTRIES  JINDAL SAW LTD  GUJ.APOLLO INDUS  

Compare KEC INTERNATIONAL With:   SHANGHAI ELEC. (China)  ANSALDO STS (Italy)  DONGFANG ELEC. (China)  ABB (Switz.)  



Today's Market

Global Stock Markets Chart Modest Gains(RoundUp)

Global financial markets ended the holiday shortened week with modest gains. The rally put behind days of decline as concerns regarding swift interest rates hikes were put to ease.

Related Views on News

H.G Infra Engineering Ltd. (IPO)

Feb 24, 2018

Should you subscribe to the IPO of H.G Infra Engineering Ltd.?

Amber Enterprises India Ltd. (IPO)

Jan 16, 2018

Should you subscribe to the IPO of Amber Enterprises India Ltd?

L&T: Transition Challenges Continue to Have an Effect (Quarterly Results Update - Detailed)

Nov 15, 2017

The readjustment to the continuing impact of demonetisation and the accelerated implementation of GST has upset the business environment and tripped growth in the economy.

BHEL: Margins Dip into the Negative (Quarterly Results Update - Detailed)

Aug 14, 2017

The company also saw order inflows of Rs 18 billion during the quarter, which was a massive 41% YoY lower than the previous year's quarter.

Cummins Ltd: Domestic Revenues the Saving Grace (Quarterly Results Update - Detailed)

Aug 14, 2017

The domestic economy continues to grow largely in areas which are positively impacted through continuing government investments in infrastructure.

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

India's Rs 1,66,276 Crore Problem(Vivek Kaul's Diary)

Feb 15, 2018

That's the loss, the government owned public sector enterprises are expected to make this year.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

How I Beat the Index by 2x... And Why I Believe This Could Happen Again(Smart Contrarian)

Feb 12, 2018

Will Microcap Millionaires be able to replicate its past performance of beating the index by 2x?

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

KEC INTERNATIONAL SHARE PRICE


Feb 23, 2018 (Close)

TRACK KEC INTERNATIONAL

  • Track your investment in KEC INTERNATIONAL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON KEC INTERNATIONAL

KEC INTERNATIONAL 8-QTR ANALYSIS

COMPARE KEC INTERNATIONAL WITH

MARKET STATS