X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare KEC INTERNATIONAL with Crompton Greaves - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KEC INTERNATIONAL vs CG POWER & INDUSTRIAL SOLUTIONS LTD - Comparison Results

KEC INTERNATIONAL    Change

KEC International, part of the RPG Group, is one of India's leading power transmission EPC companies. It has a presence in design, manufacturing supply and construction of turnkey projects of power transmission lines of voltages upto 800 KV and in th... More

CG POWER & INDUSTRIAL SOLUTIONS LTD 
   Change

Crompton Greaves (CGL) is a leading player in the power transmission and distribution (T&D) equipment and services business in India. The company is engaged in designing, manufacturing and marketing high technology electrical products and services re... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KEC INTERNATIONAL CG POWER & INDUSTRIAL SOLUTIONS LTD KEC INTERNATIONAL/
CG POWER & INDUSTRIAL SOLUTIONS LTD
 
P/E (TTM) x 24.9 95.5 26.1% View Chart
P/BV x 5.0 3.9 127.7% View Chart
Dividend Yield % 0.3 0.0 -  

Financials

 KEC INTERNATIONAL   CG POWER & INDUSTRIAL SOLUTIONS LTD
EQUITY SHARE DATA
    KEC INTERNATIONAL
Mar-16
CG POWER & INDUSTRIAL SOLUTIONS LTD
Mar-16
KEC INTERNATIONAL/
CG POWER & INDUSTRIAL SOLUTIONS LTD
5-Yr Chart
Click to enlarge
High Rs165204 81.0%   
Low Rs8041 197.5%   
Sales per share (Unadj.) Rs331.387.3 379.6%  
Earnings per share (Unadj.) Rs7.41.2 629.6%  
Cash flow per share (Unadj.) Rs10.95.3 206.2%  
Dividends per share (Unadj.) Rs1.000-  
Dividend yield (eoy) %0.80-  
Book value per share (Unadj.) Rs58.873.3 80.2%  
Shares outstanding (eoy) m257.09626.75 41.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.41.4 26.4%   
Avg P/E ratio x16.4103.1 15.9%  
P/CF ratio (eoy) x11.323.2 48.6%  
Price / Book Value ratio x2.11.7 125.1%  
Dividend payout %13.40-   
Avg Mkt Cap Rs m31,46876,464 41.2%   
No. of employees `0004.13.6 113.0%   
Total wages/salary Rs m6,4246,549 98.1%   
Avg. sales/employee Rs Th20,751.315,054.2 137.8%   
Avg. wages/employee Rs Th1,565.21,802.8 86.8%   
Avg. net profit/employee Rs Th466.7204.1 228.6%   
INCOME DATA
Net Sales Rs m85,16354,692 155.7%  
Other income Rs m1031,116 9.2%   
Total revenues Rs m85,26655,808 152.8%   
Gross profit Rs m6,7933,671 185.1%  
Depreciation Rs m8762,558 34.2%   
Interest Rs m2,774814 341.0%   
Profit before tax Rs m3,2461,416 229.3%   
Minority Interest Rs m012 0.0%   
Prior Period Items Rs m0-542 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,331144 924.7%   
Profit after tax Rs m1,915742 258.3%  
Gross profit margin %8.06.7 118.8%  
Effective tax rate %41.010.2 403.3%   
Net profit margin %2.21.4 165.9%  
BALANCE SHEET DATA
Current assets Rs m63,59743,230 147.1%   
Current liabilities Rs m59,31623,608 251.3%   
Net working cap to sales %5.035.9 14.0%  
Current ratio x1.11.8 58.6%  
Inventory Days Days1839 47.2%  
Debtors Days Days193139 138.2%  
Net fixed assets Rs m8,59819,834 43.3%   
Share capital Rs m5141,254 41.0%   
"Free" reserves Rs m13,23738,193 34.7%   
Net worth Rs m15,11945,972 32.9%   
Long term debt Rs m6,020962 626.1%   
Total assets Rs m81,37516,633 489.2%  
Interest coverage x2.22.7 79.2%   
Debt to equity ratio x0.40 1,903.9%  
Sales to assets ratio x1.03.3 31.8%   
Return on assets %5.89.4 61.6%  
Return on equity %12.71.6 785.3%  
Return on capital %28.53.6 786.6%  
Exports to sales %14.715.3 96.4%   
Imports to sales %6.38.9 70.4%   
Exports (fob) Rs m12,5368,348 150.2%   
Imports (cif) Rs m5,3404,871 109.6%   
Fx inflow Rs m24,2559,844 246.4%   
Fx outflow Rs m17,8395,370 332.2%   
Net fx Rs m6,4174,474 143.4%   
CASH FLOW
From Operations Rs m-508-608 83.5%  
From Investments Rs m1824,320 4.2%  
From Financial Activity Rs m-632-2,224 28.4%  
Net Cashflow Rs m-9581,488 -64.4%  

Share Holding

Indian Promoters % 50.0 40.8 122.5%  
Foreign collaborators % 0.0 1.8 -  
Indian inst/Mut Fund % 30.2 22.2 135.8%  
FIIs % 4.9 20.0 24.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 15.0 15.1 99.3%  
Shareholders   66,522 117,401 56.7%  
Pledged promoter(s) holding % 0.0 66.1 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KEC INTERNATIONAL With:   SWELECT ENERGY SYSTEMS  CARBORUNDUM UNIVERSAL  MAN IND.(I)  EASUN REYROLLE  KSB PUMPS  

Compare KEC INTERNATIONAL With:   SHANGHAI ELEC. (China)  DONGFANG ELEC. (China)  ANSALDO STS (Italy)  ABB (Switz.)  



Today's Market

Global Markets Remain Volatile Ahead of US Growth Concerns(RoundUp)

Benchmark indices in US corrected marginally by 0.8% during the week. Minutes of Federal Reserve's July meeting are out and the situation looks to be in favor of the emerging markets.

Related Views on News

BHEL: Margins Dip into the Negative (Quarterly Results Update - Detailed)

Aug 14, 2017

The company also saw order inflows of Rs 18 billion during the quarter, which was a massive 41% YoY lower than the previous year's quarter.

Cummins Ltd: Domestic Revenues the Saving Grace (Quarterly Results Update - Detailed)

Aug 14, 2017

The domestic economy continues to grow largely in areas which are positively impacted through continuing government investments in infrastructure.

ABB: Large Orders Remain Muted (Quarterly Results Update - Detailed)

Aug 2, 2017

Decisions on government initiatives and private investments were stalled in anticipation of upcoming tax restructure.

L&T: Amidst a Challenging Business Environment (Quarterly Results Update - Detailed)

Aug 1, 2017

Bank credit to industry remained muted and investment momentum was driven mostly by public sector spending.

L&T: Private Sector Capex Remains in a Tizzy (Quarterly Results Update - Detailed)

Jul 24, 2017

Vast majority of private players remain more concerned with debt payback rather than starting new projects.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

KEC INTERNATIONAL SHARE PRICE


Aug 18, 2017 (Close)

TRACK KEC INTERNATIONAL

  • Track your investment in KEC INTERNATIONAL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON KEC INTERNATIONAL

KEC INTERNATIONAL 5-YR ANALYSIS

COMPARE KEC INTERNATIONAL WITH

MARKET STATS