X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare KEC INTERNATIONAL with Havells Ind - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KEC INTERNATIONAL vs HAVELLS IND - Comparison Results

KEC INTERNATIONAL    Change

KEC International, part of the RPG Group, is one of India's leading power transmission EPC companies. It has a presence in design, manufacturing supply and construction of turnkey projects of power transmission lines of voltages upto 800 KV and in th... More

HAVELLS IND 
   Change

Havells India is one of the largest electrical and power distribution equipment company, manufacturing products ranging from building circuit protection, industrial & domestic switchgear, cables & wires, energy meters, fans, CFL lamps, luminaires for... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KEC INTERNATIONAL HAVELLS IND KEC INTERNATIONAL/
HAVELLS IND
 
P/E (TTM) x 25.5 57.3 44.5% View Chart
P/BV x 5.1 11.5 44.5% View Chart
Dividend Yield % 0.3 1.3 26.1%  

Financials

 KEC INTERNATIONAL   HAVELLS IND
EQUITY SHARE DATA
    KEC INTERNATIONAL
Mar-16
HAVELLS IND
Mar-16
KEC INTERNATIONAL/
HAVELLS IND
5-Yr Chart
Click to enlarge
High Rs165325 50.8%   
Low Rs80236 34.0%   
Sales per share (Unadj.) Rs331.3123.5 268.2%  
Earnings per share (Unadj.) Rs7.419.4 38.5%  
Cash flow per share (Unadj.) Rs10.921.4 50.8%  
Dividends per share (Unadj.) Rs1.006.00 16.7%  
Dividend yield (eoy) %0.82.1 38.1%  
Book value per share (Unadj.) Rs58.841.0 143.6%  
Shares outstanding (eoy) m257.09624.55 41.2%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x0.42.3 16.3%   
Avg P/E ratio x16.414.5 113.5%  
P/CF ratio (eoy) x11.313.1 86.1%  
Price / Book Value ratio x2.16.8 30.4%  
Dividend payout %13.431.0 43.3%   
Avg Mkt Cap Rs m31,468174,968 18.0%   
No. of employees `0004.14.5 91.7%   
Total wages/salary Rs m6,4248,595 74.7%   
Avg. sales/employee Rs Th20,751.317,234.5 120.4%   
Avg. wages/employee Rs Th1,565.21,920.2 81.5%   
Avg. net profit/employee Rs Th466.72,700.6 17.3%   
INCOME DATA
Net Sales Rs m85,16377,142 110.4%  
Other income Rs m103863 11.9%   
Total revenues Rs m85,26678,004 109.3%   
Gross profit Rs m6,79315,242 44.6%  
Depreciation Rs m8761,267 69.1%   
Interest Rs m2,774449 617.3%   
Profit before tax Rs m3,24614,389 22.6%   
Minority Interest Rs m0-1 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,3312,300 57.9%   
Profit after tax Rs m1,91512,088 15.8%  
Gross profit margin %8.019.8 40.4%  
Effective tax rate %41.016.0 256.5%   
Net profit margin %2.215.7 14.4%  
BALANCE SHEET DATA
Current assets Rs m63,59726,882 236.6%   
Current liabilities Rs m59,31614,815 400.4%   
Net working cap to sales %5.015.6 32.1%  
Current ratio x1.11.8 59.1%  
Inventory Days Days1840 46.5%  
Debtors Days Days19312 1,569.7%  
Net fixed assets Rs m8,59810,999 78.2%   
Share capital Rs m514625 82.3%   
"Free" reserves Rs m13,23724,878 53.2%   
Net worth Rs m15,11925,579 59.1%   
Long term debt Rs m6,02017 36,050.3%   
Total assets Rs m81,37541,419 196.5%  
Interest coverage x2.233.0 6.6%   
Debt to equity ratio x0.40 60,991.9%  
Sales to assets ratio x1.01.9 56.2%   
Return on assets %5.830.3 19.0%  
Return on equity %12.747.3 26.8%  
Return on capital %28.558.0 49.1%  
Exports to sales %14.73.2 461.0%   
Imports to sales %6.36.8 92.5%   
Exports (fob) Rs m12,5362,463 508.9%   
Imports (cif) Rs m5,3405,227 102.2%   
Fx inflow Rs m24,2552,465 983.9%   
Fx outflow Rs m17,8395,465 326.4%   
Net fx Rs m6,417-2,999 -213.9%   
CASH FLOW
From Operations Rs m-5085,313 -9.6%  
From Investments Rs m182281 64.7%  
From Financial Activity Rs m-632-6,216 10.2%  
Net Cashflow Rs m-958-623 153.8%  

Share Holding

Indian Promoters % 50.0 61.6 81.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 30.2 2.6 1,175.1%  
FIIs % 4.9 26.0 18.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 15.0 9.8 153.1%  
Shareholders   66,522 71,756 92.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KEC INTERNATIONAL With:   SANGHVI MOVERS  LLOYD ELECTRIC  BHARAT BIJLEE  SWELECT ENERGY SYSTEMS  PATELS AIRTEMP  

Compare KEC INTERNATIONAL With:   ANSALDO STS (Italy)  SHANGHAI ELEC. (China)  DONGFANG ELEC. (China)  ABB (Switz.)  



Today's Market

Global Markets Amid Fed and ECB Minutes, L&T, Power Grid & IOC Among Other Top Stocks to Watch Out Today(Pre-Open)

On Thursday, Indian share markets oscillated between green and red in a broad range throughout the day and ended the session with marginal gains, with Nifty holding 9,900 mark.

Related Views on News

BHEL: Margins Dip into the Negative (Quarterly Results Update - Detailed)

Aug 14, 2017

The company also saw order inflows of Rs 18 billion during the quarter, which was a massive 41% YoY lower than the previous year's quarter.

Cummins Ltd: Domestic Revenues the Saving Grace (Quarterly Results Update - Detailed)

Aug 14, 2017

The domestic economy continues to grow largely in areas which are positively impacted through continuing government investments in infrastructure.

ABB: Large Orders Remain Muted (Quarterly Results Update - Detailed)

Aug 2, 2017

Decisions on government initiatives and private investments were stalled in anticipation of upcoming tax restructure.

L&T: Amidst a Challenging Business Environment (Quarterly Results Update - Detailed)

Aug 1, 2017

Bank credit to industry remained muted and investment momentum was driven mostly by public sector spending.

L&T: Private Sector Capex Remains in a Tizzy (Quarterly Results Update - Detailed)

Jul 24, 2017

Vast majority of private players remain more concerned with debt payback rather than starting new projects.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

KEC INTERNATIONAL SHARE PRICE


Aug 17, 2017 (Close)

TRACK KEC INTERNATIONAL

  • Track your investment in KEC INTERNATIONAL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON KEC INTERNATIONAL

KEC INTERNATIONAL - HERCULES HOISTS COMPARISON

COMPARE KEC INTERNATIONAL WITH

MARKET STATS