Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KEC INTERNATIONAL vs KALPATARU PROJECTS INTERNATIONAL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KEC INTERNATIONAL KALPATARU PROJECTS INTERNATIONAL KEC INTERNATIONAL/
KALPATARU PROJECTS INTERNATIONAL
 
P/E (TTM) x 66.8 35.9 186.1% View Chart
P/BV x 4.7 3.7 127.8% View Chart
Dividend Yield % 0.4 0.7 66.4%  

Financials

 KEC INTERNATIONAL   KALPATARU PROJECTS INTERNATIONAL
EQUITY SHARE DATA
    KEC INTERNATIONAL
Mar-23
KALPATARU PROJECTS INTERNATIONAL
Mar-23
KEC INTERNATIONAL/
KALPATARU PROJECTS INTERNATIONAL
5-Yr Chart
Click to enlarge
High Rs525597 87.9%   
Low Rs345332 103.9%   
Sales per share (Unadj.) Rs672.21,007.2 66.7%  
Earnings per share (Unadj.) Rs6.826.8 25.6%  
Cash flow per share (Unadj.) Rs13.150.9 25.8%  
Dividends per share (Unadj.) Rs3.007.00 42.9%  
Avg Dividend yield %0.71.5 45.8%  
Book value per share (Unadj.) Rs146.7290.6 50.5%  
Shares outstanding (eoy) m257.09162.45 158.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.60.5 140.3%   
Avg P/E ratio x63.517.4 366.2%  
P/CF ratio (eoy) x33.19.1 363.0%  
Price / Book Value ratio x3.01.6 185.5%  
Dividend payout %43.826.1 167.6%   
Avg Mkt Cap Rs m111,85975,493 148.2%   
No. of employees `000NANA-   
Total wages/salary Rs m13,56214,469 93.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m172,817163,614 105.6%  
Other income Rs m702844 83.2%   
Total revenues Rs m173,519164,458 105.5%   
Gross profit Rs m9,08015,700 57.8%  
Depreciation Rs m1,6153,918 41.2%   
Interest Rs m6,5586,212 105.6%   
Profit before tax Rs m1,6106,415 25.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-1512,065 -7.3%   
Profit after tax Rs m1,7604,350 40.5%  
Gross profit margin %5.39.6 54.8%  
Effective tax rate %-9.332.2 -29.0%   
Net profit margin %1.02.7 38.3%  
BALANCE SHEET DATA
Current assets Rs m158,256147,286 107.4%   
Current liabilities Rs m142,090121,354 117.1%   
Net working cap to sales %9.415.8 59.0%  
Current ratio x1.11.2 91.8%  
Inventory Days Days1911 182.7%  
Debtors Days Days1512 124.3%  
Net fixed assets Rs m25,15736,512 68.9%   
Share capital Rs m514325 158.3%   
"Free" reserves Rs m37,20046,881 79.3%   
Net worth Rs m37,71447,206 79.9%   
Long term debt Rs m4,93212,148 40.6%   
Total assets Rs m183,412194,024 94.5%  
Interest coverage x1.22.0 61.3%   
Debt to equity ratio x0.10.3 50.8%  
Sales to assets ratio x0.90.8 111.7%   
Return on assets %4.55.4 83.3%  
Return on equity %4.79.2 50.6%  
Return on capital %19.221.3 90.0%  
Exports to sales %010.8 0.0%   
Imports to sales %04.2 0.0%   
Exports (fob) Rs mNA17,734 0.0%   
Imports (cif) Rs mNA6,886 0.0%   
Fx inflow Rs m39,59017,734 223.2%   
Fx outflow Rs m28,6886,886 416.6%   
Net fx Rs m10,90210,848 100.5%   
CASH FLOW
From Operations Rs m6,0676,564 92.4%  
From Investments Rs m-1,352-3,261 41.5%  
From Financial Activity Rs m-4,008-4,379 91.5%  
Net Cashflow Rs m735-1,043 -70.5%  

Share Holding

Indian Promoters % 51.9 40.6 127.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 37.9 51.5 73.5%  
FIIs % 10.9 7.7 141.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 48.1 59.4 81.0%  
Shareholders   116,281 68,851 168.9%  
Pledged promoter(s) holding % 0.0 42.5 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KEC INTERNATIONAL With:   L&T    IRCON INTERNATIONAL    IRB INFRA    J KUMAR INFRA    NCC    


More on KEC INTERNATIONAL vs Kalpataru Power

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

KEC INTERNATIONAL vs Kalpataru Power Share Price Performance

Period KEC INTERNATIONAL Kalpataru Power S&P BSE CAPITAL GOODS
1-Day 2.19% 1.04% 1.54%
1-Month -4.55% 9.73% 6.83%
1-Year 53.62% 98.92% 81.99%
3-Year CAGR 19.60% 41.77% 42.24%
5-Year CAGR 17.97% 17.84% 27.08%

* Compound Annual Growth Rate

Here are more details on the KEC INTERNATIONAL share price and the Kalpataru Power share price.

Moving on to shareholding structures...

The promoters of KEC INTERNATIONAL hold a 51.9% stake in the company. In case of Kalpataru Power the stake stands at 40.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KEC INTERNATIONAL and the shareholding pattern of Kalpataru Power.

Finally, a word on dividends...

In the most recent financial year, KEC INTERNATIONAL paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 43.8%.

Kalpataru Power paid Rs 7.0, and its dividend payout ratio stood at 26.1%.

You may visit here to review the dividend history of KEC INTERNATIONAL, and the dividend history of Kalpataru Power.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.