KEC International, part of the RPG Group, is one of India's leading power transmission EPC companies. It has a presence in design, manufacturing supply and construction of turnkey projects of power transmission lines of voltages upto 800 KV and in th... More
Incorporated in 1981, Kalpataru Power Transmission (KPT) is one of India's leading engineering, procurement and construction (EPC) companies providing services to the power transmission sector. KPT has its manufacturing facility in Gandhinagar, Gujar... More
KEC INTERNATIONAL | KALPATARU POWER | KEC INTERNATIONAL/ KALPATARU POWER |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 19.9 | 12.8 | 155.6% | View Chart |
P/BV | x | 3.9 | 1.9 | 206.5% | View Chart |
Dividend Yield | % | 0.8 | 0.8 | 102.5% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KEC INTERNATIONAL Mar-20 |
KALPATARU POWER Mar-19 |
KEC INTERNATIONAL/ KALPATARU POWER |
5-Yr Chart Click to enlarge
|
||
High | Rs | 358 | 507 | 70.7% | |
Low | Rs | 163 | 269 | 60.5% | |
Sales per share (Unadj.) | Rs | 465.4 | 706.4 | 65.9% | |
Earnings per share (Unadj.) | Rs | 22.0 | 31.7 | 69.3% | |
Cash flow per share (Unadj.) | Rs | 27.7 | 45.5 | 60.9% | |
Dividends per share (Unadj.) | Rs | 3.40 | 3.00 | 113.3% | |
Dividend yield (eoy) | % | 1.3 | 0.8 | 168.8% | |
Book value per share (Unadj.) | Rs | 108.8 | 203.3 | 53.5% | |
Shares outstanding (eoy) | m | 257.09 | 153.46 | 167.5% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 0.6 | 0.5 | 101.9% | |
Avg P/E ratio | x | 11.8 | 12.2 | 96.9% | |
P/CF ratio (eoy) | x | 9.4 | 8.5 | 110.2% | |
Price / Book Value ratio | x | 2.4 | 1.9 | 125.5% | |
Dividend payout | % | 15.5 | 9.5 | 163.5% | |
Avg Mkt Cap | Rs m | 66,946 | 59,504 | 112.5% | |
No. of employees | `000 | 9.3 | 3.3 | 283.1% | |
Total wages/salary | Rs m | 11,044 | 7,885 | 140.1% | |
Avg. sales/employee | Rs Th | 12,827.4 | 32,899.8 | 39.0% | |
Avg. wages/employee | Rs Th | 1,183.9 | 2,393.1 | 49.5% | |
Avg. net profit/employee | Rs Th | 606.3 | 1,478.3 | 41.0% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 119,654 | 108,405 | 110.4% | |
Other income | Rs m | 111 | 441 | 25.2% | |
Total revenues | Rs m | 119,765 | 108,846 | 110.0% | |
Gross profit | Rs m | 12,344 | 13,472 | 91.6% | |
Depreciation | Rs m | 1,472 | 2,109 | 69.8% | |
Interest | Rs m | 3,080 | 4,010 | 76.8% | |
Profit before tax | Rs m | 7,903 | 7,794 | 101.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | -181 | 0.0% | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2,248 | 2,742 | 82.0% | |
Profit after tax | Rs m | 5,655 | 4,871 | 116.1% | |
Gross profit margin | % | 10.3 | 12.4 | 83.0% | |
Effective tax rate | % | 28.4 | 35.2 | 80.8% | |
Net profit margin | % | 4.7 | 4.5 | 105.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 110,211 | 92,023 | 119.8% | |
Current liabilities | Rs m | 97,237 | 66,934 | 145.3% | |
Net working cap to sales | % | 10.8 | 23.1 | 46.9% | |
Current ratio | x | 1.1 | 1.4 | 82.4% | |
Inventory Days | Days | 24 | 38 | 63.0% | |
Debtors Days | Days | 166 | 142 | 116.7% | |
Net fixed assets | Rs m | 14,357 | 31,565 | 45.5% | |
Share capital | Rs m | 514 | 307 | 167.5% | |
"Free" reserves | Rs m | 27,462 | 30,888 | 88.9% | |
Net worth | Rs m | 27,976 | 31,195 | 89.7% | |
Long term debt | Rs m | 1,527 | 19,182 | 8.0% | |
Total assets | Rs m | 128,770 | 141,480 | 91.0% | |
Interest coverage | x | 3.6 | 2.9 | 121.2% | |
Debt to equity ratio | x | 0.1 | 0.6 | 8.9% | |
Sales to assets ratio | x | 0.9 | 0.8 | 121.3% | |
Return on assets | % | 6.8 | 6.3 | 108.1% | |
Return on equity | % | 20.2 | 15.6 | 129.5% | |
Return on capital | % | 37.2 | 23.1 | 161.3% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 45,333 | 16,798 | 269.9% | |
Fx outflow | Rs m | 25,934 | 7,817 | 331.8% | |
Net fx | Rs m | 19,399 | 8,982 | 216.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 875 | 10,353 | 8.4% | |
From Investments | Rs m | -1,179 | -8,356 | 14.1% | |
From Financial Activity | Rs m | 25 | -2,189 | -1.2% | |
Net Cashflow | Rs m | -226 | -189 | 119.6% |
Indian Promoters | % | 50.0 | 59.3 | 84.3% | |
Foreign collaborators | % | 0.0 | 0.2 | - | |
Indian inst/Mut Fund | % | 30.2 | 22.6 | 133.6% | |
FIIs | % | 4.9 | 9.6 | 51.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 15.0 | 8.4 | 178.6% | |
Shareholders | 66,522 | 21,177 | 314.1% | ||
Pledged promoter(s) holding | % | 0.0 | 29.3 | - |
Compare KEC INTERNATIONAL With: BEML BHAGYANAGAR IND JINDAL SAW FINOLEX CABLES MAN INDUSTRIES
Compare KEC INTERNATIONAL With: ANSALDO STS (Italy) SHANGHAI ELEC. (China) DONGFANG ELEC. (China) ABB (Switz.)
Indian share markets witnessed volatile trading activity throughout the day today and ended marginally lower.
For the quarter ended December 2020, KEC INTERNATIONAL has posted a net profit of Rs 1 bn (up 0.1% YoY). Sales on the other hand came in at Rs 33 bn (up 7.0% YoY). Read on for a complete analysis of KEC INTERNATIONAL's quarterly results.
Here's an analysis of the annual report of KEC INTERNATIONAL for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of KEC INTERNATIONAL. Also includes updates on the valuation of KEC INTERNATIONAL.
Should you bet on this public sector defence shipbuilder?
For the quarter ended September 2020, KEC INTERNATIONAL has posted a net profit of Rs 1 bn (up 2.5% YoY). Sales on the other hand came in at Rs 33 bn (up 16.0% YoY). Read on for a complete analysis of KEC INTERNATIONAL's quarterly results.
For the quarter ended June 2020, KEC INTERNATIONAL has posted a net profit of Rs 708 m (down 20.1% YoY). Sales on the other hand came in at Rs 22 bn (down 8.5% YoY). Read on for a complete analysis of KEC INTERNATIONAL's quarterly results.
More Views on NewsIn this video, I'll tell you why I am recommending caution in the market at this time.
A tiny chemical company, started in the Licence Raj era, is a great example of a new wealth creating opportunity.
In this video I'll show you exactly how I go about picking stocks for trading.
100 baggers of the last decade share this common trait. Here's how to use it to nail future multibaggers.
More