X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare KEC INTERNATIONAL with KIRLOSKAR BROS. - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KEC INTERNATIONAL vs KIRLOSKAR BROS. - Comparison Results

KEC INTERNATIONAL    Change

KEC International, part of the RPG Group, is one of India's leading power transmission EPC companies. It has a presence in design, manufacturing supply and construction of turnkey projects of power transmission lines of voltages upto 800 KV and in th... More

KIRLOSKAR BROS. 
   Change

Kirloskar Brothers Limited (KBL) is engaged in the manufacture of a range of pumps, valves, machine tools and anti-corrosion products. It dominates almost all segments of various pumps that it manufactures. The company is a market leader in the indus... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KEC INTERNATIONAL KIRLOSKAR BROS. KEC INTERNATIONAL/
KIRLOSKAR BROS.
 
P/E (TTM) x 33.2 89.1 37.3% View Chart
P/BV x 6.4 2.8 230.5% View Chart
Dividend Yield % 0.4 0.1 274.3%  

Financials

 KEC INTERNATIONAL   KIRLOSKAR BROS.
EQUITY SHARE DATA
    KEC INTERNATIONAL
Mar-17
KIRLOSKAR BROS.
Mar-16
KEC INTERNATIONAL/
KIRLOSKAR BROS.
5-Yr Chart
Click to enlarge
High Rs213230 92.9%   
Low Rs111113 98.4%   
Sales per share (Unadj.) Rs333.9326.7 102.2%  
Earnings per share (Unadj.) Rs11.9-4.2 -283.2%  
Cash flow per share (Unadj.) Rs16.95.5 306.3%  
Dividends per share (Unadj.) Rs1.600.50 320.0%  
Dividend yield (eoy) %1.00.3 337.9%  
Book value per share (Unadj.) Rs61.7121.9 50.6%  
Shares outstanding (eoy) m257.0979.41 323.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.50.5 92.6%   
Avg P/E ratio x13.7-40.9 -33.4%  
P/CF ratio (eoy) x9.631.1 30.9%  
Price / Book Value ratio x2.61.4 187.1%  
Dividend payout %13.5-11.9 -113.0%   
Avg Mkt Cap Rs m41,72613,611 306.6%   
No. of employees `0004.22.3 179.6%   
Total wages/salary Rs m7,3274,400 166.5%   
Avg. sales/employee Rs Th20,405.011,072.8 184.3%   
Avg. wages/employee Rs Th1,741.51,878.1 92.7%   
Avg. net profit/employee Rs Th724.4-141.9 -510.6%   
INCOME DATA
Net Sales Rs m85,84425,944 330.9%  
Other income Rs m289303 95.2%   
Total revenues Rs m86,13326,247 328.2%   
Gross profit Rs m8,179665 1,230.1%  
Depreciation Rs m1,297771 168.3%   
Interest Rs m2,536523 485.3%   
Profit before tax Rs m4,634-325 -1,426.0%   
Minority Interest Rs m0-11 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-6 0.0%   
Tax Rs m1,587-9 -16,970.1%   
Profit after tax Rs m3,048-332 -916.7%  
Gross profit margin %9.52.6 371.7%  
Effective tax rate %34.22.9 1,190.1%   
Net profit margin %3.6-1.3 -277.1%  
BALANCE SHEET DATA
Current assets Rs m70,55016,563 426.0%   
Current liabilities Rs m61,93913,660 453.4%   
Net working cap to sales %10.011.2 89.7%  
Current ratio x1.11.2 93.9%  
Inventory Days Days1752 32.2%  
Debtors Days Days17992 194.0%  
Net fixed assets Rs m11,1265,717 194.6%   
Share capital Rs m514159 323.8%   
"Free" reserves Rs m15,3499,283 165.4%   
Net worth Rs m15,8649,680 163.9%   
Long term debt Rs m7,656455 1,682.6%   
Total assets Rs m87,28125,497 342.3%  
Interest coverage x2.80.4 747.8%   
Debt to equity ratio x0.50 1,026.7%  
Sales to assets ratio x1.01.0 96.7%   
Return on assets %6.40.7 857.8%  
Return on equity %19.2-3.4 -559.4%  
Return on capital %30.51.8 1,709.0%  
Exports to sales %04.8 0.0%   
Imports to sales %01.6 0.0%   
Exports (fob) Rs mNA1,235 0.0%   
Imports (cif) Rs mNA403 0.0%   
Fx inflow Rs m26,2141,245 2,104.8%   
Fx outflow Rs m18,048767 2,353.8%   
Net fx Rs m8,167479 1,706.0%   
CASH FLOW
From Operations Rs m16,616985 1,686.9%  
From Investments Rs m-1,831-446 410.5%  
From Financial Activity Rs m-13,790-552 2,498.2%  
Net Cashflow Rs m1,010-13 -7,906.0%  

Share Holding

Indian Promoters % 50.0 63.3 79.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 30.2 9.1 331.1%  
FIIs % 4.9 8.0 61.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 15.0 19.5 76.9%  
Shareholders   66,522 15,591 426.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KEC INTERNATIONAL With:   BLUE STAR  MAN IND.(I)  THERMAX LTD  EIMCO ELECON  ADOR WELDING  

Compare KEC INTERNATIONAL With:   SHANGHAI ELEC. (China)  DONGFANG ELEC. (China)  ANSALDO STS (Italy)  ABB (Switz.)  



Today's Market

Of Mr Modi Providing Impetus to Defense Industry and Key Stocks in Action Today(Pre-Open)

Addressing the Uttar Pradesh Investors Summit, Mr. Modi announced the creation of a defense industrial corridor in Bundelkhand.

Related Views on News

Amber Enterprises India Ltd. (IPO)

Jan 16, 2018

Should you subscribe to the IPO of Amber Enterprises India Ltd?

L&T: Transition Challenges Continue to Have an Effect (Quarterly Results Update - Detailed)

Nov 15, 2017

The readjustment to the continuing impact of demonetisation and the accelerated implementation of GST has upset the business environment and tripped growth in the economy.

BHEL: Margins Dip into the Negative (Quarterly Results Update - Detailed)

Aug 14, 2017

The company also saw order inflows of Rs 18 billion during the quarter, which was a massive 41% YoY lower than the previous year's quarter.

Cummins Ltd: Domestic Revenues the Saving Grace (Quarterly Results Update - Detailed)

Aug 14, 2017

The domestic economy continues to grow largely in areas which are positively impacted through continuing government investments in infrastructure.

ABB: Large Orders Remain Muted (Quarterly Results Update - Detailed)

Aug 2, 2017

Decisions on government initiatives and private investments were stalled in anticipation of upcoming tax restructure.

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

KEC INTERNATIONAL SHARE PRICE


Feb 21, 2018 (Close)

TRACK KEC INTERNATIONAL

  • Track your investment in KEC INTERNATIONAL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON KEC INTERNATIONAL

KEC INTERNATIONAL - WENDT (INDIA) COMPARISON

COMPARE KEC INTERNATIONAL WITH

MARKET STATS