Compare KEC INTERNATIONAL with KIRLOSKAR BROS. - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KEC INTERNATIONAL vs KIRLOSKAR BROS - Comparison Results

KEC INTERNATIONAL     Change

KEC International, part of the RPG Group, is one of India's leading power transmission EPC companies. It has a presence in design, manufacturing supply and construction of turnkey projects of power transmission lines of voltages upto 800 KV and in th... More

KIRLOSKAR BROS 
   Change

Kirloskar Brothers Limited (KBL) is engaged in the manufacture of a range of pumps, valves, machine tools and anti-corrosion products. It dominates almost all segments of various pumps that it manufactures. The company is a market leader in the indus... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KEC INTERNATIONAL KIRLOSKAR BROS KEC INTERNATIONAL/
KIRLOSKAR BROS
 
P/E (TTM) x 17.6 24.2 72.8% View Chart
P/BV x 3.5 2.1 164.9% View Chart
Dividend Yield % 0.9 1.0 86.8%  

Financials

 KEC INTERNATIONAL   KIRLOSKAR BROS
EQUITY SHARE DATA
    KEC INTERNATIONAL
Mar-20
KIRLOSKAR BROS
Mar-19
KEC INTERNATIONAL/
KIRLOSKAR BROS
5-Yr Chart
Click to enlarge
High Rs358334 107.2%   
Low Rs163132 123.1%   
Sales per share (Unadj.) Rs465.4421.7 110.4%  
Earnings per share (Unadj.) Rs22.0-0.7 -3,327.2%  
Cash flow per share (Unadj.) Rs27.77.4 375.9%  
Dividends per share (Unadj.) Rs3.402.50 136.0%  
Dividend yield (eoy) %1.31.1 121.7%  
Book value per share (Unadj.) Rs108.8114.5 95.0%  
Shares outstanding (eoy) m257.0979.41 323.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.60.6 101.2%   
Avg P/E ratio x11.8-352.6 -3.4%  
P/CF ratio (eoy) x9.431.6 29.7%  
Price / Book Value ratio x2.42.0 117.6%  
Dividend payout %15.5-378.1 -4.1%   
Avg Mkt Cap Rs m66,94618,510 361.7%   
No. of employees `0009.34.7 198.2%   
Total wages/salary Rs m11,0445,838 189.2%   
Avg. sales/employee Rs Th12,827.47,114.9 180.3%   
Avg. wages/employee Rs Th1,183.91,240.3 95.5%   
Avg. net profit/employee Rs Th606.3-11.2 -5,435.6%   
INCOME DATA
Net Sales Rs m119,65433,490 357.3%  
Other income Rs m111237 46.9%   
Total revenues Rs m119,76533,727 355.1%   
Gross profit Rs m12,3441,277 966.4%  
Depreciation Rs m1,472638 230.6%   
Interest Rs m3,080470 655.4%   
Profit before tax Rs m7,903406 1,947.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,248458 490.3%   
Profit after tax Rs m5,655-53 -10,771.8%  
Gross profit margin %10.33.8 270.5%  
Effective tax rate %28.4112.9 25.2%   
Net profit margin %4.7-0.2 -3,014.9%  
BALANCE SHEET DATA
Current assets Rs m110,21119,356 569.4%   
Current liabilities Rs m97,23716,217 599.6%   
Net working cap to sales %10.89.4 115.7%  
Current ratio x1.11.2 95.0%  
Inventory Days Days2467 35.2%  
Debtors Days Days16666 249.1%  
Net fixed assets Rs m14,3575,388 266.5%   
Share capital Rs m514159 323.8%   
"Free" reserves Rs m27,4628,934 307.4%   
Net worth Rs m27,9769,093 307.7%   
Long term debt Rs m1,527622 245.3%   
Total assets Rs m128,77026,659 483.0%  
Interest coverage x3.61.9 191.3%   
Debt to equity ratio x0.10.1 79.7%  
Sales to assets ratio x0.91.3 74.0%   
Return on assets %6.81.6 433.2%  
Return on equity %20.2-0.6 -3,501.2%  
Return on capital %37.29.0 413.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m45,3332,142 2,116.5%   
Fx outflow Rs m25,9341,042 2,488.0%   
Net fx Rs m19,3991,100 1,764.3%   
CASH FLOW
From Operations Rs m875620 141.1%  
From Investments Rs m-1,179-571 206.7%  
From Financial Activity Rs m25-234 -10.8%  
Net Cashflow Rs m-226-186 121.2%  

Share Holding

Indian Promoters % 50.0 63.3 79.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 30.2 9.1 331.1%  
FIIs % 4.9 8.0 61.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 15.0 19.5 76.9%  
Shareholders   66,522 15,591 426.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KEC INTERNATIONAL With:   EIMCO ELECON  PATELS AIRTEMP  GREAVES COTTON  SWELECT ENERGY SYSTEMS  HAVELLS INDIA  

Compare KEC INTERNATIONAL With:   DONGFANG ELEC. (China)  ANSALDO STS (Italy)  SHANGHAI ELEC. (China)  ABB (Switz.)  



Today's Market

Sensex Ends 257 Points Higher; Tata Steel & Hindalco Among Top Nifty Gainers(Closing)

Indian share markets witnessed positive trading activity throughout the day today and ended higher.

Related Views on News

KEC INTERNATIONAL Announces Quarterly Results (3QFY21); Net Profit Up 0.1% (Quarterly Result Update)

Jan 29, 2021 | Updated on Jan 29, 2021

For the quarter ended December 2020, KEC INTERNATIONAL has posted a net profit of Rs 1 bn (up 0.1% YoY). Sales on the other hand came in at Rs 33 bn (up 7.0% YoY). Read on for a complete analysis of KEC INTERNATIONAL's quarterly results.

KEC INTERNATIONAL 2019-20 Annual Report Analysis (Annual Result Update)

Dec 4, 2020 | Updated on Dec 4, 2020

Here's an analysis of the annual report of KEC INTERNATIONAL for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of KEC INTERNATIONAL. Also includes updates on the valuation of KEC INTERNATIONAL.

Mazagon Dock Shipbuilders IPO: Should You Apply? (IPO)

Sep 29, 2020

Should you bet on this public sector defence shipbuilder?

KEC INTERNATIONAL Announces Quarterly Results (2QFY21); Net Profit Up 2.5% (Quarterly Result Update)

Nov 6, 2020 | Updated on Nov 6, 2020

For the quarter ended September 2020, KEC INTERNATIONAL has posted a net profit of Rs 1 bn (up 2.5% YoY). Sales on the other hand came in at Rs 33 bn (up 16.0% YoY). Read on for a complete analysis of KEC INTERNATIONAL's quarterly results.

KEC INTERNATIONAL Announces Quarterly Results (1QFY21); Net Profit Down 20.1% (Quarterly Result Update)

Aug 11, 2020 | Updated on Aug 11, 2020

For the quarter ended June 2020, KEC INTERNATIONAL has posted a net profit of Rs 708 m (down 20.1% YoY). Sales on the other hand came in at Rs 22 bn (down 8.5% YoY). Read on for a complete analysis of KEC INTERNATIONAL's quarterly results.

More Views on News

Most Popular

Time to Buy Smallcaps?(Fast Profits Daily)

Apr 30, 2021

In this video, I'll show you why I favour smallcaps over the Nifty.

The Next Smallcap Winners(Profit Hunter)

Apr 30, 2021

Price is the only due diligence one might require to buy this business.

Sell in May and Go Away?(Fast Profits Daily)

Apr 28, 2021

Does the concept of selling stocks in the month of May, work in the Indian market?

This Fund Manager Has Taken the World by Storm. Will You Invest With Her?(Profit Hunter)

Apr 26, 2021

Should you invest with this Rockstar fund manager who has outperformed in a big way?

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

KEC INTERNATIONAL SHARE PRICE


May 7, 2021 (Close)

TRACK KEC INTERNATIONAL

  • Track your investment in KEC INTERNATIONAL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON KEC INTERNATIONAL

KEC INTERNATIONAL - WENDT (INDIA) COMPARISON

COMPARE KEC INTERNATIONAL WITH

MARKET STATS