X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare KEC INTERNATIONAL with Thermax Ltd - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KEC INTERNATIONAL vs THERMAX LTD - Comparison Results

KEC INTERNATIONAL    Change

KEC International, part of the RPG Group, is one of India's leading power transmission EPC companies. It has a presence in design, manufacturing supply and construction of turnkey projects of power transmission lines of voltages upto 800 KV and in th... More

THERMAX LTD 
   Change

Thermax Limited operates in a niche segment of the engineering sector, providing solutions in the energy and environment space. The company's key strengths lie in providing solutions for captive power plants and boilers for industrial customers acros... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KEC INTERNATIONAL THERMAX LTD KEC INTERNATIONAL/
THERMAX LTD
 
P/E (TTM) x 25.3 35.4 71.4% View Chart
P/BV x 5.1 4.4 115.2% View Chart
Dividend Yield % 0.3 0.7 48.6%  

Financials

 KEC INTERNATIONAL   THERMAX LTD
EQUITY SHARE DATA
    KEC INTERNATIONAL
Mar-16
THERMAX LTD
Mar-16
KEC INTERNATIONAL/
THERMAX LTD
5-Yr Chart
Click to enlarge
High Rs1651,145 14.4%   
Low Rs80716 11.2%   
Sales per share (Unadj.) Rs331.3461.7 71.7%  
Earnings per share (Unadj.) Rs7.423.1 32.2%  
Cash flow per share (Unadj.) Rs10.934.0 31.9%  
Dividends per share (Unadj.) Rs1.006.00 16.7%  
Dividend yield (eoy) %0.80.6 126.7%  
Book value per share (Unadj.) Rs58.8197.6 29.8%  
Shares outstanding (eoy) m257.09119.16 215.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.42.0 18.3%   
Avg P/E ratio x16.440.3 40.8%  
P/CF ratio (eoy) x11.327.4 41.2%  
Price / Book Value ratio x2.14.7 44.2%  
Dividend payout %13.426.0 51.7%   
Avg Mkt Cap Rs m31,468110,861 28.4%   
No. of employees `0004.13.9 106.0%   
Total wages/salary Rs m6,4247,076 90.8%   
Avg. sales/employee Rs Th20,751.314,208.4 146.0%   
Avg. wages/employee Rs Th1,565.21,827.4 85.7%   
Avg. net profit/employee Rs Th466.7711.2 65.6%   
INCOME DATA
Net Sales Rs m85,16355,015 154.8%  
Other income Rs m1031,346 7.6%   
Total revenues Rs m85,26656,361 151.3%   
Gross profit Rs m6,7934,481 151.6%  
Depreciation Rs m8761,298 67.4%   
Interest Rs m2,774634 437.3%   
Profit before tax Rs m3,2463,894 83.4%   
Minority Interest Rs m0343 0.0%   
Prior Period Items Rs m0-16 1.3%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,3311,468 90.6%   
Profit after tax Rs m1,9152,754 69.6%  
Gross profit margin %8.08.1 97.9%  
Effective tax rate %41.037.7 108.7%   
Net profit margin %2.25.0 44.9%  
BALANCE SHEET DATA
Current assets Rs m63,59742,082 151.1%   
Current liabilities Rs m59,31636,414 162.9%   
Net working cap to sales %5.010.3 48.8%  
Current ratio x1.11.2 92.8%  
Inventory Days Days1823 80.8%  
Debtors Days Days193101 191.0%  
Net fixed assets Rs m8,59814,471 59.4%   
Share capital Rs m514238 215.8%   
"Free" reserves Rs m13,23722,578 58.6%   
Net worth Rs m15,11923,551 64.2%   
Long term debt Rs m6,020336 1,791.8%   
Total assets Rs m81,37562,359 130.5%  
Interest coverage x2.27.1 30.4%   
Debt to equity ratio x0.40 2,791.1%  
Sales to assets ratio x1.00.9 118.6%   
Return on assets %5.85.4 106.1%  
Return on equity %12.711.7 108.3%  
Return on capital %28.520.3 140.1%  
Exports to sales %14.725.7 57.3%   
Imports to sales %6.34.3 144.7%   
Exports (fob) Rs m12,53614,141 88.6%   
Imports (cif) Rs m5,3402,384 224.0%   
Fx inflow Rs m24,25514,374 168.7%   
Fx outflow Rs m17,8393,276 544.6%   
Net fx Rs m6,41711,098 57.8%   
CASH FLOW
From Operations Rs m-5084,134 -12.3%  
From Investments Rs m182-707 -25.7%  
From Financial Activity Rs m-632-2,125 29.7%  
Net Cashflow Rs m-9581,302 -73.6%  

Share Holding

Indian Promoters % 50.0 62.0 80.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 30.2 6.8 444.1%  
FIIs % 4.9 16.6 29.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 15.0 14.6 102.7%  
Shareholders   66,522 26,803 248.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KEC INTERNATIONAL With:   INDO TECH TRANS.  WALCHANDNAGAR  BLUE STAR  FAIRFILED ATLAS   TRF LTD  

Compare KEC INTERNATIONAL With:   ANSALDO STS (Italy)  SHANGHAI ELEC. (China)  DONGFANG ELEC. (China)  ABB (Switz.)  



Today's Market

Sensex Trades Strong; Consumer Durables Stocks Drag(01:30 pm)

After opening the day in green, share markets in India have continued the momentum and are trading above the dotted line. Except stocks in the consumer durables sector.

Related Views on News

BHEL: Margins Dip into the Negative (Quarterly Results Update - Detailed)

Aug 14, 2017

The company also saw order inflows of Rs 18 billion during the quarter, which was a massive 41% YoY lower than the previous year's quarter.

Cummins Ltd: Domestic Revenues the Saving Grace (Quarterly Results Update - Detailed)

Aug 14, 2017

The domestic economy continues to grow largely in areas which are positively impacted through continuing government investments in infrastructure.

ABB: Large Orders Remain Muted (Quarterly Results Update - Detailed)

Aug 2, 2017

Decisions on government initiatives and private investments were stalled in anticipation of upcoming tax restructure.

L&T: Amidst a Challenging Business Environment (Quarterly Results Update - Detailed)

Aug 1, 2017

Bank credit to industry remained muted and investment momentum was driven mostly by public sector spending.

L&T: Private Sector Capex Remains in a Tizzy (Quarterly Results Update - Detailed)

Jul 24, 2017

Vast majority of private players remain more concerned with debt payback rather than starting new projects.

More Views on News

Most Popular

This Small Cap Can Drive Chinese Players Out of India (and Make a Fortune in the Process)(The 5 Minute Wrapup)

Aug 17, 2017

A small-cap Indian company with high-return potential and blue-chip-like stability is set to supplant the Chinese players in this niche segment.

The Most Important Innovation in Finance Since Gold Coins(Vivek Kaul's Diary)

Aug 10, 2017

Bill connects the dots...between money and growth, real money and real resources, gold and cryptocurrencies...and between gold, cryptocurrencies, and time.

It's the Best Time to Buy IT Stocks(Daily Profit Hunter)

Aug 16, 2017

The IT Sector could be in an uptrend till February 2019. Are you prepared to ride the trend?

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

KEC INTERNATIONAL SHARE PRICE


Aug 23, 2017 03:14 PM

TRACK KEC INTERNATIONAL

  • Track your investment in KEC INTERNATIONAL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON KEC INTERNATIONAL

KEC INTERNATIONAL - PATELS AIRTEMP COMPARISON

COMPARE KEC INTERNATIONAL WITH

MARKET STATS