X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare KEC INTERNATIONAL with Thermax Ltd - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KEC INTERNATIONAL vs THERMAX LTD - Comparison Results

KEC INTERNATIONAL    Change

KEC International, part of the RPG Group, is one of India's leading power transmission EPC companies. It has a presence in design, manufacturing supply and construction of turnkey projects of power transmission lines of voltages upto 800 KV and in th... More

THERMAX LTD 
   Change

Thermax Limited operates in a niche segment of the engineering sector, providing solutions in the energy and environment space. The company's key strengths lie in providing solutions for captive power plants and boilers for industrial customers acros... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KEC INTERNATIONAL THERMAX LTD KEC INTERNATIONAL/
THERMAX LTD
 
P/E (TTM) x 33.1 49.5 66.9% View Chart
P/BV x 6.4 5.4 117.3% View Chart
Dividend Yield % 0.4 0.5 78.5%  

Financials

 KEC INTERNATIONAL   THERMAX LTD
EQUITY SHARE DATA
    KEC INTERNATIONAL
Mar-17
THERMAX LTD
Mar-17
KEC INTERNATIONAL/
THERMAX LTD
5-Yr Chart
Click to enlarge
High Rs2131,005 21.2%   
Low Rs111691 16.1%   
Sales per share (Unadj.) Rs333.9376.2 88.8%  
Earnings per share (Unadj.) Rs11.918.1 65.4%  
Cash flow per share (Unadj.) Rs16.925.0 67.6%  
Dividends per share (Unadj.) Rs1.606.00 26.7%  
Dividend yield (eoy) %1.00.7 139.3%  
Book value per share (Unadj.) Rs61.7213.0 29.0%  
Shares outstanding (eoy) m257.09119.16 215.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.52.3 21.6%   
Avg P/E ratio x13.746.7 29.3%  
P/CF ratio (eoy) x9.633.9 28.3%  
Price / Book Value ratio x2.64.0 66.1%  
Dividend payout %13.533.1 40.8%   
Avg Mkt Cap Rs m41,726101,018 41.3%   
No. of employees `0004.23.5 120.6%   
Total wages/salary Rs m7,3276,864 106.7%   
Avg. sales/employee Rs Th20,405.012,852.9 158.8%   
Avg. wages/employee Rs Th1,741.51,967.9 88.5%   
Avg. net profit/employee Rs Th724.4619.7 116.9%   
INCOME DATA
Net Sales Rs m85,84444,831 191.5%  
Other income Rs m2891,141 25.3%   
Total revenues Rs m86,13345,971 187.4%   
Gross profit Rs m8,1795,052 161.9%  
Depreciation Rs m1,297819 158.4%   
Interest Rs m2,536819 309.7%   
Profit before tax Rs m4,6344,554 101.8%   
Minority Interest Rs m0-655 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-178 0.0%   
Tax Rs m1,5871,560 101.7%   
Profit after tax Rs m3,0482,161 141.0%  
Gross profit margin %9.511.3 84.5%  
Effective tax rate %34.234.3 100.0%   
Net profit margin %3.64.8 73.6%  
BALANCE SHEET DATA
Current assets Rs m70,55032,974 214.0%   
Current liabilities Rs m61,93923,652 261.9%   
Net working cap to sales %10.020.8 48.2%  
Current ratio x1.11.4 81.7%  
Inventory Days Days1723 72.8%  
Debtors Days Days17984 212.1%  
Net fixed assets Rs m11,1268,066 137.9%   
Share capital Rs m514225 228.3%   
"Free" reserves Rs m15,34925,151 61.0%   
Net worth Rs m15,86425,376 62.5%   
Long term debt Rs m7,656460 1,663.6%   
Total assets Rs m87,28150,605 172.5%  
Interest coverage x2.86.6 43.1%   
Debt to equity ratio x0.50 2,661.2%  
Sales to assets ratio x1.00.9 111.0%   
Return on assets %6.45.9 108.6%  
Return on equity %19.28.5 225.6%  
Return on capital %30.517.6 173.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m26,2146,310 415.4%   
Fx outflow Rs m18,0480-   
Net fx Rs m8,1676,310 129.4%   
CASH FLOW
From Operations Rs m16,6163,346 496.6%  
From Investments Rs m-1,831-750 244.2%  
From Financial Activity Rs m-13,790-1,256 1,098.1%  
Net Cashflow Rs m1,0101,097 92.1%  

Share Holding

Indian Promoters % 50.0 62.0 80.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 30.2 6.8 444.1%  
FIIs % 4.9 16.6 29.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 15.0 14.6 102.7%  
Shareholders   66,522 26,803 248.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KEC INTERNATIONAL With:   LEEL ELECTRICALS LTD  BANCO PROD.  SIEMENS  LAKSHMI MACHINE  ABB INDIA LTD.  

Compare KEC INTERNATIONAL With:   SHANGHAI ELEC. (China)  DONGFANG ELEC. (China)  ANSALDO STS (Italy)  ABB (Switz.)  



Today's Market

Global Stock Markets Rebound After Sharp Weekly Drop(RoundUp)

Global financial markets rallied this week and brushed aside a rise in global borrowing costs while the dollar hit its lowest level since 2014.

Related Views on News

Amber Enterprises India Ltd. (IPO)

Jan 16, 2018

Should you subscribe to the IPO of Amber Enterprises India Ltd?

L&T: Transition Challenges Continue to Have an Effect (Quarterly Results Update - Detailed)

Nov 15, 2017

The readjustment to the continuing impact of demonetisation and the accelerated implementation of GST has upset the business environment and tripped growth in the economy.

BHEL: Margins Dip into the Negative (Quarterly Results Update - Detailed)

Aug 14, 2017

The company also saw order inflows of Rs 18 billion during the quarter, which was a massive 41% YoY lower than the previous year's quarter.

Cummins Ltd: Domestic Revenues the Saving Grace (Quarterly Results Update - Detailed)

Aug 14, 2017

The domestic economy continues to grow largely in areas which are positively impacted through continuing government investments in infrastructure.

ABB: Large Orders Remain Muted (Quarterly Results Update - Detailed)

Aug 2, 2017

Decisions on government initiatives and private investments were stalled in anticipation of upcoming tax restructure.

More Views on News

Most Popular

Here's What You Should Do in this Market Crash(The 5 Minute Wrapup)

Feb 6, 2018

The market correction has provided a golden opportunity to buy five high-quality safe stocks.

As the Market Corrects... It's Time to Buy More(Smart Contrarian)

Feb 5, 2018

The recent sell off in the stock market offers buying opportunity in some quality small caps.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

When Small is Not Always Beautiful(Chart Of The Day)

Feb 6, 2018

Big companies enjoying tax deductions and exemptions have an edge over the small companies.

What Should Mutual Fund Investors Do After LTCG Tax Norms(Outside View)

Feb 6, 2018

PersonalFN explain what investors should after LTCG tax norms.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

KEC INTERNATIONAL SHARE PRICE


Feb 16, 2018 (Close)

TRACK KEC INTERNATIONAL

  • Track your investment in KEC INTERNATIONAL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON KEC INTERNATIONAL

KEC INTERNATIONAL 5-YR ANALYSIS

COMPARE KEC INTERNATIONAL WITH

MARKET STATS