| KEMP & CO | REDINGTON | KEMP & CO/ REDINGTON |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | -97.4 | 20.2 | - | View Chart |
| P/BV | x | 0.7 | 3.0 | 24.1% | View Chart |
| Dividend Yield | % | 0.0 | 1.5 | - |
KEMP & CO REDINGTON |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| KEMP & CO Mar-26 |
REDINGTON Mar-26 |
KEMP & CO/ REDINGTON |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 1,560 | 335 | 465.8% | |
| Low | Rs | 900 | 181 | 496.6% | |
| Sales per share (Unadj.) | Rs | 27.8 | 1,524.3 | 1.8% | |
| Earnings per share (Unadj.) | Rs | -20.5 | 16.4 | -124.8% | |
| Cash flow per share (Unadj.) | Rs | -16.5 | 19.1 | -86.5% | |
| Dividends per share (Unadj.) | Rs | 0 | 6.00 | 0.0% | |
| Avg Dividend yield | % | 0 | 2.3 | 0.0% | |
| Book value per share (Unadj.) | Rs | 1,528.7 | 130.0 | 1,176.2% | |
| Shares outstanding (eoy) | m | 1.08 | 781.77 | 0.1% | |
| Bonus / Rights / Conversions | 0 | 0 | - | ||
| Price / Sales ratio | x | 44.3 | 0.2 | 26,179.0% | |
| Avg P/E ratio | x | -60.0 | 15.7 | -381.9% | |
| P/CF ratio (eoy) | x | -74.6 | 13.5 | -551.0% | |
| Price / Book Value ratio | x | 0.8 | 2.0 | 40.5% | |
| Dividend payout | % | 0 | 36.5 | -0.0% | |
| Avg Mkt Cap | Rs m | 1,329 | 201,756 | 0.7% | |
| No. of employees | `000 | NA | NA | - | |
| Total wages/salary | Rs m | 13 | 16,108 | 0.1% | |
| Avg. sales/employee | Rs Th | 0 | 0 | - | |
| Avg. wages/employee | Rs Th | 0 | 0 | - | |
| Avg. net profit/employee | Rs Th | 0 | 0 | - | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 30 | 1,191,624 | 0.0% | |
| Other income | Rs m | 14 | 1,851 | 0.7% | |
| Total revenues | Rs m | 44 | 1,193,474 | 0.0% | |
| Gross profit | Rs m | -31 | 23,099 | -0.1% | |
| Depreciation | Rs m | 4 | 2,064 | 0.2% | |
| Interest | Rs m | 0 | 5,915 | 0.0% | |
| Profit before tax | Rs m | -22 | 16,971 | -0.1% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 1 | 4,129 | 0.0% | |
| Profit after tax | Rs m | -22 | 12,842 | -0.2% | |
| Gross profit margin | % | -103.2 | 1.9 | -5,321.9% | |
| Effective tax rate | % | -2.7 | 24.3 | -11.3% | |
| Net profit margin | % | -73.9 | 1.1 | -6,853.4% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 853 | 325,285 | 0.3% | |
| Current liabilities | Rs m | 10 | 230,166 | 0.0% | |
| Net working cap to sales | % | 2,809.4 | 8.0 | 35,194.8% | |
| Current ratio | x | 82.1 | 1.4 | 5,806.7% | |
| Inventory Days | Days | 14,921 | 1 | 1,340,347.7% | |
| Debtors Days | Days | 83,592 | 7 | 1,265,237.3% | |
| Net fixed assets | Rs m | 853 | 11,050 | 7.7% | |
| Share capital | Rs m | 11 | 1,564 | 0.7% | |
| "Free" reserves | Rs m | 1,640 | 100,038 | 1.6% | |
| Net worth | Rs m | 1,651 | 101,601 | 1.6% | |
| Long term debt | Rs m | 0 | 0 | - | |
| Total assets | Rs m | 1,706 | 336,336 | 0.5% | |
| Interest coverage | x | 0 | 3.9 | - | |
| Debt to equity ratio | x | 0 | 0 | - | |
| Sales to assets ratio | x | 0 | 3.5 | 0.5% | |
| Return on assets | % | -1.3 | 5.6 | -23.3% | |
| Return on equity | % | -1.3 | 12.6 | -10.6% | |
| Return on capital | % | -1.3 | 22.5 | -5.8% | |
| Exports to sales | % | 0 | 0 | 0.0% | |
| Imports to sales | % | 0 | 2.9 | 0.0% | |
| Exports (fob) | Rs m | NA | 3 | 0.0% | |
| Imports (cif) | Rs m | NA | 34,921 | 0.0% | |
| Fx inflow | Rs m | 0 | 3,981 | 0.0% | |
| Fx outflow | Rs m | 0 | 35,063 | 0.0% | |
| Net fx | Rs m | 0 | -31,083 | -0.0% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | -41 | 2,314 | -1.8% | |
| From Investments | Rs m | 42 | -104 | -40.1% | |
| From Financial Activity | Rs m | NA | -9,995 | -0.0% | |
| Net Cashflow | Rs m | 1 | -2,977 | -0.0% | |
| Indian Promoters | % | 74.9 | 0.0 | - | |
| Foreign collaborators | % | 0.0 | 0.0 | - | |
| Indian inst/Mut Fund | % | 0.1 | 78.4 | 0.1% | |
| FIIs | % | 0.0 | 62.0 | - | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 25.1 | 100.0 | 25.1% | |
| Shareholders | 615 | 241,094 | 0.3% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare KEMP & CO With: ADANI ENTERPRISES MMTC PDS MULTI. SYMPHONY MAMAEARTH HONASA CONSUMER
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
| Period | KEMP & CO | Redington |
|---|---|---|
| 1-Day | 4.95% | 2.66% |
| 1-Month | 2.01% | 16.63% |
| 1-Year | -27.36% | 34.16% |
| 3-Year CAGR | 3.43% | 34.45% |
| 5-Year CAGR | 4.13% | 21.76% |
* Compound Annual Growth Rate
Here are more details on the KEMP & CO share price and the Redington share price.
Moving on to shareholding structures...
The promoters of KEMP & CO hold a 74.9% stake in the company. In case of Redington the stake stands at 0.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KEMP & CO and the shareholding pattern of Redington.
Finally, a word on dividends...
In the most recent financial year, KEMP & CO paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
Redington paid Rs 6.0, and its dividend payout ratio stood at 36.5%.
You may visit here to review the dividend history of KEMP & CO, and the dividend history of Redington.
Asian markets traded higher on Wednesday, with major regional indices in positive territory as investors awaited the US Federal Reserve's policy decision