| KEMP & CO | SHANKAR LAL RAMPAL | KEMP & CO/ SHANKAR LAL RAMPAL |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | -97.2 | 19.4 | - | View Chart |
| P/BV | x | 0.9 | 2.4 | 38.5% | View Chart |
| Dividend Yield | % | 0.0 | 0.1 | - |
KEMP & CO SHANKAR LAL RAMPAL |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| KEMP & CO Mar-25 |
SHANKAR LAL RAMPAL Mar-25 |
KEMP & CO/ SHANKAR LAL RAMPAL |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 1,919 | 138 | 1,392.3% | |
| Low | Rs | 855 | 52 | 1,643.7% | |
| Sales per share (Unadj.) | Rs | 26.9 | 62.8 | 42.9% | |
| Earnings per share (Unadj.) | Rs | -10.2 | 1.8 | -571.9% | |
| Cash flow per share (Unadj.) | Rs | -9.4 | 1.8 | -521.9% | |
| Dividends per share (Unadj.) | Rs | 0 | 0.05 | 0.0% | |
| Avg Dividend yield | % | 0 | 0.1 | 0.0% | |
| Book value per share (Unadj.) | Rs | 1,199.4 | 17.1 | 7,000.0% | |
| Shares outstanding (eoy) | m | 1.08 | 63.97 | 1.7% | |
| Bonus / Rights / Conversions | 0 | 0 | - | ||
| Price / Sales ratio | x | 51.5 | 1.5 | 3,406.3% | |
| Avg P/E ratio | x | -136.2 | 53.3 | -255.6% | |
| P/CF ratio (eoy) | x | -147.9 | 52.8 | -279.9% | |
| Price / Book Value ratio | x | 1.2 | 5.5 | 20.9% | |
| Dividend payout | % | 0 | 2.8 | -0.0% | |
| Avg Mkt Cap | Rs m | 1,499 | 6,073 | 24.7% | |
| No. of employees | `000 | NA | NA | - | |
| Total wages/salary | Rs m | 13 | 13 | 104.4% | |
| Avg. sales/employee | Rs Th | 0 | 0 | - | |
| Avg. wages/employee | Rs Th | 0 | 0 | - | |
| Avg. net profit/employee | Rs Th | 0 | 0 | - | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 29 | 4,018 | 0.7% | |
| Other income | Rs m | 3 | 0 | 26,600.0% | |
| Total revenues | Rs m | 32 | 4,018 | 0.8% | |
| Gross profit | Rs m | -14 | 165 | -8.6% | |
| Depreciation | Rs m | 1 | 1 | 84.5% | |
| Interest | Rs m | 0 | 9 | 0.0% | |
| Profit before tax | Rs m | -12 | 154 | -8.0% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | -1 | 40 | -3.5% | |
| Profit after tax | Rs m | -11 | 114 | -9.7% | |
| Gross profit margin | % | -48.8 | 4.1 | -1,191.9% | |
| Effective tax rate | % | 11.4 | 26.2 | 43.7% | |
| Net profit margin | % | -37.8 | 2.8 | -1,333.1% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 24 | 1,316 | 1.8% | |
| Current liabilities | Rs m | 8 | 230 | 3.4% | |
| Net working cap to sales | % | 54.5 | 27.0 | 201.8% | |
| Current ratio | x | 3.0 | 5.7 | 52.7% | |
| Inventory Days | Days | 15,742 | 0 | 346,569,213.5% | |
| Debtors Days | Days | 107,305 | 688 | 15,596.3% | |
| Net fixed assets | Rs m | 1,275 | 11 | 12,038.2% | |
| Share capital | Rs m | 11 | 640 | 1.7% | |
| "Free" reserves | Rs m | 1,285 | 456 | 281.4% | |
| Net worth | Rs m | 1,295 | 1,096 | 118.2% | |
| Long term debt | Rs m | 0 | 0 | - | |
| Total assets | Rs m | 1,299 | 1,327 | 97.9% | |
| Interest coverage | x | 0 | 17.6 | - | |
| Debt to equity ratio | x | 0 | 0 | - | |
| Sales to assets ratio | x | 0 | 3.0 | 0.7% | |
| Return on assets | % | -0.8 | 9.3 | -9.1% | |
| Return on equity | % | -0.8 | 10.4 | -8.2% | |
| Return on capital | % | -1.0 | 14.9 | -6.4% | |
| Exports to sales | % | 0 | 0.1 | 0.0% | |
| Imports to sales | % | 0 | 0 | - | |
| Exports (fob) | Rs m | NA | 2 | 0.0% | |
| Imports (cif) | Rs m | NA | NA | - | |
| Fx inflow | Rs m | 0 | 2 | 0.0% | |
| Fx outflow | Rs m | 0 | 3,004 | 0.0% | |
| Net fx | Rs m | 0 | -3,002 | -0.0% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | -17 | -126 | 13.5% | |
| From Investments | Rs m | 18 | NA | 12,671.4% | |
| From Financial Activity | Rs m | NA | 105 | -0.1% | |
| Net Cashflow | Rs m | 1 | -21 | -3.1% | |
| Indian Promoters | % | 74.9 | 73.6 | 101.7% | |
| Foreign collaborators | % | 0.0 | 0.0 | - | |
| Indian inst/Mut Fund | % | 0.1 | 0.0 | 225.0% | |
| FIIs | % | 0.0 | 0.0 | - | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 25.1 | 26.4 | 95.2% | |
| Shareholders | 615 | 13,797 | 4.5% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare KEMP & CO With: ADANI ENTERPRISES REDINGTON MMTC PDS MULTI. SYMPHONY
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
| Period | KEMP & CO | SHANKAR LAL RAMPAL |
|---|---|---|
| 1-Day | 1.96% | 1.31% |
| 1-Month | 1.74% | 1.06% |
| 1-Year | -28.14% | -47.49% |
| 3-Year CAGR | 10.06% | -27.39% |
| 5-Year CAGR | 6.31% | 22.18% |
* Compound Annual Growth Rate
Here are more details on the KEMP & CO share price and the SHANKAR LAL RAMPAL share price.
Moving on to shareholding structures...
The promoters of KEMP & CO hold a 74.9% stake in the company. In case of SHANKAR LAL RAMPAL the stake stands at 73.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KEMP & CO and the shareholding pattern of SHANKAR LAL RAMPAL.
Finally, a word on dividends...
In the most recent financial year, KEMP & CO paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
SHANKAR LAL RAMPAL paid Rs 0.1, and its dividend payout ratio stood at 2.8%.
You may visit here to review the dividend history of KEMP & CO, and the dividend history of SHANKAR LAL RAMPAL.
Although the benchmark indices opened lower, they traded negative throughout the session and ultimately closed red.