| KEMP & CO | TRIVENI ENTERP. | KEMP & CO/ TRIVENI ENTERP. |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | -97.2 | 41.0 | - | View Chart |
| P/BV | x | 0.9 | 0.5 | 178.6% | View Chart |
| Dividend Yield | % | 0.0 | 0.0 | - |
KEMP & CO TRIVENI ENTERP. |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| KEMP & CO Mar-25 |
TRIVENI ENTERP. Mar-25 |
KEMP & CO/ TRIVENI ENTERP. |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 1,919 | 3 | 61,516.0% | |
| Low | Rs | 855 | 2 | 49,433.5% | |
| Sales per share (Unadj.) | Rs | 26.9 | 0.5 | 5,070.0% | |
| Earnings per share (Unadj.) | Rs | -10.2 | 0 | -31,176.5% | |
| Cash flow per share (Unadj.) | Rs | -9.4 | 0 | -28,710.7% | |
| Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
| Avg Dividend yield | % | 0 | 0 | - | |
| Book value per share (Unadj.) | Rs | 1,199.4 | 1.9 | 64,182.2% | |
| Shares outstanding (eoy) | m | 1.08 | 57.24 | 1.9% | |
| Bonus / Rights / Conversions | 0 | 0 | - | ||
| Price / Sales ratio | x | 51.5 | 4.6 | 1,128.4% | |
| Avg P/E ratio | x | -136.2 | 74.3 | -183.3% | |
| P/CF ratio (eoy) | x | -147.9 | 74.3 | -199.0% | |
| Price / Book Value ratio | x | 1.2 | 1.3 | 89.1% | |
| Dividend payout | % | 0 | 0 | - | |
| Avg Mkt Cap | Rs m | 1,499 | 139 | 1,079.6% | |
| No. of employees | `000 | NA | NA | - | |
| Total wages/salary | Rs m | 13 | 1 | 1,637.5% | |
| Avg. sales/employee | Rs Th | 0 | 0 | - | |
| Avg. wages/employee | Rs Th | 0 | 0 | - | |
| Avg. net profit/employee | Rs Th | 0 | 0 | - | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 29 | 30 | 95.7% | |
| Other income | Rs m | 3 | 3 | 76.2% | |
| Total revenues | Rs m | 32 | 34 | 93.7% | |
| Gross profit | Rs m | -14 | -1 | 1,464.9% | |
| Depreciation | Rs m | 1 | 0 | - | |
| Interest | Rs m | 0 | 0 | - | |
| Profit before tax | Rs m | -12 | 3 | -492.9% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | -1 | 1 | -215.2% | |
| Profit after tax | Rs m | -11 | 2 | -588.2% | |
| Gross profit margin | % | -48.8 | -3.2 | 1,539.2% | |
| Effective tax rate | % | 11.4 | 26.0 | 43.9% | |
| Net profit margin | % | -37.8 | 6.1 | -616.0% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 24 | 114 | 20.9% | |
| Current liabilities | Rs m | 8 | 8 | 99.5% | |
| Net working cap to sales | % | 54.5 | 347.7 | 15.7% | |
| Current ratio | x | 3.0 | 14.3 | 21.0% | |
| Inventory Days | Days | 15,742 | 14 | 110,065.3% | |
| Debtors Days | Days | 107,305 | 280,324,320 | 0.0% | |
| Net fixed assets | Rs m | 1,275 | 1 | 107,130.3% | |
| Share capital | Rs m | 11 | 57 | 18.9% | |
| "Free" reserves | Rs m | 1,285 | 50 | 2,583.1% | |
| Net worth | Rs m | 1,295 | 107 | 1,211.0% | |
| Long term debt | Rs m | 0 | 0 | - | |
| Total assets | Rs m | 1,299 | 115 | 1,130.2% | |
| Interest coverage | x | 0 | 0 | - | |
| Debt to equity ratio | x | 0 | 0 | - | |
| Sales to assets ratio | x | 0 | 0.3 | 8.5% | |
| Return on assets | % | -0.8 | 1.6 | -52.1% | |
| Return on equity | % | -0.8 | 1.7 | -48.7% | |
| Return on capital | % | -1.0 | 2.4 | -40.7% | |
| Exports to sales | % | 0 | 0 | - | |
| Imports to sales | % | 0 | 0 | - | |
| Exports (fob) | Rs m | NA | NA | - | |
| Imports (cif) | Rs m | NA | NA | - | |
| Fx inflow | Rs m | 0 | 0 | - | |
| Fx outflow | Rs m | 0 | 0 | - | |
| Net fx | Rs m | 0 | 0 | - | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | -17 | 0 | 13,038.5% | |
| From Investments | Rs m | 18 | 3 | 508.3% | |
| From Financial Activity | Rs m | NA | NA | - | |
| Net Cashflow | Rs m | 1 | 3 | 19.3% | |
| Indian Promoters | % | 74.9 | 3.5 | 2,145.6% | |
| Foreign collaborators | % | 0.0 | 0.0 | - | |
| Indian inst/Mut Fund | % | 0.1 | 0.0 | 900.0% | |
| FIIs | % | 0.0 | 0.0 | - | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 25.1 | 96.5 | 26.0% | |
| Shareholders | 615 | 24,707 | 2.5% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare KEMP & CO With: ADANI ENTERPRISES REDINGTON MMTC PDS MULTI. SYMPHONY
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
| Period | KEMP & CO | TRIVENI ENTERP. |
|---|---|---|
| 1-Day | 1.96% | -4.00% |
| 1-Month | 1.74% | -9.43% |
| 1-Year | -28.14% | -42.86% |
| 3-Year CAGR | 10.06% | -28.07% |
| 5-Year CAGR | 6.31% | -39.98% |
* Compound Annual Growth Rate
Here are more details on the KEMP & CO share price and the TRIVENI ENTERP. share price.
Moving on to shareholding structures...
The promoters of KEMP & CO hold a 74.9% stake in the company. In case of TRIVENI ENTERP. the stake stands at 3.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KEMP & CO and the shareholding pattern of TRIVENI ENTERP..
Finally, a word on dividends...
In the most recent financial year, KEMP & CO paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
TRIVENI ENTERP. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of KEMP & CO, and the dividend history of TRIVENI ENTERP..
Although the benchmark indices opened lower, they traded negative throughout the session and ultimately closed red.