X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare KEI INDUSTRIES with CESC Ltd - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KEI INDUSTRIES vs CESC LTD - Comparison Results

CESC LTD 
   Change

CESC is a licensed power distributor in Kolkata and Howrah. The company is an integrated player with a presence in power generation, distribution and coal mining. It supplies power from its own generation plants (capacity of 1,225 MW located across f... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KEI INDUSTRIES CESC LTD KEI INDUSTRIES/
CESC LTD
 
P/E (TTM) x 34.0 15.4 220.8% View Chart
P/BV x 10.9 1.3 868.7% View Chart
Dividend Yield % 0.1 1.0 5.2%  

Financials

 KEI INDUSTRIES   CESC LTD
EQUITY SHARE DATA
    KEI INDUSTRIES
Mar-14
CESC LTD
Mar-17
KEI INDUSTRIES/
CESC LTD
5-Yr Chart
Click to enlarge
High Rs15886 1.6%   
Low Rs7467 1.4%   
Sales per share (Unadj.) Rs219.51,048.8 20.9%  
Earnings per share (Unadj.) Rs1.661.1 2.6%  
Cash flow per share (Unadj.) Rs4.4122.7 3.6%  
Dividends per share (Unadj.) Rs0.2010.00 2.0%  
Dividend yield (eoy) %1.91.5 128.9%  
Book value per share (Unadj.) Rs37.0801.3 4.6%  
Shares outstanding (eoy) m73.74132.56 55.6%   
Bonus/Rights/Conversions PA--  
Price / Sales ratio x00.6 7.4%   
Avg P/E ratio x6.711.1 60.3%  
P/CF ratio (eoy) x2.45.5 43.1%  
Price / Book Value ratio x0.30.8 33.6%  
Dividend payout %12.716.4 77.7%   
Avg Mkt Cap Rs m77489,683 0.9%   
No. of employees `000NA9.2 0.0%   
Total wages/salary Rs m51634,143 1.5%   
Avg. sales/employee Rs ThNM15,195.1-  
Avg. wages/employee Rs ThNM3,731.4-  
Avg. net profit/employee Rs ThNM885.5-  
INCOME DATA
Net Sales Rs m16,189139,035 11.6%  
Other income Rs m132,987 0.4%   
Total revenues Rs m16,202142,022 11.4%   
Gross profit Rs m1,53031,118 4.9%  
Depreciation Rs m2108,164 2.6%   
Interest Rs m1,11514,972 7.4%   
Profit before tax Rs m21810,969 2.0%   
Minority Interest Rs m0484 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0452 0.0%   
Tax Rs m1023,803 2.7%   
Profit after tax Rs m1168,102 1.4%  
Gross profit margin %9.522.4 42.2%  
Effective tax rate %46.834.7 135.1%   
Net profit margin %0.75.8 12.3%  
BALANCE SHEET DATA
Current assets Rs m9,22756,714 16.3%   
Current liabilities Rs m8,35559,275 14.1%   
Net working cap to sales %5.4-1.8 -292.4%  
Current ratio x1.11.0 115.4%  
Inventory Days Days9122 409.6%  
Debtors Days Days9741 236.0%  
Net fixed assets Rs m3,143270,181 1.2%   
Share capital Rs m1481,332 11.1%   
"Free" reserves Rs m2,474104,895 2.4%   
Net worth Rs m2,731106,227 2.6%   
Long term debt Rs m1,166116,221 1.0%   
Total assets Rs m12,435379,051 3.3%  
Interest coverage x1.21.7 69.0%   
Debt to equity ratio x0.41.1 39.0%  
Sales to assets ratio x1.30.4 354.9%   
Return on assets %9.96.1 162.7%  
Return on equity %4.27.6 55.7%  
Return on capital %34.212.1 283.3%  
Exports to sales %12.20-   
Imports to sales %6.20-   
Exports (fob) Rs m1,975NA-   
Imports (cif) Rs m1,009NA-   
Fx inflow Rs m1,9750-   
Fx outflow Rs m1,184169 702.4%   
Net fx Rs m791-169 -469.3%   
CASH FLOW
From Operations Rs m83526,475 3.2%  
From Investments Rs m-219-14,862 1.5%  
From Financial Activity Rs m-727-7,592 9.6%  
Net Cashflow Rs m-1114,021 -2.8%  

Share Holding

Indian Promoters % 49.4 52.5 94.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.1 16.2 0.6%  
FIIs % 1.3 22.9 5.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 49.2 8.4 585.7%  
Shareholders   22,324 33,867 65.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KEI INDUSTRIES With:   JSW ENERGY  GUJ.IND.POW  NAVA BHARAT VENTURES  POWER GRID  ADANI POWER  

Compare KEI INDUSTRIES With:   ENEL (Italy)  CEMIG (Brazil)  ELECTRICITE DE (France)  CHINA POWER (Hong Kong)  



Today's Market

Global Stock Markets Rebound After Sharp Weekly Drop(RoundUp)

Global financial markets rallied this week and brushed aside a rise in global borrowing costs while the dollar hit its lowest level since 2014.

Related Views on News

NTPC: Higher Tax Provision Impacts Profits (Quarterly Results Update - Detailed)

Mar 30, 2017

NTPC declared results for the quarter ended December 2016. The company reported revenue growth of 10.9% while profits declined by 7.5% YoY.

NTPC: Higher Tax Provision Impacts Profits (Quarterly Results Update - Detailed)

Mar 30, 2017

NTPC declared results for the quarter ended December 2016. The company reported revenue growth of 10.9% while profits declined by 7.5% YoY.

NTPC: Capacity Addition a Key to Earnings Going Ahead (Quarterly Results Update - Detailed)

Nov 23, 2016

NTPC declared results for the quarter ended September 2016. Here is our analysis of the results.

Power Grid: Robust Performance Continues (Quarterly Results Update - Detailed)

Nov 23, 2016

Power Grid Corp (PGCIL) declared its results for the quarter ended September 2016. The company reported a revenue and profit growth of 28% YoY and 32% YoY respectively.

Power Grid: Steady Start to the Year (Quarterly Results Update - Detailed)

Sep 29, 2016

Power Grid Corp (PGCIL) declared its results for the quarter ended June 2016. The company reported a revenue and profit growth of 31% YoY and 35% YoY respectively.

More Views on News

Most Popular

Here's What You Should Do in this Market Crash(The 5 Minute Wrapup)

Feb 6, 2018

The market correction has provided a golden opportunity to buy five high-quality safe stocks.

As the Market Corrects... It's Time to Buy More(Smart Contrarian)

Feb 5, 2018

The recent sell off in the stock market offers buying opportunity in some quality small caps.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

When Small is Not Always Beautiful(Chart Of The Day)

Feb 6, 2018

Big companies enjoying tax deductions and exemptions have an edge over the small companies.

What Should Mutual Fund Investors Do After LTCG Tax Norms(Outside View)

Feb 6, 2018

PersonalFN explain what investors should after LTCG tax norms.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

KEI INDUSTRIES SHARE PRICE


Feb 16, 2018 (Close)

TRACK KEI INDUSTRIES

  • Track your investment in KEI INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON KEI INDUSTRIES

KEI INDUSTRIES 8-QTR ANALYSIS

COMPARE KEI INDUSTRIES WITH

MARKET STATS