Compare KEI INDUSTRIES with CESC Ltd - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KEI INDUSTRIES vs CESC LTD - Comparison Results

CESC LTD 
   Change

CESC is a licensed power distributor in Kolkata and Howrah. The company is an integrated player with a presence in power generation, distribution and coal mining. It supplies power from its own generation plants (capacity of 1,225 MW located across f... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KEI INDUSTRIES CESC LTD KEI INDUSTRIES/
CESC LTD
 
P/E (TTM) x 21.8 13.2 164.6% View Chart
P/BV x 7.0 1.2 581.9% View Chart
Dividend Yield % 0.2 1.6 11.6%  

Financials

 KEI INDUSTRIES   CESC LTD
EQUITY SHARE DATA
    KEI INDUSTRIES
Mar-18
CESC LTD
Mar-18
KEI INDUSTRIES/
CESC LTD
5-Yr Chart
Click to enlarge
High Rs4241,189 35.6%   
Low Rs184812 22.7%   
Sales per share (Unadj.) Rs442.3775.1 57.1%  
Earnings per share (Unadj.) Rs18.567.2 27.5%  
Cash flow per share (Unadj.) Rs22.6123.8 18.2%  
Dividends per share (Unadj.) Rs1.0012.00 8.3%  
Dividend yield (eoy) %0.31.2 27.4%  
Book value per share (Unadj.) Rs77.2635.2 12.1%  
Shares outstanding (eoy) m78.36132.56 59.1%   
Bonus/Rights/Conversions IS--  
Price / Sales ratio x0.71.3 53.2%   
Avg P/E ratio x16.414.9 110.4%  
P/CF ratio (eoy) x13.48.1 166.5%  
Price / Book Value ratio x3.91.6 249.9%  
Dividend payout %5.417.9 30.3%   
Avg Mkt Cap Rs m23,802132,626 17.9%   
No. of employees `0001.48.9 15.5%   
Total wages/salary Rs m1,4689,702 15.1%   
Avg. sales/employee Rs Th25,167.011,550.0 217.9%   
Avg. wages/employee Rs Th1,066.01,090.6 97.7%   
Avg. net profit/employee Rs Th1,051.31,000.7 105.1%   
INCOME DATA
Net Sales Rs m34,655102,749 33.7%  
Other income Rs m932,520 3.7%   
Total revenues Rs m34,748105,269 33.0%   
Gross profit Rs m3,39329,317 11.6%  
Depreciation Rs m3227,515 4.3%   
Interest Rs m1,11913,030 8.6%   
Profit before tax Rs m2,04511,293 18.1%   
Minority Interest Rs m0497 -0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0675 0.0%   
Tax Rs m5973,562 16.8%   
Profit after tax Rs m1,4488,902 16.3%  
Gross profit margin %9.828.5 34.3%  
Effective tax rate %29.231.5 92.6%   
Net profit margin %4.28.7 48.2%  
BALANCE SHEET DATA
Current assets Rs m17,70744,395 39.9%   
Current liabilities Rs m14,23156,574 25.2%   
Net working cap to sales %10.0-11.9 -84.6%  
Current ratio x1.20.8 158.6%  
Inventory Days Days5921 282.7%  
Debtors Days Days10855 197.3%  
Net fixed assets Rs m4,300239,008 1.8%   
Share capital Rs m1571,332 11.8%   
"Free" reserves Rs m5,89082,870 7.1%   
Net worth Rs m6,04784,202 7.2%   
Long term debt Rs m1,457110,478 1.3%   
Total assets Rs m22,199329,874 6.7%  
Interest coverage x2.81.9 151.5%   
Debt to equity ratio x0.21.3 18.4%  
Sales to assets ratio x1.60.3 501.2%   
Return on assets %11.66.6 173.9%  
Return on equity %23.910.6 226.4%  
Return on capital %42.213.1 321.9%  
Exports to sales %13.10-   
Imports to sales %00-   
Exports (fob) Rs m4,542NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m4,5420-   
Fx outflow Rs m6,84519 35,465.1%   
Net fx Rs m-2,303-19 11,930.9%   
CASH FLOW
From Operations Rs m1,90724,321 7.8%  
From Investments Rs m-763-9,814 7.8%  
From Financial Activity Rs m-690-14,490 4.8%  
Net Cashflow Rs m454-3,742 -12.1%  

Share Holding

Indian Promoters % 49.4 52.5 94.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.1 16.2 0.6%  
FIIs % 1.3 22.9 5.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 49.2 8.4 585.7%  
Shareholders   22,324 33,867 65.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KEI INDUSTRIES With:   GVK POWER & INFRA  NTPC  POWER GRID  TORRENT POWER LTD  PTC INDIA LTD  

Compare KEI INDUSTRIES With:   CEMIG (Brazil)  ELECTRICITE DE (France)  ENEL (Italy)  CHINA POWER (Hong Kong)  



Today's Market

Sensex Ends 21 Points Higher; Banking and Oil & Gas Stocks Witness Buying(Closing)

Indian share markets witnessed buying interest during closing hours today and ended their day marginally higher.

Related Views on News

CESC LTD Announces Quarterly Results (1QFY20); Net Profit Up 19.2% (Quarterly Result Update)

Aug 26, 2019 | Updated on Aug 26, 2019

For the quarter ended June 2019, CESC LTD has posted a net profit of Rs 2 bn (up 19.2% YoY). Sales on the other hand came in at Rs 24 bn (up 9.3% YoY). Read on for a complete analysis of CESC LTD's quarterly results.

KEI INDUSTRIES Announces Quarterly Results (1QFY20); Net Profit Up 42.4% (Quarterly Result Update)

Aug 7, 2019 | Updated on Aug 7, 2019

For the quarter ended June 2019, KEI INDUSTRIES has posted a net profit of Rs 458 m (up 42.4% YoY). Sales on the other hand came in at Rs 11 bn (up 22.3% YoY). Read on for a complete analysis of KEI INDUSTRIES's quarterly results.

KEI INDUSTRIES Announces Quarterly Results (4QFY19); Net Profit Up 20.9% (Quarterly Result Update)

May 24, 2019 | Updated on May 24, 2019

For the quarter ended March 2019, KEI INDUSTRIES has posted a net profit of Rs 599 m (up 20.9% YoY). Sales on the other hand came in at Rs 13 bn (up 22.2% YoY). Read on for a complete analysis of KEI INDUSTRIES's quarterly results.

CESC LTD Announces Quarterly Results (4QFY19); Net Profit Up 5.8% (Quarterly Result Update)

May 21, 2019 | Updated on May 21, 2019

For the quarter ended March 2019, CESC LTD has posted a net profit of Rs 3 bn (up 5.8% YoY). Sales on the other hand came in at Rs 17 bn (down 7.4% YoY). Read on for a complete analysis of CESC LTD's quarterly results.

CESC LTD 2017-18 Annual Report Analysis (Annual Result Update)

Mar 26, 2019 | Updated on Mar 26, 2019

Here's an analysis of the annual report of CESC LTD for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of CESC LTD. Also includes updates on the valuation of CESC LTD.

More Views on News

Most Popular

Is Hawkins Set to Become Our Next Superhero Stock?(The 5 Minute Wrapup)

Nov 1, 2019

After PI Industries, Hawkins has put up a stellar show so far.

Crash Alert! Is There a Big Bubble in Nestle, HUL and Asian Paints?(Profit Hunter)

Nov 7, 2019

Is this the beginning of the end of multibagger gains in quality stocks like Nestle, HUL, and Asian Paints?

Ditch the Risky Fixed Deposits for Safer 'Bluechip Deposits'(Profit Hunter)

Oct 30, 2019

Most people think stocks are riskier than fixed deposits and bonds. The last quarter century proves otherwise.

The Top Stocks for 2020 Pass This Most Critical Metric(The 5 Minute Wrapup)

Nov 5, 2019

Charlie Munger's favorite fictional character, Mr Glotz, picks stocks using this metric.

What to Buy at Sensex 40,000(The 5 Minute Wrapup)

Nov 4, 2019

Should you invest in high-quality, safe stocks or make some contrarian bets in the smallcap space?

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

KEI INDUSTRIES SHARE PRICE


Nov 11, 2019 (Close)

TRACK KEI INDUSTRIES

  • Track your investment in KEI INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON KEI INDUSTRIES

KEI INDUSTRIES 8-QTR ANALYSIS

COMPARE KEI INDUSTRIES WITH

MARKET STATS