X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare KEI INDUSTRIES with GVK Power & Infra - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KEI INDUSTRIES vs GVK POWER & INFRA - Comparison Results

GVK POWER & INFRA 
   Change

GVK Power & Infrastructure Limited (GPIL) is a GVK Group company engaged in the business of owning, operating and maintaining power plants by itself and through its subsidiary and associate companies. It currently owns a 54% stake in GVK Industries L... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KEI INDUSTRIES GVK POWER & INFRA KEI INDUSTRIES/
GVK POWER & INFRA
 
P/E (TTM) x 22.9 -45.9 - View Chart
P/BV x 12.1 1.2 990.6% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 KEI INDUSTRIES   GVK POWER & INFRA
EQUITY SHARE DATA
    KEI INDUSTRIES
Mar-14
GVK POWER & INFRA
Mar-16
KEI INDUSTRIES/
GVK POWER & INFRA
5-Yr Chart
Click to enlarge
High Rs1511 136.8%   
Low Rs76 103.2%   
Sales per share (Unadj.) Rs219.526.4 832.5%  
Earnings per share (Unadj.) Rs1.6-5.9 -26.6%  
Cash flow per share (Unadj.) Rs4.4-0.4 -1,064.7%  
Dividends per share (Unadj.) Rs0.200-  
Dividend yield (eoy) %1.90-  
Book value per share (Unadj.) Rs37.08.6 431.3%  
Shares outstanding (eoy) m73.741,579.21 4.7%   
Bonus/Rights/Conversions PA--  
Price / Sales ratio x00.3 14.9%   
Avg P/E ratio x6.7-1.4 -467.3%  
P/CF ratio (eoy) x2.4-20.4 -11.7%  
Price / Book Value ratio x0.31.0 28.8%  
Dividend payout %12.70-   
Avg Mkt Cap Rs m77413,344 5.8%   
No. of employees `000NA3.0 0.0%   
Total wages/salary Rs m5161,836 28.1%   
Avg. sales/employee Rs ThNM13,918.7-  
Avg. wages/employee Rs ThNM613.6-  
Avg. net profit/employee Rs ThNM-3,122.3-  
INCOME DATA
Net Sales Rs m16,18941,645 38.9%  
Other income Rs m131,340 1.0%   
Total revenues Rs m16,20242,985 37.7%   
Gross profit Rs m1,53016,535 9.3%  
Depreciation Rs m2108,687 2.4%   
Interest Rs m1,11522,913 4.9%   
Profit before tax Rs m218-13,724 -1.6%   
Minority Interest Rs m02,783 0.0%   
Prior Period Items Rs m01,883 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m102285 35.9%   
Profit after tax Rs m116-9,342 -1.2%  
Gross profit margin %9.539.7 23.8%  
Effective tax rate %46.8-2.1 -2,258.6%   
Net profit margin %0.7-22.4 -3.2%  
BALANCE SHEET DATA
Current assets Rs m9,22723,893 38.6%   
Current liabilities Rs m8,35572,734 11.5%   
Net working cap to sales %5.4-117.3 -4.6%  
Current ratio x1.10.3 336.2%  
Inventory Days Days9110 943.1%  
Debtors Days Days9752 184.6%  
Net fixed assets Rs m3,143241,846 1.3%   
Share capital Rs m1481,579 9.3%   
"Free" reserves Rs m2,4746,898 35.9%   
Net worth Rs m2,73113,560 20.1%   
Long term debt Rs m1,166216,762 0.5%   
Total assets Rs m12,435336,465 3.7%  
Interest coverage x1.20.4 298.1%   
Debt to equity ratio x0.416.0 2.7%  
Sales to assets ratio x1.30.1 1,051.9%   
Return on assets %9.94.0 245.5%  
Return on equity %4.2-68.9 -6.2%  
Return on capital %34.26.0 568.9%  
Exports to sales %12.20-   
Imports to sales %6.20-   
Exports (fob) Rs m1,975NA-   
Imports (cif) Rs m1,009NA-   
Fx inflow Rs m1,975164 1,203.8%   
Fx outflow Rs m1,1840-   
Net fx Rs m791164 482.1%   
CASH FLOW
From Operations Rs m83511,772 7.1%  
From Investments Rs m-219-13,714 1.6%  
From Financial Activity Rs m-727-2,511 28.9%  
Net Cashflow Rs m-111-4,453 2.5%  

Share Holding

Indian Promoters % 49.4 54.3 91.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.1 2.2 4.5%  
FIIs % 1.3 11.6 11.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 49.2 32.0 153.8%  
Shareholders   22,324 294,493 7.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KEI INDUSTRIES With:   RELIANCE INFRA  SJVN  NTPC  ADANI POWER  TORRENT POWER LTD  

Compare KEI INDUSTRIES With:   ELECTRICITE DE (France)  CEMIG (Brazil)  ENEL (Italy)  CHINA POWER (Hong Kong)  



Today's Market

Sensex Trades on a Volatile Note; Idea Cellular Plunges 6%(12:30 pm)

After opening the day flat share markets in India are trading on a dull note and are presently trading marginally below the dotted line.

Related Views on News

NTPC: Higher Tax Provision Impacts Profits (Quarterly Results Update - Detailed)

Mar 30, 2017

NTPC declared results for the quarter ended December 2016. The company reported revenue growth of 10.9% while profits declined by 7.5% YoY.

NTPC: Capacity Addition a Key to Earnings Going Ahead (Quarterly Results Update - Detailed)

Nov 23, 2016

NTPC declared results for the quarter ended September 2016. Here is our analysis of the results.

Power Grid: Robust Performance Continues (Quarterly Results Update - Detailed)

Nov 23, 2016

Power Grid Corp (PGCIL) declared its results for the quarter ended September 2016. The company reported a revenue and profit growth of 28% YoY and 32% YoY respectively.

Power Grid: Steady Start to the Year (Quarterly Results Update - Detailed)

Sep 29, 2016

Power Grid Corp (PGCIL) declared its results for the quarter ended June 2016. The company reported a revenue and profit growth of 31% YoY and 35% YoY respectively.

NTPC: Good Start to the Year (Quarterly Results Update - Detailed)

Sep 29, 2016

NTPC declared results for the quarter ended June 2016. Here is our analysis of the results.

More Views on News

Most Popular

Alert: Pharma Stocks Are About to Shoot Up - And a Superb Stock for Trading(Profit Hunter)

Jun 13, 2018

The ailing pharma stocks are bouncing back to health. Read this to find out the best way to profit from them.

Will You Dump Your Client if You're Busy? Inox Wind's Auditor Just Did...(The 5 Minute Wrapup)

Jun 14, 2018

After Inox Wind, you may see more auditors resigning And the reasons can be as funny as they can get.

GST Will Not Solve Problem of High Prices of Petrol and Diesel(Vivek Kaul's Diary)

Jun 13, 2018

Though it will bring transparency in their pricing and that in itself will be a welcome move.

Should You Invest In Mirae Asset Healthcare Fund?(Outside View)

Jun 15, 2018

Mirae Asset Mutual Fund launches NFO - Mirae Asset Helathcare Fund.

This Behaviour is Injurious to Wealth Building(Sector Info)

Jun 13, 2018

Blindly following the herd can be the biggest wealth destroyer.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

KEI INDUSTRIES SHARE PRICE


Jun 25, 2018 03:27 PM

TRACK KEI INDUSTRIES

  • Track your investment in KEI INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON KEI INDUSTRIES

KEI INDUSTRIES 8-QTR ANALYSIS

COMPARE KEI INDUSTRIES WITH

MARKET STATS