Compare KEI INDUSTRIES with NTPC - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KEI INDUSTRIES vs NTPC - Comparison Results

NTPC 
   Change

NTPC is India's largest power generating company with an installed capacity of around 37,000 MW (over one-fifth of India's total installed capacity). NTPC contributes to around 30% of the country's annual power generation and has an outstanding track... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KEI INDUSTRIES NTPC KEI INDUSTRIES/
NTPC
 
P/E (TTM) x 18.4 6.9 266.8% View Chart
P/BV x 5.9 1.1 540.2% View Chart
Dividend Yield % 0.2 5.0 4.3%  

Financials

 KEI INDUSTRIES   NTPC
EQUITY SHARE DATA
    KEI INDUSTRIES
Mar-18
NTPC
Mar-19
KEI INDUSTRIES/
NTPC
5-Yr Chart
Click to enlarge
High Rs424180 235.4%   
Low Rs184128 143.6%   
Sales per share (Unadj.) Rs442.396.8 457.1%  
Earnings per share (Unadj.) Rs18.517.0 108.6%  
Cash flow per share (Unadj.) Rs22.624.8 91.1%  
Dividends per share (Unadj.) Rs1.006.08 16.4%  
Dividend yield (eoy) %0.33.9 8.3%  
Book value per share (Unadj.) Rs77.2111.2 69.4%  
Shares outstanding (eoy) m78.369,894.56 0.8%   
Bonus/Rights/Conversions ISB-  
Price / Sales ratio x0.71.6 43.2%   
Avg P/E ratio x16.49.1 181.6%  
P/CF ratio (eoy) x13.46.2 216.4%  
Price / Book Value ratio x3.91.4 284.2%  
Dividend payout %5.435.7 15.1%   
Avg Mkt Cap Rs m23,8021,523,762 1.6%   
No. of employees `0001.420.2 6.8%   
Total wages/salary Rs m1,46849,076 3.0%   
Avg. sales/employee Rs Th25,167.047,294.0 53.2%   
Avg. wages/employee Rs Th1,066.02,424.2 44.0%   
Avg. net profit/employee Rs Th1,051.38,315.7 12.6%   
INCOME DATA
Net Sales Rs m34,655957,420 3.6%  
Other income Rs m9317,953 0.5%   
Total revenues Rs m34,748975,373 3.6%   
Gross profit Rs m3,393241,095 1.4%  
Depreciation Rs m32276,881 0.4%   
Interest Rs m1,11952,609 2.1%   
Profit before tax Rs m2,045129,559 1.6%   
Minority Interest Rs m06,721 -0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m597-32,064 -1.9%   
Profit after tax Rs m1,448168,344 0.9%  
Gross profit margin %9.825.2 38.9%  
Effective tax rate %29.2-24.7 -118.0%   
Net profit margin %4.217.6 23.8%  
BALANCE SHEET DATA
Current assets Rs m17,707454,987 3.9%   
Current liabilities Rs m14,231597,298 2.4%   
Net working cap to sales %10.0-14.9 -67.5%  
Current ratio x1.20.8 163.3%  
Inventory Days Days5931 189.0%  
Debtors Days Days10839 278.5%  
Net fixed assets Rs m4,3002,525,889 0.2%   
Share capital Rs m15798,946 0.2%   
"Free" reserves Rs m5,8901,001,424 0.6%   
Net worth Rs m6,0471,100,370 0.5%   
Long term debt Rs m1,4571,377,929 0.1%   
Total assets Rs m22,1993,173,964 0.7%  
Interest coverage x2.83.5 81.7%   
Debt to equity ratio x0.21.3 19.2%  
Sales to assets ratio x1.60.3 517.5%   
Return on assets %11.67.0 166.1%  
Return on equity %23.915.3 156.5%  
Return on capital %42.27.6 553.1%  
Exports to sales %13.10-   
Imports to sales %00-   
Exports (fob) Rs m4,542NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m4,54213 34,939.2%   
Fx outflow Rs m6,84535,750 19.1%   
Net fx Rs m-2,303-35,737 6.4%   
CASH FLOW
From Operations Rs m1,907163,671 1.2%  
From Investments Rs m-763-222,389 0.3%  
From Financial Activity Rs m-69056,976 -1.2%  
Net Cashflow Rs m454-1,741 -26.1%  

Share Holding

Indian Promoters % 49.4 75.0 65.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.1 11.6 0.9%  
FIIs % 1.3 10.7 12.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 49.2 2.8 1,757.1%  
Shareholders   22,324 743,802 3.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KEI INDUSTRIES With:   RELIANCE INFRA  NAVA BHARAT VENTURES  GVK POWER & INFRA  ADANI POWER  SJVN  

Compare KEI INDUSTRIES With:   ELECTRICITE DE (France)  ENEL (Italy)  CEMIG (Brazil)  CHINA POWER (Hong Kong)  



Today's Market

Rising Petrol and Diesel Prices, DHFL Saga, and Top Cues in Focus Today(Pre-Open)

Indian share markets ended their trading session marginally higher yesterday. On the sectoral front, gains were seen in the metal sector and realty sector.

Related Views on News

NTPC Announces Quarterly Results (1QFY20); Net Profit Down 13.8% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, NTPC has posted a net profit of Rs 21 bn (down 13.8% YoY). Sales on the other hand came in at Rs 242 bn (up 6.6% YoY). Read on for a complete analysis of NTPC's quarterly results.

KEI INDUSTRIES Announces Quarterly Results (1QFY20); Net Profit Up 42.4% (Quarterly Result Update)

Aug 7, 2019 | Updated on Aug 7, 2019

For the quarter ended June 2019, KEI INDUSTRIES has posted a net profit of Rs 458 m (up 42.4% YoY). Sales on the other hand came in at Rs 11 bn (up 22.3% YoY). Read on for a complete analysis of KEI INDUSTRIES's quarterly results.

NTPC 2018-19 Annual Report Analysis (Annual Result Update)

Aug 1, 2019 | Updated on Aug 1, 2019

Here's an analysis of the annual report of NTPC for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of NTPC. Also includes updates on the valuation of NTPC.

NTPC Announces Quarterly Results (4QFY19); Net Profit Up 308.5% (Quarterly Result Update)

May 27, 2019 | Updated on May 27, 2019

For the quarter ended March 2019, NTPC has posted a net profit of Rs 107 bn (up 308.5% YoY). Sales on the other hand came in at Rs 212 bn (down 8.1% YoY). Read on for a complete analysis of NTPC's quarterly results.

KEI INDUSTRIES Announces Quarterly Results (4QFY19); Net Profit Up 20.9% (Quarterly Result Update)

May 24, 2019 | Updated on May 24, 2019

For the quarter ended March 2019, KEI INDUSTRIES has posted a net profit of Rs 599 m (up 20.9% YoY). Sales on the other hand came in at Rs 13 bn (up 22.2% YoY). Read on for a complete analysis of KEI INDUSTRIES's quarterly results.

More Views on News

Most Popular

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

A Recession Proof Stock You Can Bet On(Profit Hunter)

Sep 10, 2019

Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.

This Company Will Do Well Despite the Slowdown(The 5 Minute Wrapup)

Sep 11, 2019

How financial inclusion provides a big runway for this stock recommendation.

A Rare Opportunity to Buy the Top 5 Stocks in the Market(The 5 Minute Wrapup)

Sep 16, 2019

The stock market today is throwing up a great opportunity to pile on quality stocks.

The 5 Best Trading Opportunities I've Spotted(Profit Hunter)

Sep 13, 2019

These 10 auto stocks should be in your watchlist for the next 32 months. Paste them on your workstation NOW.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

KEI INDUSTRIES SHARE PRICE


Sep 18, 2019 (Close)

TRACK KEI INDUSTRIES

  • Track your investment in KEI INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON KEI INDUSTRIES

KEI INDUSTRIES - TATA POWER COMPARISON

COMPARE KEI INDUSTRIES WITH

MARKET STATS