X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare KEI INDUSTRIES with NTPC - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KEI INDUSTRIES vs NTPC - Comparison Results

NTPC 
   Change

NTPC is India's largest power generating company with an installed capacity of around 37,000 MW (over one-fifth of India's total installed capacity). NTPC contributes to around 30% of the country's annual power generation and has an outstanding track... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KEI INDUSTRIES NTPC KEI INDUSTRIES/
NTPC
 
P/E (TTM) x 33.2 13.7 242.0% View Chart
P/BV x 10.6 1.4 768.0% View Chart
Dividend Yield % 0.1 2.7 2.0%  

Financials

 KEI INDUSTRIES   NTPC
EQUITY SHARE DATA
    KEI INDUSTRIES
Mar-14
NTPC
Mar-17
KEI INDUSTRIES/
NTPC
5-Yr Chart
Click to enlarge
High Rs15170 8.5%   
Low Rs7125 5.2%   
Sales per share (Unadj.) Rs219.599.5 220.5%  
Earnings per share (Unadj.) Rs1.613.0 12.1%  
Cash flow per share (Unadj.) Rs4.420.3 21.8%  
Dividends per share (Unadj.) Rs0.204.36 4.6%  
Dividend yield (eoy) %1.93.0 64.5%  
Book value per share (Unadj.) Rs37.0118.7 31.2%  
Shares outstanding (eoy) m73.748,245.46 0.9%   
Bonus/Rights/Conversions PA--  
Price / Sales ratio x01.5 3.2%   
Avg P/E ratio x6.711.4 58.8%  
P/CF ratio (eoy) x2.47.3 32.7%  
Price / Book Value ratio x0.31.2 22.8%  
Dividend payout %12.733.6 37.9%   
Avg Mkt Cap Rs m7741,216,618 0.1%   
No. of employees `000NA20.6 0.0%   
Total wages/salary Rs m51644,139 1.2%   
Avg. sales/employee Rs ThNM39,858.6-  
Avg. wages/employee Rs ThNM2,143.4-  
Avg. net profit/employee Rs ThNM5,202.7-  
INCOME DATA
Net Sales Rs m16,189820,808 2.0%  
Other income Rs m139,668 0.1%   
Total revenues Rs m16,202830,476 2.0%   
Gross profit Rs m1,530218,300 0.7%  
Depreciation Rs m21060,099 0.3%   
Interest Rs m1,11536,511 3.1%   
Profit before tax Rs m218131,358 0.2%   
Minority Interest Rs m06,247 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m10230,466 0.3%   
Profit after tax Rs m116107,139 0.1%  
Gross profit margin %9.526.6 35.5%  
Effective tax rate %46.823.2 201.9%   
Net profit margin %0.713.1 5.5%  
BALANCE SHEET DATA
Current assets Rs m9,227300,098 3.1%   
Current liabilities Rs m8,355385,543 2.2%   
Net working cap to sales %5.4-10.4 -51.7%  
Current ratio x1.10.8 141.9%  
Inventory Days Days9129 310.3%  
Debtors Days Days9740 242.4%  
Net fixed assets Rs m3,1431,991,162 0.2%   
Share capital Rs m14882,455 0.2%   
"Free" reserves Rs m2,474895,926 0.3%   
Net worth Rs m2,731978,380 0.3%   
Long term debt Rs m1,1661,040,713 0.1%   
Total assets Rs m12,4352,494,974 0.5%  
Interest coverage x1.24.6 26.0%   
Debt to equity ratio x0.41.1 40.1%  
Sales to assets ratio x1.30.3 395.7%   
Return on assets %9.95.8 172.0%  
Return on equity %4.211.0 38.8%  
Return on capital %34.28.6 396.9%  
Exports to sales %12.20-   
Imports to sales %6.20-   
Exports (fob) Rs m1,975NA-   
Imports (cif) Rs m1,009NA-   
Fx inflow Rs m1,97558 3,394.2%   
Fx outflow Rs m1,18453,769 2.2%   
Net fx Rs m791-53,711 -1.5%   
CASH FLOW
From Operations Rs m835206,003 0.4%  
From Investments Rs m-219-249,310 0.1%  
From Financial Activity Rs m-72731,552 -2.3%  
Net Cashflow Rs m-111-11,755 0.9%  

Share Holding

Indian Promoters % 49.4 75.0 65.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.1 11.6 0.9%  
FIIs % 1.3 10.7 12.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 49.2 2.8 1,757.1%  
Shareholders   22,324 743,802 3.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KEI INDUSTRIES With:   JAIPRAKASH POWER  BF UTILITIES  GUJ.IND.POW  JSW ENERGY  NLC INDIA LTD  

Compare KEI INDUSTRIES With:   ENEL (Italy)  CEMIG (Brazil)  ELECTRICITE DE (France)  CHINA POWER (Hong Kong)  



Today's Market

Sensex Finishes Marginally Lower; Capital Goods & Realty Stocks Fall(Closing)

Indian share markets witnessed selling pressure in the final hour of trade to finish just below the dotted line. At the closing bell, the BSE Sensex closed lower by 71 points.

Related Views on News

NTPC: Higher Tax Provision Impacts Profits (Quarterly Results Update - Detailed)

Mar 30, 2017

NTPC declared results for the quarter ended December 2016. The company reported revenue growth of 10.9% while profits declined by 7.5% YoY.

NTPC: Capacity Addition a Key to Earnings Going Ahead (Quarterly Results Update - Detailed)

Nov 23, 2016

NTPC declared results for the quarter ended September 2016. Here is our analysis of the results.

NTPC: Good Start to the Year (Quarterly Results Update - Detailed)

Sep 29, 2016

NTPC declared results for the quarter ended June 2016. Here is our analysis of the results.

NTPC: A Flattish Year (Quarterly Results Update - Detailed)

Jun 22, 2016

NTPC declared results for the quarter ended March 2016. The company reported a 6% YoY decline in revenues, while unadjusted profits declined by 8% YoY.

Power Grid: Robust Performance Continues (Quarterly Results Update - Detailed)

Nov 23, 2016

Power Grid Corp (PGCIL) declared its results for the quarter ended September 2016. The company reported a revenue and profit growth of 28% YoY and 32% YoY respectively.

More Views on News

Most Popular

Follow India's Super Investors to Make Big Money in the Market Crash(The 5 Minute Wrapup)

Feb 8, 2018

Has the sell-off in the markets left India's super investors unduly worried?

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

Rising Dominance of Mutual Funds(Chart Of The Day)

Feb 8, 2018

Domestic money flow into Indian equities surpassed foreign fund flows in the recent years. But will it continue in volatile market?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

KEI INDUSTRIES SHARE PRICE


Feb 20, 2018 (Close)

TRACK KEI INDUSTRIES

  • Track your investment in KEI INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON KEI INDUSTRIES

KEI INDUSTRIES - LANCO INFRATECH COMPARISON

COMPARE KEI INDUSTRIES WITH

MARKET STATS