Compare KEI INDUSTRIES with NTPC - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KEI INDUSTRIES vs NTPC - Comparison Results

NTPC 
   Change

NTPC is India's largest power generating company with an installed capacity of around 37,000 MW (over one-fifth of India's total installed capacity). NTPC contributes to around 30% of the country's annual power generation and has an outstanding track... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KEI INDUSTRIES NTPC KEI INDUSTRIES/
NTPC
 
P/E (TTM) x 21.0 6.5 324.5% View Chart
P/BV x 6.8 1.1 644.7% View Chart
Dividend Yield % 0.2 5.2 3.6%  

Financials

 KEI INDUSTRIES   NTPC
EQUITY SHARE DATA
    KEI INDUSTRIES
Mar-18
NTPC
Mar-19
KEI INDUSTRIES/
NTPC
5-Yr Chart
Click to enlarge
High Rs424180 235.4%   
Low Rs184128 143.6%   
Sales per share (Unadj.) Rs442.396.8 457.1%  
Earnings per share (Unadj.) Rs18.517.0 108.6%  
Cash flow per share (Unadj.) Rs22.624.8 91.1%  
Dividends per share (Unadj.) Rs1.006.08 16.4%  
Dividend yield (eoy) %0.33.9 8.3%  
Book value per share (Unadj.) Rs77.2111.2 69.4%  
Shares outstanding (eoy) m78.369,894.56 0.8%   
Bonus/Rights/Conversions ISB-  
Price / Sales ratio x0.71.6 43.2%   
Avg P/E ratio x16.49.1 181.6%  
P/CF ratio (eoy) x13.46.2 216.4%  
Price / Book Value ratio x3.91.4 284.2%  
Dividend payout %5.435.7 15.1%   
Avg Mkt Cap Rs m23,8021,523,762 1.6%   
No. of employees `0001.420.2 6.8%   
Total wages/salary Rs m1,46849,076 3.0%   
Avg. sales/employee Rs Th25,167.047,294.0 53.2%   
Avg. wages/employee Rs Th1,066.02,424.2 44.0%   
Avg. net profit/employee Rs Th1,051.38,315.7 12.6%   
INCOME DATA
Net Sales Rs m34,655957,420 3.6%  
Other income Rs m9317,953 0.5%   
Total revenues Rs m34,748975,373 3.6%   
Gross profit Rs m3,393241,095 1.4%  
Depreciation Rs m32276,881 0.4%   
Interest Rs m1,11952,609 2.1%   
Profit before tax Rs m2,045129,559 1.6%   
Minority Interest Rs m06,721 -0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m597-32,064 -1.9%   
Profit after tax Rs m1,448168,344 0.9%  
Gross profit margin %9.825.2 38.9%  
Effective tax rate %29.2-24.7 -118.0%   
Net profit margin %4.217.6 23.8%  
BALANCE SHEET DATA
Current assets Rs m17,707454,987 3.9%   
Current liabilities Rs m14,231597,298 2.4%   
Net working cap to sales %10.0-14.9 -67.5%  
Current ratio x1.20.8 163.3%  
Inventory Days Days5931 189.0%  
Debtors Days Days10839 278.5%  
Net fixed assets Rs m4,3002,525,889 0.2%   
Share capital Rs m15798,946 0.2%   
"Free" reserves Rs m5,8901,001,424 0.6%   
Net worth Rs m6,0471,100,370 0.5%   
Long term debt Rs m1,4571,377,929 0.1%   
Total assets Rs m22,1993,173,964 0.7%  
Interest coverage x2.83.5 81.7%   
Debt to equity ratio x0.21.3 19.2%  
Sales to assets ratio x1.60.3 517.5%   
Return on assets %11.67.0 166.1%  
Return on equity %23.915.3 156.5%  
Return on capital %42.27.6 553.1%  
Exports to sales %13.10-   
Imports to sales %00-   
Exports (fob) Rs m4,542NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m4,54213 34,939.2%   
Fx outflow Rs m6,84535,750 19.1%   
Net fx Rs m-2,303-35,737 6.4%   
CASH FLOW
From Operations Rs m1,907163,671 1.2%  
From Investments Rs m-763-222,389 0.3%  
From Financial Activity Rs m-69056,976 -1.2%  
Net Cashflow Rs m454-1,741 -26.1%  

Share Holding

Indian Promoters % 49.4 75.0 65.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.1 11.6 0.9%  
FIIs % 1.3 10.7 12.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 49.2 2.8 1,757.1%  
Shareholders   22,324 743,802 3.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KEI INDUSTRIES With:   NAVA BHARAT VENTURES  TORRENT POWER LTD  PTC INDIA LTD  TATA POWER  LANCO INFRATECH  

Compare KEI INDUSTRIES With:   ENEL (Italy)  ELECTRICITE DE (France)  CEMIG (Brazil)  CHINA POWER (Hong Kong)  



Today's Market

Sensex Opens Higher; Telecom and Energy Stocks Gain(09:30 am)

Asian share markets are higher today as Chinese and Hong Kong shares show gains. The Shanghai Composite is up 0.2% while the Hang Seng is up 1.1%.

Related Views on News

NTPC Announces Quarterly Results (2QFY20); Net Profit Up 16.5% (Quarterly Result Update)

Nov 12, 2019 | Updated on Nov 12, 2019

For the quarter ended September 2019, NTPC has posted a net profit of Rs 24 bn (up 16.5% YoY). Sales on the other hand came in at Rs 228 bn (up 2.3% YoY). Read on for a complete analysis of NTPC's quarterly results.

NTPC Announces Quarterly Results (1QFY20); Net Profit Down 13.8% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, NTPC has posted a net profit of Rs 21 bn (down 13.8% YoY). Sales on the other hand came in at Rs 242 bn (up 6.6% YoY). Read on for a complete analysis of NTPC's quarterly results.

KEI INDUSTRIES Announces Quarterly Results (1QFY20); Net Profit Up 42.4% (Quarterly Result Update)

Aug 7, 2019 | Updated on Aug 7, 2019

For the quarter ended June 2019, KEI INDUSTRIES has posted a net profit of Rs 458 m (up 42.4% YoY). Sales on the other hand came in at Rs 11 bn (up 22.3% YoY). Read on for a complete analysis of KEI INDUSTRIES's quarterly results.

NTPC 2018-19 Annual Report Analysis (Annual Result Update)

Aug 1, 2019 | Updated on Aug 1, 2019

Here's an analysis of the annual report of NTPC for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of NTPC. Also includes updates on the valuation of NTPC.

NTPC Announces Quarterly Results (4QFY19); Net Profit Up 308.5% (Quarterly Result Update)

May 27, 2019 | Updated on May 27, 2019

For the quarter ended March 2019, NTPC has posted a net profit of Rs 107 bn (up 308.5% YoY). Sales on the other hand came in at Rs 212 bn (down 8.1% YoY). Read on for a complete analysis of NTPC's quarterly results.

More Views on News

Most Popular

Crash Alert! Is There a Big Bubble in Nestle, HUL and Asian Paints?(Profit Hunter)

Nov 7, 2019

Is this the beginning of the end of multibagger gains in quality stocks like Nestle, HUL, and Asian Paints?

Why Moody's Rating Downgrade is a Strong Sign to Buy Stocks(The 5 Minute Wrapup)

Nov 8, 2019

Investors who took cues from Moody's rating downgrade in 1992 and 2002 created some of the biggest wealth of their lifetime.

These 10 Days Are Crucial for Getting Rich in the Smallcap Rebound(Profit Hunter)

Nov 5, 2019

How to avoid the most common investing mistake and make the most of the smallcap rebound.

The Top Stocks for 2020 Pass This Most Critical Metric(The 5 Minute Wrapup)

Nov 5, 2019

Charlie Munger's favorite fictional character, Mr Glotz, picks stocks using this metric.

A Trade that Could Generate Profits for Decades

Nov 14, 2019

India's #1 trader is back on the Investor Hour. Vijay Bhambwani talks to us about his super-profitable trading system and shares with us his #1 long term trade. Listen in...

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

KEI INDUSTRIES SHARE PRICE


Nov 18, 2019 11:29 AM

TRACK KEI INDUSTRIES

  • Track your investment in KEI INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON KEI INDUSTRIES

KEI INDUSTRIES - CESC LTD COMPARISON

COMPARE KEI INDUSTRIES WITH

MARKET STATS