X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare KEI INDUSTRIES with NTPC - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KEI INDUSTRIES vs NTPC - Comparison Results

NTPC 
   Change

NTPC is India's largest power generating company with an installed capacity of around 37,000 MW (over one-fifth of India's total installed capacity). NTPC contributes to around 30% of the country's annual power generation and has an outstanding track... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KEI INDUSTRIES NTPC KEI INDUSTRIES/
NTPC
 
P/E (TTM) x 14.8 11.5 129.1% View Chart
P/BV x 9.3 1.1 856.3% View Chart
Dividend Yield % 0.1 3.8 1.6%  

Financials

 KEI INDUSTRIES   NTPC
EQUITY SHARE DATA
    KEI INDUSTRIES
Mar-14
NTPC
Mar-18
KEI INDUSTRIES/
NTPC
5-Yr Chart
Click to enlarge
High Rs15188 7.7%   
Low Rs7153 4.2%   
Sales per share (Unadj.) Rs219.5106.8 205.5%  
Earnings per share (Unadj.) Rs1.612.1 13.0%  
Cash flow per share (Unadj.) Rs4.421.1 20.9%  
Dividends per share (Unadj.) Rs0.205.12 3.9%  
Dividend yield (eoy) %1.93.0 63.5%  
Book value per share (Unadj.) Rs37.0125.6 29.5%  
Shares outstanding (eoy) m73.748,245.46 0.9%   
Bonus/Rights/Conversions PA--  
Price / Sales ratio x01.6 3.0%   
Avg P/E ratio x6.714.2 47.2%  
P/CF ratio (eoy) x2.48.1 29.4%  
Price / Book Value ratio x0.31.4 20.9%  
Dividend payout %12.742.5 29.9%   
Avg Mkt Cap Rs m7741,407,088 0.1%   
No. of employees `000NA19.7 0.0%   
Total wages/salary Rs m51647,920 1.1%   
Avg. sales/employee Rs ThNM44,624.0-  
Avg. wages/employee Rs ThNM2,427.7-  
Avg. net profit/employee Rs ThNM5,036.3-  
INCOME DATA
Net Sales Rs m16,189880,833 1.8%  
Other income Rs m1315,583 0.1%   
Total revenues Rs m16,202896,416 1.8%   
Gross profit Rs m1,530224,205 0.7%  
Depreciation Rs m21074,599 0.3%   
Interest Rs m1,11544,346 2.5%   
Profit before tax Rs m218120,842 0.2%   
Minority Interest Rs m04,451 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m10225,881 0.4%   
Profit after tax Rs m11699,411 0.1%  
Gross profit margin %9.525.5 37.1%  
Effective tax rate %46.821.4 218.7%   
Net profit margin %0.711.3 6.3%  
BALANCE SHEET DATA
Current assets Rs m9,227392,486 2.4%   
Current liabilities Rs m8,355456,499 1.8%   
Net working cap to sales %5.4-7.3 -74.1%  
Current ratio x1.10.9 128.4%  
Inventory Days Days9125 357.2%  
Debtors Days Days9737 264.6%  
Net fixed assets Rs m3,1432,204,009 0.1%   
Share capital Rs m14882,455 0.2%   
"Free" reserves Rs m2,474953,180 0.3%   
Net worth Rs m2,7311,035,635 0.3%   
Long term debt Rs m1,1661,167,758 0.1%   
Total assets Rs m12,4352,743,681 0.5%  
Interest coverage x1.23.7 32.1%   
Debt to equity ratio x0.41.1 37.9%  
Sales to assets ratio x1.30.3 405.5%   
Return on assets %9.95.2 189.0%  
Return on equity %4.29.6 44.3%  
Return on capital %34.27.7 444.5%  
Exports to sales %12.20-   
Imports to sales %6.20-   
Exports (fob) Rs m1,975NA-   
Imports (cif) Rs m1,009NA-   
Fx inflow Rs m1,97520 9,827.9%   
Fx outflow Rs m1,18435,655 3.3%   
Net fx Rs m791-35,635 -2.2%   
CASH FLOW
From Operations Rs m835196,627 0.4%  
From Investments Rs m-219-206,717 0.1%  
From Financial Activity Rs m-72710,333 -7.0%  
Net Cashflow Rs m-111243 -45.4%  

Share Holding

Indian Promoters % 49.4 75.0 65.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.1 11.6 0.9%  
FIIs % 1.3 10.7 12.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 49.2 2.8 1,757.1%  
Shareholders   22,324 743,802 3.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KEI INDUSTRIES With:   CESC LTD  GUJ.IND.POW  TATA POWER  PTC INDIA LTD  POWER GRID  

Compare KEI INDUSTRIES With:   ENEL (Italy)  CEMIG (Brazil)  ELECTRICITE DE (France)  CHINA POWER (Hong Kong)  



Today's Market

Where Will the Two-Faced Market Go from Here?(Podcast)

The stock markets are very volatile these days. As the Tanushree Bannerjee, the co-head of research here at Equitymaster puts it, stock markets are two-faced.

Related Views on News

KEI INDUSTRIES Announces Quarterly Results (3QFY19); Net Profit Up 24.0% (Quarterly Result Update)

Feb 13, 2019 | Updated on Feb 13, 2019

For the quarter ended December 2018, KEI INDUSTRIES has posted a net profit of Rs 484 m (up 24.0% YoY). Sales on the other hand came in at Rs 11 bn (up 22.4% YoY). Read on for a complete analysis of KEI INDUSTRIES's quarterly results.

NTPC Announces Quarterly Results (3QFY19); Net Profit Up 14.2% (Quarterly Result Update)

Jan 31, 2019 | Updated on Jan 31, 2019

For the quarter ended December 2018, NTPC has posted a net profit of Rs 27 bn (up 14.2% YoY). Sales on the other hand came in at Rs 241 bn (up 16.1% YoY). Read on for a complete analysis of NTPC's quarterly results.

NTPC 2017-18 Annual Report Analysis (Annual Result Update)

Dec 21, 2018 | Updated on Dec 21, 2018

Here's an analysis of the annual report of NTPC for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of NTPC. Also includes updates on the valuation of NTPC.

KEI INDUSTRIES Announces Quarterly Results (2QFY19); Net Profit Up 45.2% (Quarterly Result Update)

Nov 6, 2018 | Updated on Nov 6, 2018

For the quarter ended September 2018, KEI INDUSTRIES has posted a net profit of Rs 414 m (up 45.2% YoY). Sales on the other hand came in at Rs 10 bn (up 32.2% YoY). Read on for a complete analysis of KEI INDUSTRIES's quarterly results.

NTPC Announces Quarterly Results (2QFY19); Net Profit Down 10.0% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, NTPC has posted a net profit of Rs 21 bn (down 10.0% YoY). Sales on the other hand came in at Rs 223 bn (up 13.0% YoY). Read on for a complete analysis of NTPC's quarterly results.

More Views on News

Most Popular

7 Stocks to Profit from Sensex 100,000(The 5 Minute Wrapup)

Feb 4, 2019

Tanushree Banerjee explains everything you need to know about the Rebirth of India and Sensex 100,000.

The RCom Bankruptcy: 5 Lessons for Smallcap Investors(Profit Hunter)

Feb 7, 2019

Managements of companies can create or ruin their fortunes. Why is management quality such an important factor in valuing businesses? Read on to find out...

Here's What the Biggest 'Rebirth of India' Investors are Doing(The 5 Minute Wrapup)

Feb 5, 2019

A roundtable on the 18th of January 2019 had investors with billions of dollars of investment kitty.

How We Pick the Most Profitable Stocks from the Portfolios of Super Investors(The 5 Minute Wrapup)

Feb 8, 2019

This is the trick to following super investors and not losing money.

Do You Have the Stomach to Survive a Small Cap Crash?(Profit Hunter)

Feb 5, 2019

While selecting good businesses is relatively easy task in a bearish phase, where most people fail is in having enough patience to hold the quality stocks until recovery.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

KEI INDUSTRIES SHARE PRICE


Feb 15, 2019 (Close)

TRACK KEI INDUSTRIES

  • Track your investment in KEI INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON KEI INDUSTRIES

KEI INDUSTRIES 5-YR ANALYSIS

COMPARE KEI INDUSTRIES WITH

MARKET STATS