X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare KEI INDUSTRIES with Tata Power - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KEI INDUSTRIES vs TATA POWER - Comparison Results

TATA POWER 
   Change

Tata Power is the largest private player in the power sector with a generation capacity of over 4,600 MW, which is around 20% of the total power generation capacity of the private sector in India but a mere 2% of the country's total capacity. Apart f... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KEI INDUSTRIES TATA POWER KEI INDUSTRIES/
TATA POWER
 
P/E (TTM) x 19.1 50.7 37.7% View Chart
P/BV x 6.1 1.7 368.6% View Chart
Dividend Yield % 0.1 1.6 5.7%  

Financials

 KEI INDUSTRIES   TATA POWER
EQUITY SHARE DATA
    KEI INDUSTRIES
Mar-14
TATA POWER
Mar-16
KEI INDUSTRIES/
TATA POWER
5-Yr Chart
Click to enlarge
High Rs1581 17.9%   
Low Rs756 11.5%   
Sales per share (Unadj.) Rs219.5138.6 158.4%  
Earnings per share (Unadj.) Rs1.63.2 48.7%  
Cash flow per share (Unadj.) Rs4.412.0 36.8%  
Dividends per share (Unadj.) Rs0.201.30 15.4%  
Dividend yield (eoy) %1.91.9 100.5%  
Book value per share (Unadj.) Rs37.048.5 76.4%  
Shares outstanding (eoy) m73.742,704.63 2.7%   
Bonus/Rights/Conversions PA--  
Price / Sales ratio x00.5 9.7%   
Avg P/E ratio x6.721.2 31.4%  
P/CF ratio (eoy) x2.45.7 41.6%  
Price / Book Value ratio x0.31.4 20.0%  
Dividend payout %12.740.3 31.6%   
Avg Mkt Cap Rs m774185,538 0.4%   
No. of employees `000NA4.3 0.0%   
Total wages/salary Rs m51615,122 3.4%   
Avg. sales/employee Rs ThNM88,105.8-  
Avg. wages/employee Rs ThNM3,554.7-  
Avg. net profit/employee Rs ThNM2,053.0-  
INCOME DATA
Net Sales Rs m16,189374,802 4.3%  
Other income Rs m132,970 0.4%   
Total revenues Rs m16,202377,772 4.3%   
Gross profit Rs m1,53078,147 2.0%  
Depreciation Rs m21023,764 0.9%   
Interest Rs m1,11534,765 3.2%   
Profit before tax Rs m21822,587 1.0%   
Minority Interest Rs m0-2,557 0.0%   
Prior Period Items Rs m0409 0.0%   
Extraordinary Inc (Exp) Rs m0-2,805 0.0%   
Tax Rs m1028,900 1.1%   
Profit after tax Rs m1168,734 1.3%  
Gross profit margin %9.520.9 45.3%  
Effective tax rate %46.839.4 118.9%   
Net profit margin %0.72.3 30.8%  
BALANCE SHEET DATA
Current assets Rs m9,227158,743 5.8%   
Current liabilities Rs m8,355206,216 4.1%   
Net working cap to sales %5.4-12.7 -42.5%  
Current ratio x1.10.8 143.5%  
Inventory Days Days9118 516.8%  
Debtors Days Days9751 190.7%  
Net fixed assets Rs m3,143460,695 0.7%   
Share capital Rs m1482,705 5.5%   
"Free" reserves Rs m2,47497,142 2.5%   
Net worth Rs m2,731131,139 2.1%   
Long term debt Rs m1,166342,968 0.3%   
Total assets Rs m12,435777,065 1.6%  
Interest coverage x1.21.6 72.5%   
Debt to equity ratio x0.42.6 16.3%  
Sales to assets ratio x1.30.5 269.9%   
Return on assets %9.95.6 176.9%  
Return on equity %4.26.7 63.8%  
Return on capital %34.211.1 309.7%  
Exports to sales %12.20-   
Imports to sales %6.23.2 193.1%   
Exports (fob) Rs m1,975NA-   
Imports (cif) Rs m1,00912,096 8.3%   
Fx inflow Rs m1,9752,002 98.7%   
Fx outflow Rs m1,18412,789 9.3%   
Net fx Rs m791-10,787 -7.3%   
CASH FLOW
From Operations Rs m83597,536 0.9%  
From Investments Rs m-219-44,767 0.5%  
From Financial Activity Rs m-727-55,680 1.3%  
Net Cashflow Rs m-111-2,911 3.8%  

Share Holding

Indian Promoters % 49.4 33.0 149.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.1 22.6 0.4%  
FIIs % 1.3 25.8 5.0%  
ADR/GDR % 0.0 0.2 -  
Free float % 49.2 18.5 265.9%  
Shareholders   22,324 242,972 9.2%  
Pledged promoter(s) holding % 0.0 5.1 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KEI INDUSTRIES With:   RELIANCE INFRA  NAVA BHARAT VENTURES  JAIPRAKASH POWER  NHPC LTD  SJVN  

Compare KEI INDUSTRIES With:   ELECTRICITE DE (France)  ENEL (Italy)  CEMIG (Brazil)  CHINA POWER (Hong Kong)  



Today's Market

Weak Finish to the Week Post Vishal Sikka's Exit as CEO of Infosys(Closing)

Share markets in India witnessed selling pressure, led by slump in shares of Infosys Ltd. after Vishal Sikka resigned as chief executive officer of the country's second-largest software services exporter.

Related Views on News

NTPC: Capacity Addition a Key to Earnings Going Ahead (Quarterly Results Update - Detailed)

Nov 23, 2016

NTPC declared results for the quarter ended September 2016. Here is our analysis of the results.

Power Grid: Robust Performance Continues (Quarterly Results Update - Detailed)

Nov 23, 2016

Power Grid Corp (PGCIL) declared its results for the quarter ended September 2016. The company reported a revenue and profit growth of 28% YoY and 32% YoY respectively.

Power Grid: Steady Start to the Year (Quarterly Results Update - Detailed)

Sep 29, 2016

Power Grid Corp (PGCIL) declared its results for the quarter ended June 2016. The company reported a revenue and profit growth of 31% YoY and 35% YoY respectively.

NTPC: Good Start to the Year (Quarterly Results Update - Detailed)

Sep 29, 2016

NTPC declared results for the quarter ended June 2016. Here is our analysis of the results.

NTPC: Higher Tax Provision Impacts Profits (Quarterly Results Update - Detailed)

Mar 30, 2017

NTPC declared results for the quarter ended December 2016. The company reported revenue growth of 10.9% while profits declined by 7.5% YoY.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

KEI INDUSTRIES SHARE PRICE


Aug 18, 2017 (Close)

TRACK KEI INDUSTRIES

  • Track your investment in KEI INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON KEI INDUSTRIES

KEI INDUSTRIES 5-YR ANALYSIS

COMPARE KEI INDUSTRIES WITH

MARKET STATS