X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare KEI INDUSTRIES with Tata Power - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KEI INDUSTRIES vs TATA POWER - Comparison Results

TATA POWER 
   Change

Tata Power is the largest private player in the power sector with a generation capacity of over 4,600 MW, which is around 20% of the total power generation capacity of the private sector in India but a mere 2% of the country's total capacity. Apart f... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KEI INDUSTRIES TATA POWER KEI INDUSTRIES/
TATA POWER
 
P/E (TTM) x 33.2 46.9 70.6% View Chart
P/BV x 10.6 2.0 535.2% View Chart
Dividend Yield % 0.1 1.5 3.5%  

Financials

 KEI INDUSTRIES   TATA POWER
EQUITY SHARE DATA
    KEI INDUSTRIES
Mar-14
TATA POWER
Mar-17
KEI INDUSTRIES/
TATA POWER
5-Yr Chart
Click to enlarge
High Rs1591 16.0%   
Low Rs764 10.1%   
Sales per share (Unadj.) Rs219.5103.1 213.0%  
Earnings per share (Unadj.) Rs1.63.5 44.9%  
Cash flow per share (Unadj.) Rs4.410.9 40.7%  
Dividends per share (Unadj.) Rs0.201.30 15.4%  
Dividend yield (eoy) %1.91.7 113.3%  
Book value per share (Unadj.) Rs37.043.5 85.1%  
Shares outstanding (eoy) m73.742,706.43 2.7%   
Bonus/Rights/Conversions PA--  
Price / Sales ratio x00.7 6.4%   
Avg P/E ratio x6.722.1 30.3%  
P/CF ratio (eoy) x2.47.1 33.4%  
Price / Book Value ratio x0.31.8 16.0%  
Dividend payout %12.737.1 34.3%   
Avg Mkt Cap Rs m774209,207 0.4%   
No. of employees `000NA4.0 0.0%   
Total wages/salary Rs m51612,959 4.0%   
Avg. sales/employee Rs ThNM70,324.5-  
Avg. wages/employee Rs ThNM3,266.8-  
Avg. net profit/employee Rs ThNM2,391.1-  
INCOME DATA
Net Sales Rs m16,189278,977 5.8%  
Other income Rs m132,022 0.6%   
Total revenues Rs m16,202280,999 5.8%   
Gross profit Rs m1,53058,467 2.6%  
Depreciation Rs m21019,886 1.1%   
Interest Rs m1,11531,140 3.6%   
Profit before tax Rs m2189,464 2.3%   
Minority Interest Rs m06,078 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-6,515 0.0%   
Tax Rs m102-458 -22.3%   
Profit after tax Rs m1169,486 1.2%  
Gross profit margin %9.521.0 45.1%  
Effective tax rate %46.8-4.8 -967.4%   
Net profit margin %0.73.4 21.1%  
BALANCE SHEET DATA
Current assets Rs m9,227127,078 7.3%   
Current liabilities Rs m8,355354,895 2.4%   
Net working cap to sales %5.4-81.7 -6.6%  
Current ratio x1.10.4 308.4%  
Inventory Days Days9121 434.3%  
Debtors Days Days9750 192.7%  
Net fixed assets Rs m3,143582,114 0.5%   
Share capital Rs m1482,705 5.5%   
"Free" reserves Rs m2,474115,090 2.1%   
Net worth Rs m2,731117,795 2.3%   
Long term debt Rs m1,166251,430 0.5%   
Total assets Rs m12,435821,364 1.5%  
Interest coverage x1.21.3 91.7%   
Debt to equity ratio x0.42.1 20.0%  
Sales to assets ratio x1.30.3 383.3%   
Return on assets %9.94.9 200.2%  
Return on equity %4.28.1 52.8%  
Return on capital %34.210.9 314.6%  
Exports to sales %12.20-   
Imports to sales %6.20-   
Exports (fob) Rs m1,975NA-   
Imports (cif) Rs m1,009NA-   
Fx inflow Rs m1,9753,400 58.1%   
Fx outflow Rs m1,18412,630 9.4%   
Net fx Rs m791-9,230 -8.6%   
CASH FLOW
From Operations Rs m83569,578 1.2%  
From Investments Rs m-219-74,190 0.3%  
From Financial Activity Rs m-7279,937 -7.3%  
Net Cashflow Rs m-1115,788 -1.9%  

Share Holding

Indian Promoters % 49.4 33.0 149.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.1 22.6 0.4%  
FIIs % 1.3 25.8 5.0%  
ADR/GDR % 0.0 0.2 -  
Free float % 49.2 18.5 265.9%  
Shareholders   22,324 242,972 9.2%  
Pledged promoter(s) holding % 0.0 5.1 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KEI INDUSTRIES With:   GVK POWER & INFRA  NTPC  CESC LTD  TORRENT POWER LTD  PTC INDIA LTD  

Compare KEI INDUSTRIES With:   CEMIG (Brazil)  ELECTRICITE DE (France)  ENEL (Italy)  CHINA POWER (Hong Kong)  



Today's Market

Indian Indices Continue to Fall, IT Sector Growth Projections, and Top Stocks in Action(Pre-Open)

On Wednesday, share markets in India opened in green but ended on a weak note. The BSE Sensex closed lower by 71 points to end the day at 33,704.

Related Views on News

NTPC: Higher Tax Provision Impacts Profits (Quarterly Results Update - Detailed)

Mar 30, 2017

NTPC declared results for the quarter ended December 2016. The company reported revenue growth of 10.9% while profits declined by 7.5% YoY.

NTPC: Capacity Addition a Key to Earnings Going Ahead (Quarterly Results Update - Detailed)

Nov 23, 2016

NTPC declared results for the quarter ended September 2016. Here is our analysis of the results.

Power Grid: Robust Performance Continues (Quarterly Results Update - Detailed)

Nov 23, 2016

Power Grid Corp (PGCIL) declared its results for the quarter ended September 2016. The company reported a revenue and profit growth of 28% YoY and 32% YoY respectively.

Power Grid: Steady Start to the Year (Quarterly Results Update - Detailed)

Sep 29, 2016

Power Grid Corp (PGCIL) declared its results for the quarter ended June 2016. The company reported a revenue and profit growth of 31% YoY and 35% YoY respectively.

NTPC: Good Start to the Year (Quarterly Results Update - Detailed)

Sep 29, 2016

NTPC declared results for the quarter ended June 2016. Here is our analysis of the results.

More Views on News

Most Popular

Follow India's Super Investors to Make Big Money in the Market Crash(The 5 Minute Wrapup)

Feb 8, 2018

Has the sell-off in the markets left India's super investors unduly worried?

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

Rising Dominance of Mutual Funds(Chart Of The Day)

Feb 8, 2018

Domestic money flow into Indian equities surpassed foreign fund flows in the recent years. But will it continue in volatile market?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

KEI INDUSTRIES SHARE PRICE


Feb 20, 2018 (Close)

TRACK KEI INDUSTRIES

  • Track your investment in KEI INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON KEI INDUSTRIES

KEI INDUSTRIES 8-QTR ANALYSIS

COMPARE KEI INDUSTRIES WITH

MARKET STATS