The history of KRBL can be traced all the way back to 1889 though the company in its current form came into existence much later. The company has been a significant player and an exporter of basmati rice since 1993. With a milling capacity of 195 MT ... More
Britannia is the leading biscuit manufacturer with a 33% market share of the overall biscuit market. Apart from the core business of biscuits that contributes a lion's share of 93%, the company has a presence in other food categories such as dairy, c... More
KRBL | BRITANNIA | KRBL/ BRITANNIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 10.2 | 48.6 | 20.9% | View Chart |
P/BV | x | 2.0 | 19.6 | 10.4% | View Chart |
Dividend Yield | % | 1.1 | 1.0 | 108.6% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KRBL Mar-19 |
BRITANNIA Mar-20 |
KRBL/ BRITANNIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 564 | 3,444 | 16.4% | |
Low | Rs | 277 | 2,101 | 13.2% | |
Sales per share (Unadj.) | Rs | 175.0 | 475.9 | 36.8% | |
Earnings per share (Unadj.) | Rs | 21.4 | 58.0 | 36.9% | |
Cash flow per share (Unadj.) | Rs | 24.1 | 65.6 | 36.7% | |
Dividends per share (Unadj.) | Rs | 2.50 | 35.00 | 7.1% | |
Dividend yield (eoy) | % | 0.6 | 1.3 | 47.1% | |
Book value per share (Unadj.) | Rs | 115.8 | 183.1 | 63.3% | |
Shares outstanding (eoy) | m | 235.39 | 240.47 | 97.9% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 2.4 | 5.8 | 41.2% | |
Avg P/E ratio | x | 19.7 | 47.8 | 41.1% | |
P/CF ratio (eoy) | x | 17.4 | 42.2 | 41.3% | |
Price / Book Value ratio | x | 3.6 | 15.1 | 24.0% | |
Dividend payout | % | 11.7 | 60.4 | 19.4% | |
Avg Mkt Cap | Rs m | 98,981 | 666,631 | 14.8% | |
No. of employees | `000 | NA | 4.5 | 0.0% | |
Total wages/salary | Rs m | 770 | 4,867 | 15.8% | |
Avg. sales/employee | Rs Th | NM | 25,234.8 | - | |
Avg. wages/employee | Rs Th | NM | 1,073.2 | - | |
Avg. net profit/employee | Rs Th | NM | 3,073.0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 41,205 | 114,440 | 36.0% | |
Other income | Rs m | 152 | 2,794 | 5.4% | |
Total revenues | Rs m | 41,356 | 117,234 | 35.3% | |
Gross profit | Rs m | 8,499 | 18,436 | 46.1% | |
Depreciation | Rs m | 645 | 1,848 | 34.9% | |
Interest | Rs m | 676 | 769 | 87.9% | |
Profit before tax | Rs m | 7,330 | 18,613 | 39.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | -170 | 0.0% | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2,300 | 4,507 | 51.0% | |
Profit after tax | Rs m | 5,030 | 13,936 | 36.1% | |
Gross profit margin | % | 20.6 | 16.1 | 128.0% | |
Effective tax rate | % | 31.4 | 24.2 | 129.6% | |
Net profit margin | % | 12.2 | 12.2 | 100.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 35,741 | 36,750 | 97.3% | |
Current liabilities | Rs m | 17,229 | 25,653 | 67.2% | |
Net working cap to sales | % | 44.9 | 9.7 | 463.3% | |
Current ratio | x | 2.1 | 1.4 | 144.8% | |
Inventory Days | Days | 277 | 24 | 1,173.0% | |
Debtors Days | Days | 35 | 10 | 344.4% | |
Net fixed assets | Rs m | 9,418 | 19,192 | 49.1% | |
Share capital | Rs m | 235 | 241 | 97.9% | |
"Free" reserves | Rs m | 27,032 | 43,788 | 61.7% | |
Net worth | Rs m | 27,267 | 44,028 | 61.9% | |
Long term debt | Rs m | 332 | 7,661 | 4.3% | |
Total assets | Rs m | 46,361 | 78,422 | 59.1% | |
Interest coverage | x | 11.8 | 25.2 | 47.0% | |
Debt to equity ratio | x | 0 | 0.2 | 7.0% | |
Sales to assets ratio | x | 0.9 | 1.5 | 60.9% | |
Return on assets | % | 12.3 | 18.8 | 65.6% | |
Return on equity | % | 18.4 | 31.7 | 58.3% | |
Return on capital | % | 29.0 | 37.2 | 78.0% | |
Exports to sales | % | 34.2 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 14,093 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 29,027 | 2,810 | 1,032.9% | |
Fx outflow | Rs m | 841 | 2,933 | 28.7% | |
Net fx | Rs m | 28,186 | -122 | -23,027.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -1,144 | 14,845 | -7.7% | |
From Investments | Rs m | 202 | -15,316 | -1.3% | |
From Financial Activity | Rs m | 595 | 579 | 102.7% | |
Net Cashflow | Rs m | -347 | 165 | -209.6% |
Indian Promoters | % | 58.7 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 50.8 | - | |
Indian inst/Mut Fund | % | 0.0 | 8.5 | 0.2% | |
FIIs | % | 5.3 | 20.5 | 25.9% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.0 | 20.3 | 177.3% | |
Shareholders | 19,338 | 45,387 | 42.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare KRBL With: VENKYS RADICO KHAITAN TILAKNAGAR IND. ZYDUS WELLNESS UNITED BREWERIES
Compare KRBL With: NESTLE (Switz.) TIGER BRANDS (S. Africa) COCA COLA (US) AVI LTD. (S. Africa)
Asian share markets and US stock futures are trading higher today as investors awaited comments from Joe Biden's Treasury Secretary nominee Janet Yellen on US stimulus and the dollar.
For the quarter ended September 2020, BRITANNIA has posted a net profit of Rs 5 bn (up 22.9% YoY). Sales on the other hand came in at Rs 34 bn (up 12.1% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.
Here's an analysis of the annual report of BRITANNIA for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of BRITANNIA. Also includes updates on the valuation of BRITANNIA.
Does the company with one of the fastest-growing QSR chains in India have sound prospects?
For the quarter ended March 2020, KRBL has posted a net profit of Rs 1 bn (up 8.0% YoY). Sales on the other hand came in at Rs 11 bn (down 11.2% YoY). Read on for a complete analysis of KRBL's quarterly results.
For the quarter ended March 2020, BRITANNIA has posted a net profit of Rs 4 bn (up 26.4% YoY). Sales on the other hand came in at Rs 29 bn (up 2.5% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.
More Views on NewsThe smallcap rally has enough steam left in it. If you haven't joined yet, it is still not too late.
The charts are telling the bulls to be cautious.
Were you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...
Our ace stock picker is ready to capitalise on a big growth opportunity.
More