Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KRBL vs BRITANNIA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KRBL BRITANNIA KRBL/
BRITANNIA
 
P/E (TTM) x 10.6 55.0 19.2% View Chart
P/BV x 1.4 33.5 4.0% View Chart
Dividend Yield % 0.4 1.5 24.6%  

Financials

 KRBL   BRITANNIA
EQUITY SHARE DATA
    KRBL
Mar-23
BRITANNIA
Mar-23
KRBL/
BRITANNIA
5-Yr Chart
Click to enlarge
High Rs4494,680 9.6%   
Low Rs1963,150 6.2%   
Sales per share (Unadj.) Rs227.8676.7 33.7%  
Earnings per share (Unadj.) Rs29.896.2 31.0%  
Cash flow per share (Unadj.) Rs33.0105.5 31.3%  
Dividends per share (Unadj.) Rs1.0072.00 1.4%  
Avg Dividend yield %0.31.8 16.8%  
Book value per share (Unadj.) Rs199.4146.7 135.9%  
Shares outstanding (eoy) m235.39240.87 97.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.45.8 24.5%   
Avg P/E ratio x10.840.7 26.6%  
P/CF ratio (eoy) x9.837.1 26.4%  
Price / Book Value ratio x1.626.7 6.1%  
Dividend payout %3.474.9 4.5%   
Avg Mkt Cap Rs m76,013942,999 8.1%   
No. of employees `000NANA-   
Total wages/salary Rs m1,2066,584 18.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m53,632163,006 32.9%  
Other income Rs m9282,159 43.0%   
Total revenues Rs m54,560165,164 33.0%   
Gross profit Rs m9,38832,119 29.2%  
Depreciation Rs m7572,259 33.5%   
Interest Rs m1471,691 8.7%   
Profit before tax Rs m9,41230,328 31.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,4027,165 33.5%   
Profit after tax Rs m7,01023,163 30.3%  
Gross profit margin %17.519.7 88.8%  
Effective tax rate %25.523.6 108.0%   
Net profit margin %13.114.2 92.0%  
BALANCE SHEET DATA
Current assets Rs m46,31147,462 97.6%   
Current liabilities Rs m7,29541,344 17.6%   
Net working cap to sales %72.73.8 1,938.2%  
Current ratio x6.31.1 553.0%  
Inventory Days Days580 6.4%  
Debtors Days Days1941 26,338.8%  
Net fixed assets Rs m9,59845,492 21.1%   
Share capital Rs m235241 97.7%   
"Free" reserves Rs m46,69135,102 133.0%   
Net worth Rs m46,92635,343 132.8%   
Long term debt Rs m015,518 0.0%   
Total assets Rs m55,90992,955 60.1%  
Interest coverage x64.918.9 342.5%   
Debt to equity ratio x00.4 0.0%  
Sales to assets ratio x1.01.8 54.7%   
Return on assets %12.826.7 47.9%  
Return on equity %14.965.5 22.8%  
Return on capital %20.463.0 32.4%  
Exports to sales %35.52.0 1,803.1%   
Imports to sales %04.8 0.0%   
Exports (fob) Rs m19,0353,209 593.2%   
Imports (cif) Rs mNA7,897 0.0%   
Fx inflow Rs m19,0353,209 593.2%   
Fx outflow Rs m1,5527,897 19.7%   
Net fx Rs m17,483-4,688 -372.9%   
CASH FLOW
From Operations Rs m-3,60125,262 -14.3%  
From Investments Rs m2,064-15,171 -13.6%  
From Financial Activity Rs m48-10,284 -0.5%  
Net Cashflow Rs m-1,490-92 1,626.2%  

Share Holding

Indian Promoters % 60.2 0.0 601,700.0%  
Foreign collaborators % 0.0 50.5 -  
Indian inst/Mut Fund % 9.7 33.8 28.7%  
FIIs % 3.3 19.0 17.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 39.8 49.5 80.5%  
Shareholders   77,915 260,444 29.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KRBL With:   VARUN BEVERAGES    NESTLE    MARICO    AVANTI FEEDS    DEVYANI INTERNATIONAL    


More on KRBL vs Britannia

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

KRBL vs Britannia Share Price Performance

Period KRBL Britannia
1-Day -1.65% -0.14%
1-Month -15.12% 0.53%
1-Year -17.09% 16.99%
3-Year CAGR 14.91% 10.75%
5-Year CAGR -4.10% 9.73%

* Compound Annual Growth Rate

Here are more details on the KRBL share price and the Britannia share price.

Moving on to shareholding structures...

The promoters of KRBL hold a 60.2% stake in the company. In case of Britannia the stake stands at 50.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KRBL and the shareholding pattern of Britannia.

Finally, a word on dividends...

In the most recent financial year, KRBL paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 3.4%.

Britannia paid Rs 72.0, and its dividend payout ratio stood at 74.9%.

You may visit here to review the dividend history of KRBL, and the dividend history of Britannia.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.