Compare KRBL LIMITED with Tata Coffee - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KRBL vs TATA COFFEE - Comparison Results

KRBL     Change

The history of KRBL can be traced all the way back to 1889 though the company in its current form came into existence much later. The company has been a significant player and an exporter of basmati rice since 1993. With a milling capacity of 195 MT ... More

TATA COFFEE 
   Change

Tata Coffee Limited is the world's largest integrated coffee plantation company in which Tata Global Beverages holds a majority stake. The company is engaged in the growing and curing of coffee and tea and manufacture of value-added coffee products. ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KRBL TATA COFFEE KRBL/
TATA COFFEE
 
P/E (TTM) x 10.4 13.8 75.7% View Chart
P/BV x 2.1 1.3 159.9% View Chart
Dividend Yield % 1.0 1.8 56.8%  

Financials

 KRBL   TATA COFFEE
EQUITY SHARE DATA
    KRBL
Mar-19
TATA COFFEE
Mar-19
KRBL/
TATA COFFEE
5-Yr Chart
Click to enlarge
High Rs564137 411.1%   
Low Rs27781 342.0%   
Sales per share (Unadj.) Rs175.0965.7 18.1%  
Earnings per share (Unadj.) Rs21.457.2 37.3%  
Cash flow per share (Unadj.) Rs24.187.7 27.5%  
Dividends per share (Unadj.) Rs2.501.50 166.7%  
Dividend yield (eoy) %0.61.4 43.2%  
Book value per share (Unadj.) Rs115.8631.8 18.3%  
Shares outstanding (eoy) m235.3918.68 1,260.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.40.1 2,126.4%   
Avg P/E ratio x19.71.9 1,032.1%  
P/CF ratio (eoy) x17.41.2 1,402.6%  
Price / Book Value ratio x3.60.2 2,102.3%  
Dividend payout %11.72.6 446.3%   
Avg Mkt Cap Rs m98,9812,038 4,856.8%   
No. of employees `000NA6.0 0.0%   
Total wages/salary Rs m7703,103 24.8%   
Avg. sales/employee Rs ThNM3,031.4-  
Avg. wages/employee Rs ThNM521.4-  
Avg. net profit/employee Rs ThNM179.6-  
INCOME DATA
Net Sales Rs m41,20518,040 228.4%  
Other income Rs m152184 82.2%   
Total revenues Rs m41,35618,224 226.9%   
Gross profit Rs m8,4992,432 349.5%  
Depreciation Rs m645570 113.1%   
Interest Rs m676458 147.5%   
Profit before tax Rs m7,3301,588 461.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0113 0.0%   
Tax Rs m2,300632 363.9%   
Profit after tax Rs m5,0301,069 470.6%  
Gross profit margin %20.613.5 153.0%  
Effective tax rate %31.439.8 78.9%   
Net profit margin %12.25.9 206.0%  
BALANCE SHEET DATA
Current assets Rs m35,7417,935 450.4%   
Current liabilities Rs m17,2294,814 357.9%   
Net working cap to sales %44.917.3 259.7%  
Current ratio x2.11.6 125.9%  
Inventory Days Days27775 369.8%  
Debtors Days Days3535 101.4%  
Net fixed assets Rs m9,41823,063 40.8%   
Share capital Rs m235187 126.0%   
"Free" reserves Rs m27,03211,616 232.7%   
Net worth Rs m27,26711,803 231.0%   
Long term debt Rs m3329,965 3.3%   
Total assets Rs m46,36131,887 145.4%  
Interest coverage x11.84.5 265.2%   
Debt to equity ratio x00.8 1.4%  
Sales to assets ratio x0.90.6 157.1%   
Return on assets %12.34.8 257.0%  
Return on equity %18.49.1 203.7%  
Return on capital %29.09.9 292.5%  
Exports to sales %34.20-   
Imports to sales %00-   
Exports (fob) Rs m14,093NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m29,0274,343 668.4%   
Fx outflow Rs m8411,555 54.1%   
Net fx Rs m28,1862,788 1,010.9%   
CASH FLOW
From Operations Rs m-1,1441,449 -78.9%  
From Investments Rs m202-1,703 -11.9%  
From Financial Activity Rs m595-92 -645.2%  
Net Cashflow Rs m-347-326 106.5%  

Share Holding

Indian Promoters % 58.7 57.5 102.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 5.0 0.4%  
FIIs % 5.3 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 36.0 37.6 95.7%  
Shareholders   19,338 46,572 41.5%  
Pledged promoter(s) holding % 0.0 28.9 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KRBL With:   KWALITY  GUJ.AMB.EXP.  VST INDUSTRIES  RADICO KHAITAN  GOODRICKE  

Compare KRBL With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Opens Over 100 Points Down; Banking and IT Stocks Under Pressure(09:30 am)

Asian share markets are lower today as Chinese and Hong Kong shares fall. The Shanghai Composite is off 0.9% while the Hang Seng is also down 0.9%.

Related Views on News

KRBL 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of KRBL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of KRBL. Also includes updates on the valuation of KRBL.

KRBL Announces Quarterly Results (1QFY20); Net Profit Up 36.1% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, KRBL has posted a net profit of Rs 1 bn (up 36.1% YoY). Sales on the other hand came in at Rs 12 bn (up 63.8% YoY). Read on for a complete analysis of KRBL's quarterly results.

TATA COFFEE Announces Quarterly Results (1QFY20); Net Profit Up 11.6% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, TATA COFFEE has posted a net profit of Rs 348 m (up 11.6% YoY). Sales on the other hand came in at Rs 5 bn (up 10.5% YoY). Read on for a complete analysis of TATA COFFEE's quarterly results.

KRBL Announces Quarterly Results (4QFY19); Net Profit Up 45.4% (Quarterly Result Update)

May 17, 2019 | Updated on May 17, 2019

For the quarter ended March 2019, KRBL has posted a net profit of Rs 1 bn (up 45.4% YoY). Sales on the other hand came in at Rs 12 bn (up 36.6% YoY). Read on for a complete analysis of KRBL's quarterly results.

TATA COFFEE 2018-19 Annual Report Analysis (Annual Result Update)

May 9, 2019 | Updated on May 9, 2019

Here's an analysis of the annual report of TATA COFFEE for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of TATA COFFEE. Also includes updates on the valuation of TATA COFFEE.

More Views on News

Most Popular

Buying these Eight Stocks is Like Owning Your Own Business(Profit Hunter)

Sep 5, 2019

Everyone dreams of owning a business. Here is your chance.

7 Stocks to Buy in the Market Today(The 5 Minute Wrapup)

Sep 5, 2019

The stock market had a four-year bull run starting September 2013. Are we seeing a similar pattern now?

Don't Buy Lakshmi Vilas Bank...Buy this Private Sector Bank with 74% Upside(The 5 Minute Wrapup)

Sep 4, 2019

Lakshmi Vilas Bank is in a vicious cycle. The stock is already down 57% in 2019. Despite this, the retail investors increased their holding.

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

A Recession Proof Stock You Can Bet On(Profit Hunter)

Sep 10, 2019

Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

KRBL SHARE PRICE


Sep 17, 2019 09:45 AM

TRACK KRBL

COMPARE KRBL WITH

MARKET STATS