The history of KRBL can be traced all the way back to 1889 though the company in its current form came into existence much later. The company has been a significant player and an exporter of basmati rice since 1993. With a milling capacity of 195 MT ... More
With over 125 years of existence, Dabur India is the fourth largest FMCG company in India. The company has a distinct positioning on the traditional Ayurvedic healthcare system having presence in personal care, health care and food. Domestic consumer... More
KRBL | DABUR | KRBL/ DABUR |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 10.0 | 62.7 | 16.0% | View Chart |
P/BV | x | 2.0 | 14.3 | 14.1% | View Chart |
Dividend Yield | % | 1.1 | 0.6 | 191.8% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KRBL Mar-19 |
DABUR Mar-20 |
KRBL/ DABUR |
5-Yr Chart Click to enlarge
|
||
High | Rs | 564 | 525 | 107.4% | |
Low | Rs | 277 | 357 | 77.6% | |
Sales per share (Unadj.) | Rs | 175.0 | 49.1 | 356.2% | |
Earnings per share (Unadj.) | Rs | 21.4 | 8.2 | 260.8% | |
Cash flow per share (Unadj.) | Rs | 24.1 | 9.4 | 255.3% | |
Dividends per share (Unadj.) | Rs | 2.50 | 3.00 | 83.3% | |
Dividend yield (eoy) | % | 0.6 | 0.7 | 87.4% | |
Book value per share (Unadj.) | Rs | 115.8 | 37.4 | 309.9% | |
Shares outstanding (eoy) | m | 235.39 | 1,767.06 | 13.3% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 2.4 | 9.0 | 26.8% | |
Avg P/E ratio | x | 19.7 | 53.8 | 36.5% | |
P/CF ratio (eoy) | x | 17.4 | 46.7 | 37.3% | |
Price / Book Value ratio | x | 3.6 | 11.8 | 30.8% | |
Dividend payout | % | 11.7 | 36.6 | 32.0% | |
Avg Mkt Cap | Rs m | 98,981 | 779,627 | 12.7% | |
No. of employees | `000 | NA | 7.7 | 0.0% | |
Total wages/salary | Rs m | 770 | 9,477 | 8.1% | |
Avg. sales/employee | Rs Th | NM | 11,220.5 | - | |
Avg. wages/employee | Rs Th | NM | 1,224.5 | - | |
Avg. net profit/employee | Rs Th | NM | 1,870.7 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 41,205 | 86,846 | 47.4% | |
Other income | Rs m | 152 | 3,053 | 5.0% | |
Total revenues | Rs m | 41,356 | 89,899 | 46.0% | |
Gross profit | Rs m | 8,499 | 17,923 | 47.4% | |
Depreciation | Rs m | 645 | 2,205 | 29.2% | |
Interest | Rs m | 676 | 495 | 136.4% | |
Profit before tax | Rs m | 7,330 | 18,276 | 40.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | -1,000 | 0.0% | |
Tax | Rs m | 2,300 | 2,797 | 82.2% | |
Profit after tax | Rs m | 5,030 | 14,479 | 34.7% | |
Gross profit margin | % | 20.6 | 20.6 | 99.9% | |
Effective tax rate | % | 31.4 | 15.3 | 205.0% | |
Net profit margin | % | 12.2 | 16.7 | 73.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 35,741 | 48,803 | 73.2% | |
Current liabilities | Rs m | 17,229 | 24,639 | 69.9% | |
Net working cap to sales | % | 44.9 | 27.8 | 161.5% | |
Current ratio | x | 2.1 | 2.0 | 104.7% | |
Inventory Days | Days | 277 | 58 | 478.1% | |
Debtors Days | Days | 35 | 34 | 102.9% | |
Net fixed assets | Rs m | 9,418 | 23,993 | 39.3% | |
Share capital | Rs m | 235 | 1,767 | 13.3% | |
"Free" reserves | Rs m | 27,032 | 64,290 | 42.0% | |
Net worth | Rs m | 27,267 | 66,058 | 41.3% | |
Long term debt | Rs m | 332 | 1,629 | 20.4% | |
Total assets | Rs m | 46,361 | 93,540 | 49.6% | |
Interest coverage | x | 11.8 | 37.9 | 31.3% | |
Debt to equity ratio | x | 0 | 0 | 49.4% | |
Sales to assets ratio | x | 0.9 | 0.9 | 95.7% | |
Return on assets | % | 12.3 | 16.0 | 76.9% | |
Return on equity | % | 18.4 | 21.9 | 84.2% | |
Return on capital | % | 29.0 | 26.3 | 110.5% | |
Exports to sales | % | 34.2 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 14,093 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 29,027 | 2,446 | 1,186.6% | |
Fx outflow | Rs m | 841 | 862 | 97.6% | |
Net fx | Rs m | 28,186 | 1,584 | 1,779.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -1,144 | 16,136 | -7.1% | |
From Investments | Rs m | 202 | -5,168 | -3.9% | |
From Financial Activity | Rs m | 595 | -10,430 | -5.7% | |
Net Cashflow | Rs m | -347 | 540 | -64.2% |
Indian Promoters | % | 58.7 | 68.6 | 85.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 5.6 | 0.4% | |
FIIs | % | 5.3 | 19.2 | 27.6% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.0 | 6.5 | 553.8% | |
Shareholders | 19,338 | 123,555 | 15.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare KRBL With: REI AGRO. TILAKNAGAR IND. VST INDUSTRIES RADICO KHAITAN RASOYA PROTEINS
Compare KRBL With: COCA COLA (US) TIGER BRANDS (S. Africa) NESTLE (Switz.) AVI LTD. (S. Africa)
Indian share markets extended gains to the second day today and ended at record-high levels with Nifty ending above 14,600-mark.
For the quarter ended September 2020, DABUR has posted a net profit of Rs 5 bn (up 19.8% YoY). Sales on the other hand came in at Rs 25 bn (up 13.7% YoY). Read on for a complete analysis of DABUR's quarterly results.
Here's an analysis of the annual report of DABUR for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of DABUR. Also includes updates on the valuation of DABUR.
Does the company with one of the fastest-growing QSR chains in India have sound prospects?
For the quarter ended June 2020, DABUR has posted a net profit of Rs 3 bn (down 6.1% YoY). Sales on the other hand came in at Rs 20 bn (down 12.9% YoY). Read on for a complete analysis of DABUR's quarterly results.
For the quarter ended March 2020, KRBL has posted a net profit of Rs 1 bn (up 8.0% YoY). Sales on the other hand came in at Rs 11 bn (down 11.2% YoY). Read on for a complete analysis of KRBL's quarterly results.
More Views on NewsThe smallcap rally has enough steam left in it. If you haven't joined yet, it is still not too late.
The charts are telling the bulls to be cautious.
Were you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...
Our ace stock picker is ready to capitalise on a big growth opportunity.
More