Compare KRBL LIMITED with Godfrey Phillips - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KRBL vs GODFREY PHILLIPS - Comparison Results

KRBL     Change

The history of KRBL can be traced all the way back to 1889 though the company in its current form came into existence much later. The company has been a significant player and an exporter of basmati rice since 1993. With a milling capacity of 195 MT ... More

GODFREY PHILLIPS 
   Change

Godfrey Phillips India Ltd. (GPIL) is the second largest player in the domestic cigarette industry with brands like Red & White, Four Square, Cavenders, Jaisalmer and Tipper. It also has a formidable presence in the cigar market with a market share o... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KRBL GODFREY PHILLIPS KRBL/
GODFREY PHILLIPS
 
P/E (TTM) x 9.3 17.7 52.3% View Chart
P/BV x 1.8 2.6 70.4% View Chart
Dividend Yield % 1.2 1.0 120.1%  

Financials

 KRBL   GODFREY PHILLIPS
EQUITY SHARE DATA
    KRBL
Mar-19
GODFREY PHILLIPS
Mar-19
KRBL/
GODFREY PHILLIPS
5-Yr Chart
Click to enlarge
High Rs5641,177 47.9%   
Low Rs277641 43.2%   
Sales per share (Unadj.) Rs175.02,401.2 7.3%  
Earnings per share (Unadj.) Rs21.4250.3 8.5%  
Cash flow per share (Unadj.) Rs24.1345.0 7.0%  
Dividends per share (Unadj.) Rs2.5010.00 25.0%  
Dividend yield (eoy) %0.61.1 54.0%  
Book value per share (Unadj.) Rs115.81,960.3 5.9%  
Shares outstanding (eoy) m235.3910.40 2,263.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.40.4 634.9%   
Avg P/E ratio x19.73.6 542.0%  
P/CF ratio (eoy) x17.42.6 662.4%  
Price / Book Value ratio x3.60.5 783.3%  
Dividend payout %11.74.0 292.8%   
Avg Mkt Cap Rs m98,9819,448 1,047.6%   
No. of employees `000NA1.0 0.0%   
Total wages/salary Rs m7702,807 27.4%   
Avg. sales/employee Rs ThNM25,250.1-  
Avg. wages/employee Rs ThNM2,838.2-  
Avg. net profit/employee Rs ThNM2,631.5-  
INCOME DATA
Net Sales Rs m41,20524,972 165.0%  
Other income Rs m152791 19.1%   
Total revenues Rs m41,35625,764 160.5%   
Gross profit Rs m8,4994,030 210.9%  
Depreciation Rs m645986 65.4%   
Interest Rs m67610 6,967.0%   
Profit before tax Rs m7,3303,826 191.6%   
Minority Interest Rs m04 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,3001,228 187.3%   
Profit after tax Rs m5,0302,603 193.3%  
Gross profit margin %20.616.1 127.8%  
Effective tax rate %31.432.1 97.8%   
Net profit margin %12.210.4 117.1%  
BALANCE SHEET DATA
Current assets Rs m35,74110,865 328.9%   
Current liabilities Rs m17,2297,377 233.6%   
Net working cap to sales %44.914.0 321.6%  
Current ratio x2.11.5 140.8%  
Inventory Days Days27794 295.6%  
Debtors Days Days3510 350.8%  
Net fixed assets Rs m9,4187,087 132.9%   
Share capital Rs m235104 226.3%   
"Free" reserves Rs m27,03220,283 133.3%   
Net worth Rs m27,26720,387 133.7%   
Long term debt Rs m3328 4,053.7%   
Total assets Rs m46,36128,667 161.7%  
Interest coverage x11.8395.4 3.0%   
Debt to equity ratio x00 3,030.9%  
Sales to assets ratio x0.90.9 102.0%   
Return on assets %12.39.1 135.1%  
Return on equity %18.412.8 144.5%  
Return on capital %29.018.8 154.1%  
Exports to sales %34.20-   
Imports to sales %00-   
Exports (fob) Rs m14,093NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m29,0274,930 588.8%   
Fx outflow Rs m8411,810 46.5%   
Net fx Rs m28,1863,120 903.4%   
CASH FLOW
From Operations Rs m-1,1443,619 -31.6%  
From Investments Rs m202-3,099 -6.5%  
From Financial Activity Rs m595-434 -137.0%  
Net Cashflow Rs m-34786 -402.2%  

Share Holding

Indian Promoters % 58.7 46.0 127.6%  
Foreign collaborators % 0.0 25.1 -  
Indian inst/Mut Fund % 0.0 3.1 0.6%  
FIIs % 5.3 10.2 52.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 36.0 15.7 229.3%  
Shareholders   19,338 14,468 133.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KRBL With:   SAVITA OIL  RAJ OIL MILLS  UNITED SPIRITS  NESTLE  ADVANTA LTD.  

Compare KRBL With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Opens Higher; Consumer Durables and Energy Stocks Lead(09:30 am)

Asian share markets are lower today as Japanese and Hong Kong shares fall. The Nikkei 225 is off 1.7% while the Hang Seng is down 0.1%.

Related Views on News

KRBL 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of KRBL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of KRBL. Also includes updates on the valuation of KRBL.

GODFREY PHILLIPS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of GODFREY PHILLIPS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of GODFREY PHILLIPS. Also includes updates on the valuation of GODFREY PHILLIPS.

GODFREY PHILLIPS Announces Quarterly Results (1QFY20); Net Profit Up 102.5% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, GODFREY PHILLIPS has posted a net profit of Rs 1 bn (up 102.5% YoY). Sales on the other hand came in at Rs 8 bn (up 38.9% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

KRBL Announces Quarterly Results (1QFY20); Net Profit Up 36.1% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, KRBL has posted a net profit of Rs 1 bn (up 36.1% YoY). Sales on the other hand came in at Rs 12 bn (up 63.8% YoY). Read on for a complete analysis of KRBL's quarterly results.

GODFREY PHILLIPS Announces Quarterly Results (4QFY19); Net Profit Down 17.9% (Quarterly Result Update)

Jun 3, 2019 | Updated on Jun 3, 2019

For the quarter ended March 2019, GODFREY PHILLIPS has posted a net profit of Rs 354 m (down 17.9% YoY). Sales on the other hand came in at Rs 6 bn (up 12.7% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound?(The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

Rebound Riches Could be Yours With These Stocks(Profit Hunter)

Oct 4, 2019

The secret to multibagger is not big businesses, but great managements... Here's how to find them to make the most of once in a decade rebound opportunity.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

KRBL SHARE PRICE


Oct 15, 2019 11:25 AM

TRACK KRBL

COMPARE KRBL WITH

MARKET STATS