Compare KRBL with Godfrey Phillips - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KRBL vs GODFREY PHILLIPS - Comparison Results

KRBL     Change

The history of KRBL can be traced all the way back to 1889 though the company in its current form came into existence much later. The company has been a significant player and an exporter of basmati rice since 1993. With a milling capacity of 195 MT ... More

GODFREY PHILLIPS 
   Change

Godfrey Phillips India Ltd. (GPIL) is the second largest player in the domestic cigarette industry with brands like Red & White, Four Square, Cavenders, Jaisalmer and Tipper. It also has a formidable presence in the cigar market with a market share o... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KRBL GODFREY PHILLIPS KRBL/
GODFREY PHILLIPS
 
P/E (TTM) x 8.1 14.5 55.7% View Chart
P/BV x 1.7 2.3 73.2% View Chart
Dividend Yield % 1.3 1.1 115.7%  

Financials

 KRBL   GODFREY PHILLIPS
EQUITY SHARE DATA
    KRBL
Mar-19
GODFREY PHILLIPS
Mar-19
KRBL/
GODFREY PHILLIPS
5-Yr Chart
Click to enlarge
High Rs5641,177 47.9%   
Low Rs277641 43.2%   
Sales per share (Unadj.) Rs175.02,401.2 7.3%  
Earnings per share (Unadj.) Rs21.4250.3 8.5%  
Cash flow per share (Unadj.) Rs24.1345.0 7.0%  
Dividends per share (Unadj.) Rs2.5010.00 25.0%  
Dividend yield (eoy) %0.61.1 54.0%  
Book value per share (Unadj.) Rs115.81,960.3 5.9%  
Shares outstanding (eoy) m235.3910.40 2,263.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.40.4 634.9%   
Avg P/E ratio x19.73.6 542.0%  
P/CF ratio (eoy) x17.42.6 662.4%  
Price / Book Value ratio x3.60.5 783.3%  
Dividend payout %11.74.0 292.8%   
Avg Mkt Cap Rs m98,9819,448 1,047.6%   
No. of employees `000NA1.0 0.0%   
Total wages/salary Rs m7702,807 27.4%   
Avg. sales/employee Rs ThNM25,250.1-  
Avg. wages/employee Rs ThNM2,838.2-  
Avg. net profit/employee Rs ThNM2,631.5-  
INCOME DATA
Net Sales Rs m41,20524,972 165.0%  
Other income Rs m152791 19.1%   
Total revenues Rs m41,35625,764 160.5%   
Gross profit Rs m8,4994,030 210.9%  
Depreciation Rs m645986 65.4%   
Interest Rs m67610 6,967.0%   
Profit before tax Rs m7,3303,826 191.6%   
Minority Interest Rs m04 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,3001,228 187.3%   
Profit after tax Rs m5,0302,603 193.3%  
Gross profit margin %20.616.1 127.8%  
Effective tax rate %31.432.1 97.8%   
Net profit margin %12.210.4 117.1%  
BALANCE SHEET DATA
Current assets Rs m35,74110,865 328.9%   
Current liabilities Rs m17,2297,377 233.6%   
Net working cap to sales %44.914.0 321.6%  
Current ratio x2.11.5 140.8%  
Inventory Days Days27794 295.6%  
Debtors Days Days3510 350.8%  
Net fixed assets Rs m9,4187,087 132.9%   
Share capital Rs m235104 226.3%   
"Free" reserves Rs m27,03220,283 133.3%   
Net worth Rs m27,26720,387 133.7%   
Long term debt Rs m3328 4,053.7%   
Total assets Rs m46,36128,667 161.7%  
Interest coverage x11.8395.4 3.0%   
Debt to equity ratio x00 3,030.9%  
Sales to assets ratio x0.90.9 102.0%   
Return on assets %12.39.1 135.1%  
Return on equity %18.412.8 144.5%  
Return on capital %29.018.8 154.1%  
Exports to sales %34.20-   
Imports to sales %00-   
Exports (fob) Rs m14,093NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m29,0274,930 588.8%   
Fx outflow Rs m8411,810 46.5%   
Net fx Rs m28,1863,120 903.4%   
CASH FLOW
From Operations Rs m-1,1443,619 -31.6%  
From Investments Rs m202-3,099 -6.5%  
From Financial Activity Rs m595-434 -137.0%  
Net Cashflow Rs m-34786 -402.2%  

Share Holding

Indian Promoters % 58.7 46.0 127.6%  
Foreign collaborators % 0.0 25.1 -  
Indian inst/Mut Fund % 0.0 3.1 0.6%  
FIIs % 5.3 10.2 52.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 36.0 15.7 229.3%  
Shareholders   19,338 14,468 133.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KRBL With:   TATA COFFEE  RASOYA PROTEINS  AVANTI FEEDS  MCLEOD RUSSEL  VADILAL INDUSTRIES  

Compare KRBL With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

A Time Correction in the Nifty(Momentum Moves)

The week belonged to the bulls after bears ended the party in February. March started with gains for the bulls but historically, March has been a bears' month.

Related Views on News

KRBL Announces Quarterly Results (3QFY21); Net Profit Down 8.6% (Quarterly Result Update)

Feb 11, 2021 | Updated on Feb 11, 2021

For the quarter ended December 2020, KRBL has posted a net profit of Rs 1 bn (down 8.6% YoY). Sales on the other hand came in at Rs 11 bn (down 15.7% YoY). Read on for a complete analysis of KRBL's quarterly results.

GODFREY PHILLIPS Announces Quarterly Results (1QFY21); Net Profit Down 54.9% (Quarterly Result Update)

Aug 31, 2020 | Updated on Aug 31, 2020

For the quarter ended June 2020, GODFREY PHILLIPS has posted a net profit of Rs 518 m (down 54.9% YoY). Sales on the other hand came in at Rs 5 bn (down 45.2% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)

Dec 2, 2020

Does the company with one of the fastest-growing QSR chains in India have sound prospects?

KRBL Announces Quarterly Results (4QFY20); Net Profit Up 8.0% (Quarterly Result Update)

Jun 11, 2020 | Updated on Jun 11, 2020

For the quarter ended March 2020, KRBL has posted a net profit of Rs 1 bn (up 8.0% YoY). Sales on the other hand came in at Rs 11 bn (down 11.2% YoY). Read on for a complete analysis of KRBL's quarterly results.

GODFREY PHILLIPS Announces Quarterly Results (3QFY20); Net Profit Up 39.5% (Quarterly Result Update)

Feb 10, 2020 | Updated on Feb 10, 2020

For the quarter ended December 2019, GODFREY PHILLIPS has posted a net profit of Rs 1 bn (up 39.5% YoY). Sales on the other hand came in at Rs 8 bn (up 14.2% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

More Views on News

Most Popular

It's the Beginning of a New Bull Phase in Smallcaps(Profit Hunter)

Feb 24, 2021

Last time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.

Make Rs 5,000 Per Day Trading the Market(Fast Profits Daily)

Feb 25, 2021

In this video, I'll show you how to get started on the path to daily trading profits.

The Hidden Tesla in My Great Indian Wealth Project(Profit Hunter)

Feb 23, 2021

An Indian company founded three decades ago in a garage caught my attention...

Gold 65,000 and Silver 84,000 in 2022

Feb 26, 2021

In this episode of the Investor Hour, India's #1 trader, Vijay Bhambwani, talks to us about the stock market, his new targets for gold and silver, the best long-term investment opportunity, and a lot more.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

KRBL SHARE PRICE


Mar 5, 2021 (Close)

TRACK KRBL

COMPARE KRBL WITH

MARKET STATS