Compare KRBL with GOODRICKE - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KRBL vs GOODRICKE - Comparison Results

KRBL     Change

The history of KRBL can be traced all the way back to 1889 though the company in its current form came into existence much later. The company has been a significant player and an exporter of basmati rice since 1993. With a milling capacity of 195 MT ... More

GOODRICKE 
   Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KRBL GOODRICKE KRBL/
GOODRICKE
 
P/E (TTM) x 10.0 35.8 28.1% View Chart
P/BV x 2.0 1.9 106.0% View Chart
Dividend Yield % 1.1 1.7 64.3%  

Financials

 KRBL   GOODRICKE
EQUITY SHARE DATA
    KRBL
Mar-19
GOODRICKE
Mar-18
KRBL/
GOODRICKE
5-Yr Chart
Click to enlarge
High Rs564545 103.5%   
Low Rs277221 125.3%   
Sales per share (Unadj.) Rs175.0338.2 51.8%  
Earnings per share (Unadj.) Rs21.414.7 145.5%  
Cash flow per share (Unadj.) Rs24.121.5 112.2%  
Dividends per share (Unadj.) Rs2.504.50 55.6%  
Dividend yield (eoy) %0.61.2 50.6%  
Book value per share (Unadj.) Rs115.8142.1 81.5%  
Shares outstanding (eoy) m235.3921.60 1,089.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.41.1 212.1%   
Avg P/E ratio x19.726.1 75.5%  
P/CF ratio (eoy) x17.417.8 97.9%  
Price / Book Value ratio x3.62.7 134.6%  
Dividend payout %11.730.6 38.2%   
Avg Mkt Cap Rs m98,9818,274 1,196.3%   
No. of employees `000NA23.4 0.0%   
Total wages/salary Rs m7702,371 32.5%   
Avg. sales/employee Rs ThNM311.8-  
Avg. wages/employee Rs ThNM101.2-  
Avg. net profit/employee Rs ThNM13.5-  
INCOME DATA
Net Sales Rs m41,2057,306 564.0%  
Other income Rs m152211 71.9%   
Total revenues Rs m41,3567,516 550.2%   
Gross profit Rs m8,499446 1,904.7%  
Depreciation Rs m645147 438.5%   
Interest Rs m67621 3,187.7%   
Profit before tax Rs m7,330489 1,500.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,300171 1,342.5%   
Profit after tax Rs m5,030317 1,585.3%  
Gross profit margin %20.66.1 337.7%  
Effective tax rate %31.435.1 89.5%   
Net profit margin %12.24.3 281.1%  
BALANCE SHEET DATA
Current assets Rs m35,7411,056 3,383.6%   
Current liabilities Rs m17,2291,487 1,159.0%   
Net working cap to sales %44.9-5.9 -762.7%  
Current ratio x2.10.7 291.9%  
Inventory Days Days27771 388.4%  
Debtors Days Days3537 95.5%  
Net fixed assets Rs m9,4182,901 324.6%   
Share capital Rs m235216 109.0%   
"Free" reserves Rs m27,0322,852 947.7%   
Net worth Rs m27,2673,068 888.7%   
Long term debt Rs m332142 234.1%   
Total assets Rs m46,3615,622 824.6%  
Interest coverage x11.824.0 49.3%   
Debt to equity ratio x00 26.3%  
Sales to assets ratio x0.91.3 68.4%   
Return on assets %12.36.0 204.4%  
Return on equity %18.410.3 178.4%  
Return on capital %29.015.9 182.7%  
Exports to sales %34.20-   
Imports to sales %00-   
Exports (fob) Rs m14,093NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m29,0271,078 2,692.4%   
Fx outflow Rs m84144 1,919.2%   
Net fx Rs m28,1861,034 2,725.2%   
CASH FLOW
From Operations Rs m-1,144236 -484.8%  
From Investments Rs m202-370 -54.6%  
From Financial Activity Rs m59555 1,077.7%  
Net Cashflow Rs m-347-79 438.9%  

Share Holding

Indian Promoters % 58.7 0.0 -  
Foreign collaborators % 0.0 74.0 -  
Indian inst/Mut Fund % 0.0 0.0 66.7%  
FIIs % 5.3 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 36.0 26.0 138.5%  
Shareholders   19,338 13,943 138.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KRBL With:   ADVANTA.  HERITAGE FOOD  RASOYA PROTEINS  JUBILANT FOODWORKS  RADICO KHAITAN  

Compare KRBL With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends at Record High; Tata Motors and Adani Ports Among Top Nifty Gainers(Closing)

Indian share markets extended gains to the second day today and ended at record-high levels with Nifty ending above 14,600-mark.

Related Views on News

KRBL Announces Quarterly Results (4QFY20); Net Profit Up 8.0% (Quarterly Result Update)

Jun 11, 2020 | Updated on Jun 11, 2020

For the quarter ended March 2020, KRBL has posted a net profit of Rs 1 bn (up 8.0% YoY). Sales on the other hand came in at Rs 11 bn (down 11.2% YoY). Read on for a complete analysis of KRBL's quarterly results.

GOODRICKE Announces Quarterly Results (3QFY20); Net Profit Down 80.8% (Quarterly Result Update)

Feb 12, 2020 | Updated on Feb 12, 2020

For the quarter ended December 2019, GOODRICKE has posted a net profit of Rs 11 m (down 80.8% YoY). Sales on the other hand came in at Rs 3 bn (up 4.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)

Dec 2, 2020

Does the company with one of the fastest-growing QSR chains in India have sound prospects?

KRBL Announces Quarterly Results (3QFY20); Net Profit Up 48.3% (Quarterly Result Update)

Jan 30, 2020 | Updated on Jan 30, 2020

For the quarter ended December 2019, KRBL has posted a net profit of Rs 2 bn (up 48.3% YoY). Sales on the other hand came in at Rs 13 bn (up 42.0% YoY). Read on for a complete analysis of KRBL's quarterly results.

KRBL Announces Quarterly Results (2QFY20); Net Profit Down 27.9% (Quarterly Result Update)

Nov 11, 2019 | Updated on Nov 11, 2019

For the quarter ended September 2019, KRBL has posted a net profit of Rs 1 bn (down 27.9% YoY). Sales on the other hand came in at Rs 9 bn (down 28.5% YoY). Read on for a complete analysis of KRBL's quarterly results.

More Views on News

Most Popular

'Essential' Smallcap Stock Recommendations(Profit Hunter)

Jan 8, 2021

The smallcap rally has enough steam left in it. If you haven't joined yet, it is still not too late.

Is Nifty Forming a Top(Fast Profits Daily)

Jan 8, 2021

The charts are telling the bulls to be cautious.

Why Gold Hit Lower Circuit(Fast Profits Daily)

Jan 11, 2021

Were you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...

A Rare Chance to Invest in Potential Multibaggers in 2021(Profit Hunter)

Jan 11, 2021

Our ace stock picker is ready to capitalise on a big growth opportunity.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

KRBL SHARE PRICE


Jan 20, 2021 (Close)

TRACK KRBL

KRBL - NESTLE COMPARISON

COMPARE KRBL WITH

MARKET STATS