Compare KRBL LIMITED with GOODRICKE - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KRBL vs GOODRICKE - Comparison Results

KRBL     Change

The history of KRBL can be traced all the way back to 1889 though the company in its current form came into existence much later. The company has been a significant player and an exporter of basmati rice since 1993. With a milling capacity of 195 MT ... More

GOODRICKE 
   Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KRBL GOODRICKE KRBL/
GOODRICKE
 
P/E (TTM) x 10.4 45.8 22.8% View Chart
P/BV x 2.1 1.2 169.4% View Chart
Dividend Yield % 1.0 2.6 40.2%  

Financials

 KRBL   GOODRICKE
EQUITY SHARE DATA
    KRBL
Mar-19
GOODRICKE
Mar-18
KRBL/
GOODRICKE
5-Yr Chart
Click to enlarge
High Rs564545 103.5%   
Low Rs277221 125.3%   
Sales per share (Unadj.) Rs175.0338.2 51.8%  
Earnings per share (Unadj.) Rs21.414.7 145.5%  
Cash flow per share (Unadj.) Rs24.121.5 112.2%  
Dividends per share (Unadj.) Rs2.504.50 55.6%  
Dividend yield (eoy) %0.61.2 50.6%  
Book value per share (Unadj.) Rs115.8142.1 81.5%  
Shares outstanding (eoy) m235.3921.60 1,089.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.41.1 212.1%   
Avg P/E ratio x19.726.1 75.5%  
P/CF ratio (eoy) x17.417.8 97.9%  
Price / Book Value ratio x3.62.7 134.6%  
Dividend payout %11.730.6 38.2%   
Avg Mkt Cap Rs m98,9818,274 1,196.3%   
No. of employees `000NA23.4 0.0%   
Total wages/salary Rs m7702,371 32.5%   
Avg. sales/employee Rs ThNM311.8-  
Avg. wages/employee Rs ThNM101.2-  
Avg. net profit/employee Rs ThNM13.5-  
INCOME DATA
Net Sales Rs m41,2057,306 564.0%  
Other income Rs m152211 71.9%   
Total revenues Rs m41,3567,516 550.2%   
Gross profit Rs m8,499446 1,904.7%  
Depreciation Rs m645147 438.5%   
Interest Rs m67621 3,187.7%   
Profit before tax Rs m7,330489 1,500.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,300171 1,342.5%   
Profit after tax Rs m5,030317 1,585.3%  
Gross profit margin %20.66.1 337.7%  
Effective tax rate %31.435.1 89.5%   
Net profit margin %12.24.3 281.1%  
BALANCE SHEET DATA
Current assets Rs m35,7411,056 3,383.6%   
Current liabilities Rs m17,2291,487 1,159.0%   
Net working cap to sales %44.9-5.9 -762.7%  
Current ratio x2.10.7 291.9%  
Inventory Days Days27771 388.4%  
Debtors Days Days3537 95.5%  
Net fixed assets Rs m9,4182,901 324.6%   
Share capital Rs m235216 109.0%   
"Free" reserves Rs m27,0322,852 947.7%   
Net worth Rs m27,2673,068 888.7%   
Long term debt Rs m332142 234.1%   
Total assets Rs m46,3615,622 824.6%  
Interest coverage x11.824.0 49.3%   
Debt to equity ratio x00 26.3%  
Sales to assets ratio x0.91.3 68.4%   
Return on assets %12.36.0 204.4%  
Return on equity %18.410.3 178.4%  
Return on capital %29.015.9 182.7%  
Exports to sales %34.20-   
Imports to sales %00-   
Exports (fob) Rs m14,093NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m29,0271,078 2,692.4%   
Fx outflow Rs m84144 1,919.2%   
Net fx Rs m28,1861,034 2,725.2%   
CASH FLOW
From Operations Rs m-1,144236 -484.8%  
From Investments Rs m202-370 -54.6%  
From Financial Activity Rs m59555 1,077.7%  
Net Cashflow Rs m-347-79 438.9%  

Share Holding

Indian Promoters % 58.7 0.0 -  
Foreign collaborators % 0.0 74.0 -  
Indian inst/Mut Fund % 0.0 0.0 66.7%  
FIIs % 5.3 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 36.0 26.0 138.5%  
Shareholders   19,338 13,943 138.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KRBL With:   NESTLE  RUCHI SOYA INDUSTRIES  LAKSHMI OVERSEAS IND.  KAVERI SEED  SAVITA OIL  

Compare KRBL With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

WPI Inflation Data, Global Stock Market Drivers, and Top Cues in Focus Today(Pre-Open)

On Monday, Indian share markets witnessed negative trading activity throughout the day and ended lower.

Related Views on News

KRBL 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of KRBL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of KRBL. Also includes updates on the valuation of KRBL.

GOODRICKE Announces Quarterly Results (1QFY20); Net Profit Down 18.5% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, GOODRICKE has posted a net profit of Rs 58 m (down 18.5% YoY). Sales on the other hand came in at Rs 2 bn (up 17.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

KRBL Announces Quarterly Results (1QFY20); Net Profit Up 36.1% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, KRBL has posted a net profit of Rs 1 bn (up 36.1% YoY). Sales on the other hand came in at Rs 12 bn (up 63.8% YoY). Read on for a complete analysis of KRBL's quarterly results.

GOODRICKE Announces Quarterly Results (4QFY19); Net Profit Down 3.0% (Quarterly Result Update)

May 30, 2019 | Updated on May 30, 2019

For the quarter ended March 2019, GOODRICKE has posted a net profit of Rs 568 m (down 3.0% YoY). Sales on the other hand came in at Rs 1 bn (down 8.2% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

KRBL Announces Quarterly Results (4QFY19); Net Profit Up 45.4% (Quarterly Result Update)

May 17, 2019 | Updated on May 17, 2019

For the quarter ended March 2019, KRBL has posted a net profit of Rs 1 bn (up 45.4% YoY). Sales on the other hand came in at Rs 12 bn (up 36.6% YoY). Read on for a complete analysis of KRBL's quarterly results.

More Views on News

Most Popular

Buying these Eight Stocks is Like Owning Your Own Business(Profit Hunter)

Sep 5, 2019

Everyone dreams of owning a business. Here is your chance.

7 Stocks to Buy in the Market Today(The 5 Minute Wrapup)

Sep 5, 2019

The stock market had a four-year bull run starting September 2013. Are we seeing a similar pattern now?

Don't Buy Lakshmi Vilas Bank...Buy this Private Sector Bank with 74% Upside(The 5 Minute Wrapup)

Sep 4, 2019

Lakshmi Vilas Bank is in a vicious cycle. The stock is already down 57% in 2019. Despite this, the retail investors increased their holding.

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

A Recession Proof Stock You Can Bet On(Profit Hunter)

Sep 10, 2019

Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

KRBL SHARE PRICE


Sep 17, 2019 09:39 AM

TRACK KRBL

COMPARE KRBL WITH

MARKET STATS