X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare KRBL LIMITED with United Spirits - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KRBL LIMITED vs UNITED SPIRITS - Comparison Results

KRBL LIMITED    Change

The history of KRBL can be traced all the way back to 1889 though the company in its current form came into existence much later. The company has been a significant player and an exporter of basmati rice since 1993. With a milling capacity of 195 MT ... More

UNITED SPIRITS 
   Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KRBL LIMITED UNITED SPIRITS KRBL LIMITED/
UNITED SPIRITS
 
P/E (TTM) x 20.2 17.4 116.2% View Chart
P/BV x 4.6 5.5 84.1% View Chart
Dividend Yield % 0.6 0.0 -  

Financials

 KRBL LIMITED   UNITED SPIRITS
EQUITY SHARE DATA
    KRBL LIMITED
Mar-17
UNITED SPIRITS
Mar-17
KRBL LIMITED/
UNITED SPIRITS
5-Yr Chart
Click to enlarge
High Rs4322,729 15.8%   
Low Rs1951,775 11.0%   
Sales per share (Unadj.) Rs133.8606.8 22.0%  
Earnings per share (Unadj.) Rs17.06.4 265.1%  
Cash flow per share (Unadj.) Rs19.619.4 101.0%  
Dividends per share (Unadj.) Rs2.100-  
Dividend yield (eoy) %0.70-  
Book value per share (Unadj.) Rs81.0122.9 65.9%  
Shares outstanding (eoy) m235.39145.32 162.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.33.7 63.1%   
Avg P/E ratio x18.5351.9 5.2%  
P/CF ratio (eoy) x16.0116.2 13.8%  
Price / Book Value ratio x3.918.3 21.1%  
Dividend payout %12.40-   
Avg Mkt Cap Rs m73,795327,297 22.5%   
No. of employees `000NA5.0 0.0%   
Total wages/salary Rs m7156,882 10.4%   
Avg. sales/employee Rs ThNM17,635.0-  
Avg. wages/employee Rs ThNM1,376.4-  
Avg. net profit/employee Rs ThNM186.0-  
INCOME DATA
Net Sales Rs m31,49088,175 35.7%  
Other income Rs m1031,053 9.8%   
Total revenues Rs m31,59389,228 35.4%   
Gross profit Rs m6,4359,892 65.1%  
Depreciation Rs m6141,886 32.6%   
Interest Rs m5483,751 14.6%   
Profit before tax Rs m5,3765,308 101.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-3,681 0.0%   
Tax Rs m1,382697 198.2%   
Profit after tax Rs m3,994930 429.5%  
Gross profit margin %20.411.2 182.2%  
Effective tax rate %25.713.1 195.7%   
Net profit margin %12.71.1 1,202.5%  
BALANCE SHEET DATA
Current assets Rs m23,44957,491 40.8%   
Current liabilities Rs m13,08161,989 21.1%   
Net working cap to sales %32.9-5.1 -645.4%  
Current ratio x1.80.9 193.3%  
Inventory Days Days23480 293.4%  
Debtors Days Days27122 21.8%  
Net fixed assets Rs m10,14921,159 48.0%   
Share capital Rs m2351,453 16.2%   
"Free" reserves Rs m18,83810,029 187.8%   
Net worth Rs m19,07317,856 106.8%   
Long term debt Rs m8738,697 10.0%   
Total assets Rs m34,22288,959 38.5%  
Interest coverage x10.82.4 447.3%   
Debt to equity ratio x00.5 9.4%  
Sales to assets ratio x0.91.0 92.8%   
Return on assets %13.35.3 252.2%  
Return on equity %20.95.2 402.1%  
Return on capital %29.720.3 146.6%  
Exports to sales %34.20-   
Imports to sales %00-   
Exports (fob) Rs m10,781NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m21,4511,398 1,534.4%   
Fx outflow Rs m2472,746 9.0%   
Net fx Rs m21,204-1,348 -1,573.0%   
CASH FLOW
From Operations Rs m2,5876,468 40.0%  
From Investments Rs m-2,083-2,273 91.6%  
From Financial Activity Rs m-740-4,749 15.6%  
Net Cashflow Rs m-235-502 46.9%  

Share Holding

Indian Promoters % 58.7 27.5 213.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 6.2 0.3%  
FIIs % 5.3 45.8 11.6%  
ADR/GDR % 0.0 0.3 -  
Free float % 36.0 20.2 178.2%  
Shareholders   19,338 89,114 21.7%  
Pledged promoter(s) holding % 0.0 3.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KRBL LIMITED With:   RUCHI SOYA INDUSTRIES  ZYDUS WELLNESS  UNITED BREWERIES  TATA GLOBAL BEV.  RAJ OIL MILLS  

Compare KRBL LIMITED With:   TIGER BRANDS (S. Africa)  NESTLE (Switz.)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Trades on a Volatile Note; Idea Cellular Plunges 6%(12:30 pm)

After opening the day flat share markets in India are trading on a dull note and are presently trading marginally below the dotted line.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

More Views on News

Most Popular

Alert: Pharma Stocks Are About to Shoot Up - And a Superb Stock for Trading(Profit Hunter)

Jun 13, 2018

The ailing pharma stocks are bouncing back to health. Read this to find out the best way to profit from them.

Will You Dump Your Client if You're Busy? Inox Wind's Auditor Just Did...(The 5 Minute Wrapup)

Jun 14, 2018

After Inox Wind, you may see more auditors resigning And the reasons can be as funny as they can get.

GST Will Not Solve Problem of High Prices of Petrol and Diesel(Vivek Kaul's Diary)

Jun 13, 2018

Though it will bring transparency in their pricing and that in itself will be a welcome move.

Should You Invest In Mirae Asset Healthcare Fund?(Outside View)

Jun 15, 2018

Mirae Asset Mutual Fund launches NFO - Mirae Asset Helathcare Fund.

This Behaviour is Injurious to Wealth Building(Sector Info)

Jun 13, 2018

Blindly following the herd can be the biggest wealth destroyer.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

KRBL LIMITED SHARE PRICE


Jun 25, 2018 03:25 PM

TRACK KRBL LIMITED

  • Track your investment in KRBL LIMITED with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

KRBL LIMITED 8-QTR ANALYSIS

COMPARE KRBL LIMITED WITH

MARKET STATS