X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare KRBL LIMITED with United Spirits - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KRBL LIMITED vs UNITED SPIRITS - Comparison Results

KRBL LIMITED    Change

The history of KRBL can be traced all the way back to 1889 though the company in its current form came into existence much later. The company has been a significant player and an exporter of basmati rice since 1993. With a milling capacity of 195 MT ... More

UNITED SPIRITS 
   Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KRBL LIMITED UNITED SPIRITS KRBL LIMITED/
UNITED SPIRITS
 
P/E (TTM) x 20.2 13.5 150.0% View Chart
P/BV x 3.7 4.4 85.1% View Chart
Dividend Yield % 0.6 0.0 -  

Financials

 KRBL LIMITED   UNITED SPIRITS
EQUITY SHARE DATA
    KRBL LIMITED
Mar-18
UNITED SPIRITS
Mar-17
KRBL LIMITED/
UNITED SPIRITS
5-Yr Chart
Click to enlarge
High Rs6732,729 24.7%   
Low Rs3711,775 20.9%   
Sales per share (Unadj.) Rs137.9606.8 22.7%  
Earnings per share (Unadj.) Rs18.56.4 288.4%  
Cash flow per share (Unadj.) Rs21.319.4 110.1%  
Dividends per share (Unadj.) Rs2.300-  
Dividend yield (eoy) %0.40-  
Book value per share (Unadj.) Rs97.2122.9 79.1%  
Shares outstanding (eoy) m235.39145.32 162.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x3.83.7 102.0%   
Avg P/E ratio x28.3351.9 8.0%  
P/CF ratio (eoy) x24.5116.2 21.1%  
Price / Book Value ratio x5.418.3 29.3%  
Dividend payout %12.50-   
Avg Mkt Cap Rs m122,874327,297 37.5%   
No. of employees `000NA5.0 0.0%   
Total wages/salary Rs m7726,882 11.2%   
Avg. sales/employee Rs ThNM17,635.0-  
Avg. wages/employee Rs ThNM1,376.4-  
Avg. net profit/employee Rs ThNM186.0-  
INCOME DATA
Net Sales Rs m32,46588,175 36.8%  
Other income Rs m1751,053 16.7%   
Total revenues Rs m32,64189,228 36.6%   
Gross profit Rs m7,7459,892 78.3%  
Depreciation Rs m6781,886 35.9%   
Interest Rs m6923,751 18.5%   
Profit before tax Rs m6,5505,308 123.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-3,681 0.0%   
Tax Rs m2,206697 316.5%   
Profit after tax Rs m4,344930 467.1%  
Gross profit margin %23.911.2 212.6%  
Effective tax rate %33.713.1 256.4%   
Net profit margin %13.41.1 1,268.7%  
BALANCE SHEET DATA
Current assets Rs m28,20257,491 49.1%   
Current liabilities Rs m13,65261,989 22.0%   
Net working cap to sales %44.8-5.1 -878.5%  
Current ratio x2.10.9 222.7%  
Inventory Days Days27780 347.0%  
Debtors Days Days27122 22.4%  
Net fixed assets Rs m9,84221,159 46.5%   
Share capital Rs m2351,453 16.2%   
"Free" reserves Rs m22,64410,029 225.8%   
Net worth Rs m22,87917,856 128.1%   
Long term debt Rs m5208,697 6.0%   
Total assets Rs m38,43988,959 43.2%  
Interest coverage x10.52.4 433.1%   
Debt to equity ratio x00.5 4.7%  
Sales to assets ratio x0.81.0 85.2%   
Return on assets %13.15.3 249.0%  
Return on equity %19.05.2 364.6%  
Return on capital %31.020.3 152.8%  
Exports to sales %39.40-   
Imports to sales %0.10-   
Exports (fob) Rs m12,796NA-   
Imports (cif) Rs m26NA-   
Fx inflow Rs m25,7941,398 1,845.1%   
Fx outflow Rs m3382,746 12.3%   
Net fx Rs m25,457-1,348 -1,888.5%   
CASH FLOW
From Operations Rs m4176,468 6.4%  
From Investments Rs m-610-2,273 26.8%  
From Financial Activity Rs m545-4,749 -11.5%  
Net Cashflow Rs m352-502 -70.0%  

Share Holding

Indian Promoters % 58.7 27.5 213.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 6.2 0.3%  
FIIs % 5.3 45.8 11.6%  
ADR/GDR % 0.0 0.3 -  
Free float % 36.0 20.2 178.2%  
Shareholders   19,338 89,114 21.7%  
Pledged promoter(s) holding % 0.0 3.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KRBL LIMITED With:   TATA COFFEE  RASOYA PROTEINS  DABUR  HERITAGE FOOD  TILAKNAGAR IND.  

Compare KRBL LIMITED With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Slumps Over 275 Points; Realty and Banking Stocks Witness Selling(Closing)

After trading on a volatile note throughout the day, share markets in India witnessed selling pressure during the closing hours and ended the day in red.

Related Views on News

KRBL LIMITED 2017-18 Annual Report Analysis (Annual Result Update)

Aug 13, 2018 | Updated on Aug 13, 2018

Here's an analysis of the annual report of KRBL LIMITED for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of KRBL LIMITED. Also includes updates on the valuation of KRBL LIMITED.

UNITED SPIRITS Announces Quarterly Results (1QFY19); Net Profit Up 29.3% (Quarterly Result Update)

Jul 27, 2018 | Updated on Jul 27, 2018

For the quarter ended June 2018, UNITED SPIRITS has posted a net profit of Rs 813 m (up 29.3% YoY). Sales on the other hand came in at Rs 64 bn (up 10.3% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

KRBL LIMITED Announces Quarterly Results (1QFY19); Net Profit Down 11.4% (Quarterly Result Update)

Jul 27, 2018 | Updated on Jul 27, 2018

For the quarter ended June 2018, KRBL LIMITED has posted a net profit of Rs 1 bn (down 11.4% YoY). Sales on the other hand came in at Rs 7 bn (down 14.7% YoY). Read on for a complete analysis of KRBL LIMITED's quarterly results.

More Views on News

Most Popular

My First Pharma Stock Recommendation!(The 5 Minute Wrapup)

Sep 21, 2018

This company has not only created a niche in the pharma space, it has done so profitably.

Want Bigger Returns Than You Thought Possible? This is Where You Should Look(Profit Hunter)

Sep 12, 2018

Richa has discovered the single most profitable opportunity in the market - read on to discover more...

Are You Blindly Investing In Equities? Read This...(Outside View)

Sep 11, 2018

PersonalFN explains how blindly investing in equities can prove hazardous to your wealth and health.

Investors Are Redeeming From Equity Mutual Funds Now. Should You?(Outside View)

Sep 12, 2018

PersonalFN elucidates if you should redeem from equity mutual fund now, and the approach to follow before you decide to sell mutual funds.

Outperformance of Strong Established Brands in the Indian Stock market(Chart Of The Day)

Sep 14, 2018

Strong Well established Indian Brands have comfortably outperformed the index in the decade post the global financial crisis.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

KRBL LIMITED SHARE PRICE


Sep 21, 2018 (Close)

TRACK KRBL LIMITED

  • Track your investment in KRBL LIMITED with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

KRBL LIMITED - ZYDUS WELLNESS COMPARISON

COMPARE KRBL LIMITED WITH

MARKET STATS