X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare KRBL LIMITED with United Spirits - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KRBL LIMITED vs UNITED SPIRITS - Comparison Results

KRBL LIMITED    Change

The history of KRBL can be traced all the way back to 1889 though the company in its current form came into existence much later. The company has been a significant player and an exporter of basmati rice since 1993. With a milling capacity of 195 MT ... More

UNITED SPIRITS 
   Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KRBL LIMITED UNITED SPIRITS KRBL LIMITED/
UNITED SPIRITS
 
P/E (TTM) x 26.9 134.9 19.9% View Chart
P/BV x 6.7 20.0 33.2% View Chart
Dividend Yield % 0.4 0.0 -  

Financials

 KRBL LIMITED   UNITED SPIRITS
EQUITY SHARE DATA
    KRBL LIMITED
Mar-16
UNITED SPIRITS
Mar-17
KRBL LIMITED/
UNITED SPIRITS
5-Yr Chart
Click to enlarge
High Rs2502,729 9.1%   
Low Rs1411,775 7.9%   
Sales per share (Unadj.) Rs143.3606.8 23.6%  
Earnings per share (Unadj.) Rs14.36.4 223.8%  
Cash flow per share (Unadj.) Rs16.419.4 84.9%  
Dividends per share (Unadj.) Rs1.900-  
Dividend yield (eoy) %1.00-  
Book value per share (Unadj.) Rs69.0122.9 56.1%  
Shares outstanding (eoy) m235.39145.32 162.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.43.7 36.7%   
Avg P/E ratio x13.6351.9 3.9%  
P/CF ratio (eoy) x11.9116.2 10.2%  
Price / Book Value ratio x2.818.3 15.5%  
Dividend payout %13.30-   
Avg Mkt Cap Rs m45,983327,297 14.0%   
No. of employees `000NA5.0 0.0%   
Total wages/salary Rs m6366,882 9.2%   
Avg. sales/employee Rs ThNM17,635.0-  
Avg. wages/employee Rs ThNM1,376.4-  
Avg. net profit/employee Rs ThNM186.0-  
INCOME DATA
Net Sales Rs m33,73888,175 38.3%  
Other income Rs m6191,053 58.8%   
Total revenues Rs m34,35689,228 38.5%   
Gross profit Rs m4,7879,892 48.4%  
Depreciation Rs m5011,886 26.5%   
Interest Rs m6343,751 16.9%   
Profit before tax Rs m4,2715,308 80.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m26-3,681 -0.7%   
Tax Rs m926697 132.9%   
Profit after tax Rs m3,371930 362.4%  
Gross profit margin %14.211.2 126.5%  
Effective tax rate %21.713.1 165.1%   
Net profit margin %10.01.1 947.3%  
BALANCE SHEET DATA
Current assets Rs m20,98657,491 36.5%   
Current liabilities Rs m11,78961,989 19.0%   
Net working cap to sales %27.3-5.1 -534.4%  
Current ratio x1.80.9 191.9%  
Inventory Days Days18980 236.5%  
Debtors Days Days27122 22.4%  
Net fixed assets Rs m8,75321,159 41.4%   
Share capital Rs m2351,453 16.2%   
"Free" reserves Rs m15,81310,029 157.7%   
Net worth Rs m16,23717,856 90.9%   
Long term debt Rs m2,0068,697 23.1%   
Total assets Rs m30,27188,959 34.0%  
Interest coverage x7.72.4 320.3%   
Debt to equity ratio x0.10.5 25.4%  
Sales to assets ratio x1.11.0 112.4%   
Return on assets %13.25.3 251.4%  
Return on equity %20.85.2 398.6%  
Return on capital %27.020.3 133.5%  
Exports to sales %52.30-   
Imports to sales %0.30-   
Exports (fob) Rs m17,634NA-   
Imports (cif) Rs m90NA-   
Fx inflow Rs m35,3131,398 2,526.0%   
Fx outflow Rs m4122,746 15.0%   
Net fx Rs m34,901-1,348 -2,589.1%   
CASH FLOW
From Operations Rs m5,0596,468 78.2%  
From Investments Rs m-1,717-2,273 75.5%  
From Financial Activity Rs m-3,302-4,749 69.5%  
Net Cashflow Rs m40-502 -7.9%  

Share Holding

Indian Promoters % 58.7 27.5 213.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 6.2 0.3%  
FIIs % 5.3 45.8 11.6%  
ADR/GDR % 0.0 0.3 -  
Free float % 36.0 20.2 178.2%  
Shareholders   19,338 89,114 21.7%  
Pledged promoter(s) holding % 0.0 3.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KRBL LIMITED With:   GOODRICKE  VADILAL INDUSTRIES  BRITANNIA  KWALITY DAIRY  SANWARIA AGRO OILS  

Compare KRBL LIMITED With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Trades Strong; Consumer Durables Stocks Drag(01:30 pm)

After opening the day in green, share markets in India have continued the momentum and are trading above the dotted line. Except stocks in the consumer durables sector.

Related Views on News

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

More Views on News

Most Popular

This Small Cap Can Drive Chinese Players Out of India (and Make a Fortune in the Process)(The 5 Minute Wrapup)

Aug 17, 2017

A small-cap Indian company with high-return potential and blue-chip-like stability is set to supplant the Chinese players in this niche segment.

The Most Important Innovation in Finance Since Gold Coins(Vivek Kaul's Diary)

Aug 10, 2017

Bill connects the dots...between money and growth, real money and real resources, gold and cryptocurrencies...and between gold, cryptocurrencies, and time.

It's the Best Time to Buy IT Stocks(Daily Profit Hunter)

Aug 16, 2017

The IT Sector could be in an uptrend till February 2019. Are you prepared to ride the trend?

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

KRBL LIMITED SHARE PRICE


Aug 23, 2017 03:35 PM

TRACK KRBL LIMITED

  • Track your investment in KRBL LIMITED with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

KRBL LIMITED 5-YR ANALYSIS

COMPARE KRBL LIMITED WITH

MARKET STATS