Compare KRBL LIMITED with United Spirits - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KRBL vs UNITED SPIRITS - Comparison Results

KRBL     Change

The history of KRBL can be traced all the way back to 1889 though the company in its current form came into existence much later. The company has been a significant player and an exporter of basmati rice since 1993. With a milling capacity of 195 MT ... More

UNITED SPIRITS 
   Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KRBL UNITED SPIRITS KRBL/
UNITED SPIRITS
 
P/E (TTM) x 10.4 11.6 89.9% View Chart
P/BV x 2.1 2.9 70.9% View Chart
Dividend Yield % 1.1 0.0 -  

Financials

 KRBL   UNITED SPIRITS
EQUITY SHARE DATA
    KRBL
Mar-19
UNITED SPIRITS
Mar-19
KRBL/
UNITED SPIRITS
5-Yr Chart
Click to enlarge
High Rs564725 77.8%   
Low Rs277577 48.0%   
Sales per share (Unadj.) Rs175.0642.8 27.2%  
Earnings per share (Unadj.) Rs21.447.0 45.4%  
Cash flow per share (Unadj.) Rs24.161.8 39.0%  
Dividends per share (Unadj.) Rs2.500-  
Dividend yield (eoy) %0.60-  
Book value per share (Unadj.) Rs115.8212.7 54.5%  
Shares outstanding (eoy) m235.39145.32 162.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.41.0 237.1%   
Avg P/E ratio x19.713.8 142.1%  
P/CF ratio (eoy) x17.410.5 165.5%  
Price / Book Value ratio x3.63.1 118.5%  
Dividend payout %11.70-   
Avg Mkt Cap Rs m98,98194,647 104.6%   
No. of employees `000NA3.5 0.0%   
Total wages/salary Rs m7706,898 11.2%   
Avg. sales/employee Rs ThNM26,341.8-  
Avg. wages/employee Rs ThNM1,945.3-  
Avg. net profit/employee Rs ThNM1,927.8-  
INCOME DATA
Net Sales Rs m41,20593,408 44.1%  
Other income Rs m152692 21.9%   
Total revenues Rs m41,35694,100 43.9%   
Gross profit Rs m8,49913,918 61.1%  
Depreciation Rs m6452,147 30.0%   
Interest Rs m6762,372 28.5%   
Profit before tax Rs m7,33010,091 72.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m026 0.0%   
Tax Rs m2,3003,281 70.1%   
Profit after tax Rs m5,0306,836 73.6%  
Gross profit margin %20.614.9 138.4%  
Effective tax rate %31.432.5 96.5%   
Net profit margin %12.27.3 166.8%  
BALANCE SHEET DATA
Current assets Rs m35,74152,638 67.9%   
Current liabilities Rs m17,22951,878 33.2%   
Net working cap to sales %44.90.8 5,521.5%  
Current ratio x2.11.0 204.4%  
Inventory Days Days27776 366.8%  
Debtors Days Days3599 35.4%  
Net fixed assets Rs m9,41819,848 47.5%   
Share capital Rs m2351,453 16.2%   
"Free" reserves Rs m27,03229,450 91.8%   
Net worth Rs m27,26730,903 88.2%   
Long term debt Rs m3327,804 4.3%   
Total assets Rs m46,36191,089 50.9%  
Interest coverage x11.85.3 225.5%   
Debt to equity ratio x00.3 4.8%  
Sales to assets ratio x0.91.0 86.7%   
Return on assets %12.310.1 121.8%  
Return on equity %18.422.1 83.4%  
Return on capital %29.032.3 89.9%  
Exports to sales %34.20-   
Imports to sales %00-   
Exports (fob) Rs m14,093NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m29,0271,095 2,650.4%   
Fx outflow Rs m8412,959 28.4%   
Net fx Rs m28,186-1,864 -1,512.4%   
CASH FLOW
From Operations Rs m-1,1449,483 -12.1%  
From Investments Rs m202-655 -30.8%  
From Financial Activity Rs m595-8,083 -7.4%  
Net Cashflow Rs m-347745 -46.5%  

Share Holding

Indian Promoters % 58.7 27.5 213.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 6.2 0.3%  
FIIs % 5.3 45.8 11.6%  
ADR/GDR % 0.0 0.3 -  
Free float % 36.0 20.2 178.2%  
Shareholders   19,338 89,114 21.7%  
Pledged promoter(s) holding % 0.0 3.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KRBL With:   SANWARIA AGRO OILS  AVANTI FEEDS  NESTLE  RASOYA PROTEINS  DABUR  

Compare KRBL With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

The Week That Was: Of Macro Events and Auto Sector Blues(Podcast)

In yet again holiday shortened week, stock market sentiments were swayed by the macro events such as release of index of industrial production and consumer price index data.

Related Views on News

KRBL Announces Quarterly Results (1QFY20); Net Profit Up 36.1% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, KRBL has posted a net profit of Rs 1 bn (up 36.1% YoY). Sales on the other hand came in at Rs 12 bn (up 63.8% YoY). Read on for a complete analysis of KRBL's quarterly results.

UNITED SPIRITS Announces Quarterly Results (1QFY20); Net Profit Up 142.8% (Quarterly Result Update)

Jul 24, 2019 | Updated on Jul 24, 2019

For the quarter ended June 2019, UNITED SPIRITS has posted a net profit of Rs 2 bn (up 142.8% YoY). Sales on the other hand came in at Rs 71 bn (up 10.3% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

UNITED SPIRITS Announces Quarterly Results (4QFY19); Net Profit Down 40.2% (Quarterly Result Update)

Jun 11, 2019 | Updated on Jun 11, 2019

For the quarter ended March 2019, UNITED SPIRITS has posted a net profit of Rs 1 bn (down 40.2% YoY). Sales on the other hand came in at Rs 72 bn (up 4.6% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

KRBL Announces Quarterly Results (4QFY19); Net Profit Up 45.4% (Quarterly Result Update)

May 17, 2019 | Updated on May 17, 2019

For the quarter ended March 2019, KRBL has posted a net profit of Rs 1 bn (up 45.4% YoY). Sales on the other hand came in at Rs 12 bn (up 36.6% YoY). Read on for a complete analysis of KRBL's quarterly results.

KRBL LIMITED Announces Quarterly Results (3QFY19); Net Profit Down 12.8% (Quarterly Result Update)

Feb 11, 2019 | Updated on Feb 11, 2019

For the quarter ended December 2018, KRBL LIMITED has posted a net profit of Rs 1 bn (down 12.8% YoY). Sales on the other hand came in at Rs 9 bn (up 19.4% YoY). Read on for a complete analysis of KRBL LIMITED's quarterly results.

More Views on News

Most Popular

Buying these Eight Stocks is Like Owning Your Own Business(Profit Hunter)

Sep 5, 2019

Everyone dreams of owning a business. Here is your chance.

7 Stocks to Buy in the Market Today(The 5 Minute Wrapup)

Sep 5, 2019

The stock market had a four-year bull run starting September 2013. Are we seeing a similar pattern now?

Don't Buy Lakshmi Vilas Bank...Buy this Private Sector Bank with 74% Upside(The 5 Minute Wrapup)

Sep 4, 2019

Lakshmi Vilas Bank is in a vicious cycle. The stock is already down 57% in 2019. Despite this, the retail investors increased their holding.

Insider Buying Alert: Promoters Increase Stake in 8 High-Quality Smallcaps(Profit Hunter)

Sep 3, 2019

Insiders have increased their stakes in eight Hidden Treasure recommendations. Should you follow them?

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

KRBL SHARE PRICE


Sep 13, 2019 (Close)

TRACK KRBL

COMPARE KRBL WITH

MARKET STATS