X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare KRBL LIMITED with United Spirits - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KRBL vs UNITED SPIRITS - Comparison Results

KRBL    Change

The history of KRBL can be traced all the way back to 1889 though the company in its current form came into existence much later. The company has been a significant player and an exporter of basmati rice since 1993. With a milling capacity of 195 MT ... More

UNITED SPIRITS 
   Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KRBL UNITED SPIRITS KRBL/
UNITED SPIRITS
 
P/E (TTM) x 15.0 11.5 129.9% View Chart
P/BV x 3.3 3.1 104.9% View Chart
Dividend Yield % 0.7 0.0 -  

Financials

 KRBL   UNITED SPIRITS
EQUITY SHARE DATA
    KRBL
Mar-18
UNITED SPIRITS
Mar-18
KRBL/
UNITED SPIRITS
5-Yr Chart
Click to enlarge
High Rs6734,004 16.8%   
Low Rs3711,831 20.3%   
Sales per share (Unadj.) Rs137.9591.2 23.3%  
Earnings per share (Unadj.) Rs18.544.9 41.1%  
Cash flow per share (Unadj.) Rs21.358.1 36.7%  
Dividends per share (Unadj.) Rs2.300-  
Dividend yield (eoy) %0.40-  
Book value per share (Unadj.) Rs97.2166.5 58.4%  
Shares outstanding (eoy) m235.39145.32 162.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x3.84.9 76.7%   
Avg P/E ratio x28.365.0 43.5%  
P/CF ratio (eoy) x24.550.2 48.7%  
Price / Book Value ratio x5.417.5 30.6%  
Dividend payout %12.50-   
Avg Mkt Cap Rs m122,874423,957 29.0%   
No. of employees `000NA4.4 0.0%   
Total wages/salary Rs m7726,809 11.3%   
Avg. sales/employee Rs ThNM19,405.0-  
Avg. wages/employee Rs ThNM1,538.1-  
Avg. net profit/employee Rs ThNM1,472.6-  
INCOME DATA
Net Sales Rs m32,46585,906 37.8%  
Other income Rs m1752,189 8.0%   
Total revenues Rs m32,64188,095 37.1%   
Gross profit Rs m7,74512,007 64.5%  
Depreciation Rs m6781,923 35.2%   
Interest Rs m6922,710 25.5%   
Profit before tax Rs m6,5509,563 68.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-445 0.0%   
Tax Rs m2,2062,599 84.9%   
Profit after tax Rs m4,3446,519 66.6%  
Gross profit margin %23.914.0 170.7%  
Effective tax rate %33.727.2 123.9%   
Net profit margin %13.47.6 176.3%  
BALANCE SHEET DATA
Current assets Rs m28,20257,362 49.2%   
Current liabilities Rs m13,65257,082 23.9%   
Net working cap to sales %44.80.3 13,749.9%  
Current ratio x2.11.0 205.6%  
Inventory Days Days27782 339.5%  
Debtors Days Days27115 23.8%  
Net fixed assets Rs m9,84218,931 52.0%   
Share capital Rs m2351,453 16.2%   
"Free" reserves Rs m22,64422,738 99.6%   
Net worth Rs m22,87924,191 94.6%   
Long term debt Rs m5207,628 6.8%   
Total assets Rs m38,43989,563 42.9%  
Interest coverage x10.54.5 231.0%   
Debt to equity ratio x00.3 7.2%  
Sales to assets ratio x0.81.0 88.1%   
Return on assets %13.110.3 127.2%  
Return on equity %19.026.9 70.5%  
Return on capital %31.037.2 83.3%  
Exports to sales %39.40-   
Imports to sales %0.10-   
Exports (fob) Rs m12,796NA-   
Imports (cif) Rs m26NA-   
Fx inflow Rs m25,794930 2,773.6%   
Fx outflow Rs m3382,492 13.6%   
Net fx Rs m25,457-1,562 -1,629.7%   
CASH FLOW
From Operations Rs m4179,251 4.5%  
From Investments Rs m-6101,044 -58.4%  
From Financial Activity Rs m545-9,661 -5.6%  
Net Cashflow Rs m352634 55.5%  

Share Holding

Indian Promoters % 58.7 27.5 213.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 6.2 0.3%  
FIIs % 5.3 45.8 11.6%  
ADR/GDR % 0.0 0.3 -  
Free float % 36.0 20.2 178.2%  
Shareholders   19,338 89,114 21.7%  
Pledged promoter(s) holding % 0.0 3.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KRBL With:   HERITAGE FOOD  UNITED BREWERIES  GOODRICKE  ADVANTA LTD.  REI AGRO LTD.  

Compare KRBL With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Indian Indices Turn Volatile; Yes Bank Slips 5%(12:30 pm)

Share markets in India are presently trading marginally higher. Sectoral indices are trading on a mixed note with stocks in the consumer durables sector.

Related Views on News

UNITED SPIRITS Announces Quarterly Results (4QFY19); Net Profit Down 40.2% (Quarterly Result Update)

Jun 11, 2019 | Updated on Jun 11, 2019

For the quarter ended March 2019, UNITED SPIRITS has posted a net profit of Rs 1 bn (down 40.2% YoY). Sales on the other hand came in at Rs 72 bn (up 4.6% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

KRBL Announces Quarterly Results (4QFY19); Net Profit Up 45.4% (Quarterly Result Update)

May 17, 2019 | Updated on May 17, 2019

For the quarter ended March 2019, KRBL has posted a net profit of Rs 1 bn (up 45.4% YoY). Sales on the other hand came in at Rs 12 bn (up 36.6% YoY). Read on for a complete analysis of KRBL's quarterly results.

KRBL LIMITED Announces Quarterly Results (3QFY19); Net Profit Down 12.8% (Quarterly Result Update)

Feb 11, 2019 | Updated on Feb 11, 2019

For the quarter ended December 2018, KRBL LIMITED has posted a net profit of Rs 1 bn (down 12.8% YoY). Sales on the other hand came in at Rs 9 bn (up 19.4% YoY). Read on for a complete analysis of KRBL LIMITED's quarterly results.

UNITED SPIRITS Announces Quarterly Results (3QFY19); Net Profit Up 42.8% (Quarterly Result Update)

Jan 24, 2019 | Updated on Jan 24, 2019

For the quarter ended December 2018, UNITED SPIRITS has posted a net profit of Rs 2 bn (up 42.8% YoY). Sales on the other hand came in at Rs 78 bn (up 8.8% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

KRBL LIMITED 2017-18 Annual Report Analysis (Annual Result Update)

Jan 1, 2019 | Updated on Jan 1, 2019

Here's an analysis of the annual report of KRBL LIMITED for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of KRBL LIMITED. Also includes updates on the valuation of KRBL LIMITED.

More Views on News

Most Popular

7 Stocks That Will Remain Evergreen in this Era of Technological Disruption(The 5 Minute Wrapup)

Jun 13, 2019

We are living in an era of disruption. Are your stocks well equipped to adapt to changes that disruption will bring along?

The Great Indian NBFC Bubble Has Burst but I Will Still Recommend These Safe NBFCs(The 5 Minute Wrapup)

Jun 11, 2019

One chart that predicted the NBFC crisis back in 2016.

Just One Stock Made Buffett Billions - And Can Make You Crores(Profit Hunter)

Jun 6, 2019

Coca Cola is arguably one of Warren Buffet's best stock picks. But did you know that small investors picked up the stock five decades before Buffet? Read on...

Kenneth Andrade Would Like Our Real Estate Stock Recommendation with Triple Digit Upside(The 5 Minute Wrapup)

Jun 12, 2019

This real estate stock recommended in Smart Money Secrets offers the most favourable upside potential.

Why Modi 2.0 Will Be Great for These 7 Stocks(Profit Hunter)

Jun 10, 2019

The government's focus on Infra, electricity, water for all will be the key factors for Sensex 1,00,000.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

KRBL SHARE PRICE


Jun 19, 2019 02:09 PM

TRACK KRBL

KRBL - SANWARIA AGRO OILS COMPARISON

COMPARE KRBL WITH

MARKET STATS