Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.

Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare KRBL LIMITED with United Spirits - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks


Login Failure
(Please do not use this option on a public machine)
  Sign Up | Forgot Password?  

KRBL vs UNITED SPIRITS - Comparison Results

KRBL     Change

The history of KRBL can be traced all the way back to 1889 though the company in its current form came into existence much later. The company has been a significant player and an exporter of basmati rice since 1993. With a milling capacity of 195 MT ... More


United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More


Current Valuations

P/E (TTM) x 10.0 13.2 76.1% View Chart
P/BV x 2.2 3.6 61.4% View Chart
Dividend Yield % 1.1 0.0 -  


5-Yr Chart
Click to enlarge
High Rs6734,004 16.8%   
Low Rs3711,831 20.3%   
Sales per share (Unadj.) Rs137.9591.2 23.3%  
Earnings per share (Unadj.) Rs18.544.9 41.1%  
Cash flow per share (Unadj.) Rs21.358.1 36.7%  
Dividends per share (Unadj.) Rs2.300-  
Dividend yield (eoy) %0.40-  
Book value per share (Unadj.) Rs97.2166.5 58.4%  
Shares outstanding (eoy) m235.39145.32 162.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x3.84.9 76.7%   
Avg P/E ratio x28.365.0 43.5%  
P/CF ratio (eoy) x24.550.2 48.7%  
Price / Book Value ratio x5.417.5 30.6%  
Dividend payout %12.50-   
Avg Mkt Cap Rs m122,874423,957 29.0%   
No. of employees `000NA4.4 0.0%   
Total wages/salary Rs m7726,809 11.3%   
Avg. sales/employee Rs ThNM19,405.0-  
Avg. wages/employee Rs ThNM1,538.1-  
Avg. net profit/employee Rs ThNM1,472.6-  
Net Sales Rs m32,46585,906 37.8%  
Other income Rs m1752,189 8.0%   
Total revenues Rs m32,64188,095 37.1%   
Gross profit Rs m7,74512,007 64.5%  
Depreciation Rs m6781,923 35.2%   
Interest Rs m6922,710 25.5%   
Profit before tax Rs m6,5509,563 68.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-445 0.0%   
Tax Rs m2,2062,599 84.9%   
Profit after tax Rs m4,3446,519 66.6%  
Gross profit margin %23.914.0 170.7%  
Effective tax rate %33.727.2 123.9%   
Net profit margin %13.47.6 176.3%  
Current assets Rs m28,20257,362 49.2%   
Current liabilities Rs m13,65257,082 23.9%   
Net working cap to sales %44.80.3 13,749.9%  
Current ratio x2.11.0 205.6%  
Inventory Days Days27782 339.5%  
Debtors Days Days27115 23.8%  
Net fixed assets Rs m9,84218,931 52.0%   
Share capital Rs m2351,453 16.2%   
"Free" reserves Rs m22,64422,738 99.6%   
Net worth Rs m22,87924,191 94.6%   
Long term debt Rs m5207,628 6.8%   
Total assets Rs m38,43989,563 42.9%  
Interest coverage x10.54.5 231.0%   
Debt to equity ratio x00.3 7.2%  
Sales to assets ratio x0.81.0 88.1%   
Return on assets %13.110.3 127.2%  
Return on equity %19.026.9 70.5%  
Return on capital %31.037.2 83.3%  
Exports to sales %39.40-   
Imports to sales %0.10-   
Exports (fob) Rs m12,796NA-   
Imports (cif) Rs m26NA-   
Fx inflow Rs m25,794930 2,773.6%   
Fx outflow Rs m3382,492 13.6%   
Net fx Rs m25,457-1,562 -1,629.7%   
From Operations Rs m4179,251 4.5%  
From Investments Rs m-6101,044 -58.4%  
From Financial Activity Rs m545-9,661 -5.6%  
Net Cashflow Rs m352634 55.5%  

Share Holding

Indian Promoters % 58.7 27.5 213.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 6.2 0.3%  
FIIs % 5.3 45.8 11.6%  
ADR/GDR % 0.0 0.3 -  
Free float % 36.0 20.2 178.2%  
Shareholders   19,338 89,114 21.7%  
Pledged promoter(s) holding % 0.0 3.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster


Compare KRBL With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  

Today's Market

Wipro's Q1FY20 Result, Crude Oil Prices, and Top Cues in Focus Today(Pre-Open)

On Wednesday, share markets in India traded on a positive note most of the day and ended marginally higher.

Related Views on News

UNITED SPIRITS Announces Quarterly Results (4QFY19); Net Profit Down 40.2% (Quarterly Result Update)

Jun 11, 2019 | Updated on Jun 11, 2019

For the quarter ended March 2019, UNITED SPIRITS has posted a net profit of Rs 1 bn (down 40.2% YoY). Sales on the other hand came in at Rs 72 bn (up 4.6% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

KRBL Announces Quarterly Results (4QFY19); Net Profit Up 45.4% (Quarterly Result Update)

May 17, 2019 | Updated on May 17, 2019

For the quarter ended March 2019, KRBL has posted a net profit of Rs 1 bn (up 45.4% YoY). Sales on the other hand came in at Rs 12 bn (up 36.6% YoY). Read on for a complete analysis of KRBL's quarterly results.

KRBL LIMITED Announces Quarterly Results (3QFY19); Net Profit Down 12.8% (Quarterly Result Update)

Feb 11, 2019 | Updated on Feb 11, 2019

For the quarter ended December 2018, KRBL LIMITED has posted a net profit of Rs 1 bn (down 12.8% YoY). Sales on the other hand came in at Rs 9 bn (up 19.4% YoY). Read on for a complete analysis of KRBL LIMITED's quarterly results.

UNITED SPIRITS Announces Quarterly Results (3QFY19); Net Profit Up 42.8% (Quarterly Result Update)

Jan 24, 2019 | Updated on Jan 24, 2019

For the quarter ended December 2018, UNITED SPIRITS has posted a net profit of Rs 2 bn (up 42.8% YoY). Sales on the other hand came in at Rs 78 bn (up 8.8% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

KRBL LIMITED 2017-18 Annual Report Analysis (Annual Result Update)

Jan 1, 2019 | Updated on Jan 1, 2019

Here's an analysis of the annual report of KRBL LIMITED for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of KRBL LIMITED. Also includes updates on the valuation of KRBL LIMITED.

More Views on News

Most Popular

These 3 Smallcap Stocks are Set to Make the Most of Smallcap Rebound(Profit Hunter)

Jul 9, 2019

As the sense of normalcy returns to the markets, the rebound in the quality smallcaps could be huge.

2 Stocks from Super Investor Sanjay Bakshi's Portfolio You Can Bet On...(The 5 Minute Wrapup)

Jul 12, 2019

Despite the current fear prevailing in the markets, both these stocks have the potential to deliver in 4-5 years.

After Disappointing Budget, Here's a Document that Concerns Largecap and Smallcap Investors(The 5 Minute Wrapup)

Jul 8, 2019

A new 'definition' of the stock universe that triggered the smallcap sell-off is back with the latest list...

Union Budget 2019-2020: More Style Over Substance(The 5 Minute Wrapup)

Jul 5, 2019

Did the Union Budget announce measures to stimulate the economy and bolster corporate earnings growth?

Here's What to Do with Falling Small Cap Stocks(Profit Hunter)

Jul 10, 2019

There are some great buying opportunities in the market right now - and the small cap space is your best bet.


Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms


Jul 17, 2019 (Close)