Compare KRBL with United Spirits - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KRBL vs UNITED SPIRITS - Comparison Results

KRBL     Change

The history of KRBL can be traced all the way back to 1889 though the company in its current form came into existence much later. The company has been a significant player and an exporter of basmati rice since 1993. With a milling capacity of 195 MT ... More

UNITED SPIRITS 
   Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KRBL UNITED SPIRITS KRBL/
UNITED SPIRITS
 
P/E (TTM) x 7.3 11.9 61.1% View Chart
P/BV x 1.5 2.5 61.9% View Chart
Dividend Yield % 1.4 0.0 -  

Financials

 KRBL   UNITED SPIRITS
EQUITY SHARE DATA
    KRBL
Mar-19
UNITED SPIRITS
Mar-19
KRBL/
UNITED SPIRITS
5-Yr Chart
Click to enlarge
High Rs564725 77.8%   
Low Rs277577 48.0%   
Sales per share (Unadj.) Rs175.0642.8 27.2%  
Earnings per share (Unadj.) Rs21.447.0 45.4%  
Cash flow per share (Unadj.) Rs24.161.8 39.0%  
Dividends per share (Unadj.) Rs2.500-  
Dividend yield (eoy) %0.60-  
Book value per share (Unadj.) Rs115.8212.7 54.5%  
Shares outstanding (eoy) m235.39145.32 162.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.41.0 237.1%   
Avg P/E ratio x19.713.8 142.1%  
P/CF ratio (eoy) x17.410.5 165.5%  
Price / Book Value ratio x3.63.1 118.5%  
Dividend payout %11.70-   
Avg Mkt Cap Rs m98,98194,647 104.6%   
No. of employees `000NA3.5 0.0%   
Total wages/salary Rs m7706,898 11.2%   
Avg. sales/employee Rs ThNM26,341.8-  
Avg. wages/employee Rs ThNM1,945.3-  
Avg. net profit/employee Rs ThNM1,927.8-  
INCOME DATA
Net Sales Rs m41,20593,408 44.1%  
Other income Rs m152692 21.9%   
Total revenues Rs m41,35694,100 43.9%   
Gross profit Rs m8,49913,918 61.1%  
Depreciation Rs m6452,147 30.0%   
Interest Rs m6762,372 28.5%   
Profit before tax Rs m7,33010,091 72.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m026 0.0%   
Tax Rs m2,3003,281 70.1%   
Profit after tax Rs m5,0306,836 73.6%  
Gross profit margin %20.614.9 138.4%  
Effective tax rate %31.432.5 96.5%   
Net profit margin %12.27.3 166.8%  
BALANCE SHEET DATA
Current assets Rs m35,74152,638 67.9%   
Current liabilities Rs m17,22951,878 33.2%   
Net working cap to sales %44.90.8 5,521.5%  
Current ratio x2.11.0 204.4%  
Inventory Days Days27776 366.8%  
Debtors Days Days3599 35.4%  
Net fixed assets Rs m9,41819,848 47.5%   
Share capital Rs m2351,453 16.2%   
"Free" reserves Rs m27,03229,450 91.8%   
Net worth Rs m27,26730,903 88.2%   
Long term debt Rs m3327,804 4.3%   
Total assets Rs m46,36191,089 50.9%  
Interest coverage x11.85.3 225.5%   
Debt to equity ratio x00.3 4.8%  
Sales to assets ratio x0.91.0 86.7%   
Return on assets %12.310.1 121.8%  
Return on equity %18.422.1 83.4%  
Return on capital %29.032.3 89.9%  
Exports to sales %34.20-   
Imports to sales %00-   
Exports (fob) Rs m14,093NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m29,0271,095 2,650.4%   
Fx outflow Rs m8412,959 28.4%   
Net fx Rs m28,186-1,864 -1,512.4%   
CASH FLOW
From Operations Rs m-1,1449,483 -12.1%  
From Investments Rs m202-655 -30.8%  
From Financial Activity Rs m595-8,083 -7.4%  
Net Cashflow Rs m-347745 -46.5%  

Share Holding

Indian Promoters % 58.7 27.5 213.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 6.2 0.3%  
FIIs % 5.3 45.8 11.6%  
ADR/GDR % 0.0 0.3 -  
Free float % 36.0 20.2 178.2%  
Shareholders   19,338 89,114 21.7%  
Pledged promoter(s) holding % 0.0 3.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KRBL With:   MCLEOD RUSSEL  TATA COFFEE  GODFREY PHILLIPS  ADVANTA.  REI AGRO.  

Compare KRBL With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 244 Points Lower, Nifty Ends Below 14,300; UltraTech Cement & HCL Tech Top Losers(Closing)

Indian share markets witnessed volatile trading activity throughout the day today and ended lower.

Related Views on News

KRBL Announces Quarterly Results (3QFY21); Net Profit Down 8.6% (Quarterly Result Update)

Feb 11, 2021 | Updated on Feb 11, 2021

For the quarter ended December 2020, KRBL has posted a net profit of Rs 1 bn (down 8.6% YoY). Sales on the other hand came in at Rs 11 bn (down 15.7% YoY). Read on for a complete analysis of KRBL's quarterly results.

KRBL Announces Quarterly Results (4QFY20); Net Profit Up 8.0% (Quarterly Result Update)

Jun 11, 2020 | Updated on Jun 11, 2020

For the quarter ended March 2020, KRBL has posted a net profit of Rs 1 bn (up 8.0% YoY). Sales on the other hand came in at Rs 11 bn (down 11.2% YoY). Read on for a complete analysis of KRBL's quarterly results.

Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)

Dec 2, 2020

Does the company with one of the fastest-growing QSR chains in India have sound prospects?

UNITED SPIRITS Announces Quarterly Results (4QFY20); Net Profit Down 81.1% (Quarterly Result Update)

May 29, 2020 | Updated on May 29, 2020

For the quarter ended March 2020, UNITED SPIRITS has posted a net profit of Rs 239 m (down 81.1% YoY). Sales on the other hand came in at Rs 64 bn (down 11.0% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

KRBL Announces Quarterly Results (3QFY20); Net Profit Up 48.3% (Quarterly Result Update)

Jan 30, 2020 | Updated on Jan 30, 2020

For the quarter ended December 2019, KRBL has posted a net profit of Rs 2 bn (up 48.3% YoY). Sales on the other hand came in at Rs 13 bn (up 42.0% YoY). Read on for a complete analysis of KRBL's quarterly results.

More Views on News

Most Popular

India: Recovery Stalled by Vaccine Games?(The Honest Truth)

Apr 13, 2021

Ajit Dayal on how India's vaccine strategy will impact the markets.

A Stock with 700% Return Potential Comes with Additional Payoffs(Profit Hunter)

Apr 15, 2021

Narayana Murthy was one of the first unicorn founders to get the backing of this entity...

11x Bankruptcy to Bluechip Stock: A Rare India Revival Story(Profit Hunter)

Apr 16, 2021

There is no stopping this 11-bagger stock from significant upside.

Why Did the Market Crash on Monday?(Fast Profits Daily)

Apr 13, 2021

In this video, I'll you what I think is the real reason behind yesterday's market crash.

A Warning About Bubbles(Fast Profits Daily)

Apr 16, 2021

Those who don't learn from financial history are doomed to lose their money.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

KRBL SHARE PRICE


Apr 20, 2021 (Close)

TRACK KRBL

COMPARE KRBL WITH

MARKET STATS