X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare KRBL LIMITED with MCLEOD RUSSEL - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KRBL LIMITED vs MCLEOD RUSSEL - Comparison Results

KRBL LIMITED    Change

The history of KRBL can be traced all the way back to 1889 though the company in its current form came into existence much later. The company has been a significant player and an exporter of basmati rice since 1993. With a milling capacity of 195 MT ... More

MCLEOD RUSSEL 
   Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KRBL LIMITED MCLEOD RUSSEL KRBL LIMITED/
MCLEOD RUSSEL
 
P/E (TTM) x 27.8 -19.8 - View Chart
P/BV x 6.9 0.9 746.5% View Chart
Dividend Yield % 0.4 1.1 35.3%  

Financials

 KRBL LIMITED   MCLEOD RUSSEL
EQUITY SHARE DATA
    KRBL LIMITED
Mar-16
MCLEOD RUSSEL
Mar-16
KRBL LIMITED/
MCLEOD RUSSEL
5-Yr Chart
Click to enlarge
High Rs250269 93.0%   
Low Rs141130 108.7%   
Sales per share (Unadj.) Rs143.3176.0 81.4%  
Earnings per share (Unadj.) Rs14.33.4 420.1%  
Cash flow per share (Unadj.) Rs16.410.9 150.6%  
Dividends per share (Unadj.) Rs1.902.00 95.0%  
Dividend yield (eoy) %1.01.0 96.8%  
Book value per share (Unadj.) Rs69.0191.4 36.0%  
Shares outstanding (eoy) m235.39109.46 215.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.41.1 120.4%   
Avg P/E ratio x13.658.4 23.3%  
P/CF ratio (eoy) x11.918.2 65.1%  
Price / Book Value ratio x2.81.0 272.1%  
Dividend payout %13.358.7 22.6%   
Avg Mkt Cap Rs m45,98321,799 210.9%   
No. of employees `000NA79.0 0.0%   
Total wages/salary Rs m6367,539 8.4%   
Avg. sales/employee Rs ThNM243.9-  
Avg. wages/employee Rs ThNM95.5-  
Avg. net profit/employee Rs ThNM4.7-  
INCOME DATA
Net Sales Rs m33,73819,263 175.1%  
Other income Rs m619902 68.6%   
Total revenues Rs m34,35620,165 170.4%   
Gross profit Rs m4,7871,666 287.3%  
Depreciation Rs m501822 60.9%   
Interest Rs m6341,098 57.8%   
Profit before tax Rs m4,271648 659.5%   
Minority Interest Rs m0-70 0.0%   
Prior Period Items Rs m0-3 0.0%   
Extraordinary Inc (Exp) Rs m26-21 -119.7%   
Tax Rs m926180 513.3%   
Profit after tax Rs m3,371373 903.5%  
Gross profit margin %14.28.6 164.1%  
Effective tax rate %21.727.9 77.8%   
Net profit margin %10.01.9 515.9%  
BALANCE SHEET DATA
Current assets Rs m20,9869,535 220.1%   
Current liabilities Rs m11,7898,539 138.1%   
Net working cap to sales %27.35.2 527.5%  
Current ratio x1.81.1 159.4%  
Inventory Days Days18947 398.7%  
Debtors Days Days2721 131.5%  
Net fixed assets Rs m8,75322,621 38.7%   
Share capital Rs m235547 43.0%   
"Free" reserves Rs m15,81313,500 117.1%   
Net worth Rs m16,23720,948 77.5%   
Long term debt Rs m2,0063,260 61.5%   
Total assets Rs m30,27133,535 90.3%  
Interest coverage x7.71.6 486.5%   
Debt to equity ratio x0.10.2 79.4%  
Sales to assets ratio x1.10.6 194.0%   
Return on assets %13.24.4 301.6%  
Return on equity %20.81.8 1,165.6%  
Return on capital %27.06.8 396.2%  
Exports to sales %52.318.6 280.6%   
Imports to sales %0.30.3 80.2%   
Exports (fob) Rs m17,6343,588 491.4%   
Imports (cif) Rs m9064 140.4%   
Fx inflow Rs m35,3133,716 950.3%   
Fx outflow Rs m412138 298.8%   
Net fx Rs m34,9013,578 975.5%   
CASH FLOW
From Operations Rs m5,0591,867 270.9%  
From Investments Rs m-1,717-2,733 62.8%  
From Financial Activity Rs m-3,302892 -370.2%  
Net Cashflow Rs m4027 148.3%  

Share Holding

Indian Promoters % 58.7 20.9 280.9%  
Foreign collaborators % 0.0 24.7 -  
Indian inst/Mut Fund % 0.0 9.8 0.2%  
FIIs % 5.3 30.8 17.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 36.0 13.7 262.8%  
Shareholders   19,338 56,639 34.1%  
Pledged promoter(s) holding % 0.0 11.7 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KRBL LIMITED With:   GOODRICKE  VADILAL INDUSTRIES  TATA GLOBAL BEV.  KWALITY DAIRY  SANWARIA AGRO OILS  

Compare KRBL LIMITED With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Finishes on a Strong Note; Tata Global Beverages Surges 8.3%(Closing)

Indian share markets snapped their losing streak of last week and finished the trading day on a strong note due to strong buying momentum in FMCG stocks, metal stocks and auto stocks.

Related Views on News

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

Proxy Plays: A Smart Way to Bet on 'Off Limits' Companies(The 5 Minute Wrapup)

Aug 4, 2017

The small-cap space is full of small players that are clear proxies to great growth stories and Indian megatrends.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

KRBL LIMITED SHARE PRICE


Aug 16, 2017 (Close)

TRACK KRBL LIMITED

  • Track your investment in KRBL LIMITED with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

KRBL LIMITED - SANWARIA AGRO OILS COMPARISON

COMPARE KRBL LIMITED WITH

MARKET STATS