X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare KRBL LIMITED with MCLEOD RUSSEL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KRBL LIMITED vs MCLEOD RUSSEL - Comparison Results

KRBL LIMITED    Change

The history of KRBL can be traced all the way back to 1889 though the company in its current form came into existence much later. The company has been a significant player and an exporter of basmati rice since 1993. With a milling capacity of 195 MT ... More

MCLEOD RUSSEL 
   Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KRBL LIMITED MCLEOD RUSSEL KRBL LIMITED/
MCLEOD RUSSEL
 
P/E (TTM) x 20.2 23.7 85.2% View Chart
P/BV x 3.7 0.8 441.4% View Chart
Dividend Yield % 0.6 0.2 388.1%  

Financials

 KRBL LIMITED   MCLEOD RUSSEL
EQUITY SHARE DATA
    KRBL LIMITED
Mar-18
MCLEOD RUSSEL
Mar-17
KRBL LIMITED/
MCLEOD RUSSEL
5-Yr Chart
Click to enlarge
High Rs673220 306.6%   
Low Rs371137 270.4%   
Sales per share (Unadj.) Rs137.9170.9 80.7%  
Earnings per share (Unadj.) Rs18.55.9 313.5%  
Cash flow per share (Unadj.) Rs21.315.3 139.0%  
Dividends per share (Unadj.) Rs2.300.25 920.0%  
Dividend yield (eoy) %0.40.1 314.3%  
Book value per share (Unadj.) Rs97.2181.0 53.7%  
Shares outstanding (eoy) m235.39109.46 215.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x3.81.0 362.7%   
Avg P/E ratio x28.330.3 93.4%  
P/CF ratio (eoy) x24.511.6 210.5%  
Price / Book Value ratio x5.41.0 545.0%  
Dividend payout %12.54.2 293.5%   
Avg Mkt Cap Rs m122,87419,522 629.4%   
No. of employees `000NA74.5 0.0%   
Total wages/salary Rs m7728,398 9.2%   
Avg. sales/employee Rs ThNM251.1-  
Avg. wages/employee Rs ThNM112.7-  
Avg. net profit/employee Rs ThNM8.6-  
INCOME DATA
Net Sales Rs m32,46518,708 173.5%  
Other income Rs m1751,835 9.6%   
Total revenues Rs m32,64120,543 158.9%   
Gross profit Rs m7,7451,105 701.2%  
Depreciation Rs m6781,035 65.5%   
Interest Rs m6921,359 50.9%   
Profit before tax Rs m6,550545 1,201.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,206-99 -2,223.5%   
Profit after tax Rs m4,344645 674.1%  
Gross profit margin %23.95.9 404.1%  
Effective tax rate %33.7-18.2 -185.1%   
Net profit margin %13.43.4 388.4%  
BALANCE SHEET DATA
Current assets Rs m28,20211,035 255.6%   
Current liabilities Rs m13,65210,063 135.7%   
Net working cap to sales %44.85.2 862.9%  
Current ratio x2.11.1 188.4%  
Inventory Days Days27746 598.4%  
Debtors Days Days2721 129.2%  
Net fixed assets Rs m9,84222,285 44.2%   
Share capital Rs m235412 57.1%   
"Free" reserves Rs m22,64419,399 116.7%   
Net worth Rs m22,87919,811 115.5%   
Long term debt Rs m5202,264 23.0%   
Total assets Rs m38,43934,519 111.4%  
Interest coverage x10.51.4 746.5%   
Debt to equity ratio x00.1 19.9%  
Sales to assets ratio x0.80.5 155.8%   
Return on assets %13.15.8 225.8%  
Return on equity %19.03.3 583.7%  
Return on capital %31.08.6 358.8%  
Exports to sales %39.40-   
Imports to sales %0.10-   
Exports (fob) Rs m12,796NA-   
Imports (cif) Rs m26NA-   
Fx inflow Rs m25,7942,973 867.7%   
Fx outflow Rs m338237 142.3%   
Net fx Rs m25,4572,735 930.6%   
CASH FLOW
From Operations Rs m4171,372 30.4%  
From Investments Rs m-610-681 89.6%  
From Financial Activity Rs m545-645 -84.5%  
Net Cashflow Rs m35246 772.7%  

Share Holding

Indian Promoters % 58.7 20.9 280.9%  
Foreign collaborators % 0.0 24.7 -  
Indian inst/Mut Fund % 0.0 9.8 0.2%  
FIIs % 5.3 30.8 17.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 36.0 13.7 262.8%  
Shareholders   19,338 56,639 34.1%  
Pledged promoter(s) holding % 0.0 11.7 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KRBL LIMITED With:   ITC LTD  TATA GLOBAL BEV.  RAJ OIL MILLS  VADILAL INDUSTRIES  NESTLE  

Compare KRBL LIMITED With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Slumps Over 275 Points; Realty and Banking Stocks Witness Selling(Closing)

After trading on a volatile note throughout the day, share markets in India witnessed selling pressure during the closing hours and ended the day in red.

Related Views on News

KRBL LIMITED 2017-18 Annual Report Analysis (Annual Result Update)

Aug 13, 2018 | Updated on Aug 13, 2018

Here's an analysis of the annual report of KRBL LIMITED for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of KRBL LIMITED. Also includes updates on the valuation of KRBL LIMITED.

MCLEOD RUSSEL Announces Quarterly Results (1QFY19); Net Profit Down 191.0% (Quarterly Result Update)

Aug 13, 2018 | Updated on Aug 13, 2018

For the quarter ended June 2018, MCLEOD RUSSEL has posted a net profit of Rs 15 m (down 191.0% YoY). Sales on the other hand came in at Rs 2 bn (up 15.3% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

KRBL LIMITED Announces Quarterly Results (1QFY19); Net Profit Down 11.4% (Quarterly Result Update)

Jul 27, 2018 | Updated on Jul 27, 2018

For the quarter ended June 2018, KRBL LIMITED has posted a net profit of Rs 1 bn (down 11.4% YoY). Sales on the other hand came in at Rs 7 bn (down 14.7% YoY). Read on for a complete analysis of KRBL LIMITED's quarterly results.

More Views on News

Most Popular

Is It the Right Time to Buy Pharma Stocks Now?(The 5 Minute Wrapup)

Sep 12, 2018

Is the pharma sector poised for a comeback? Is the worst over? I believe so.

Want Bigger Returns Than You Thought Possible? This is Where You Should Look(Profit Hunter)

Sep 12, 2018

Richa has discovered the single most profitable opportunity in the market - read on to discover more...

Investors Are Redeeming From Equity Mutual Funds Now. Should You?(Outside View)

Sep 12, 2018

PersonalFN elucidates if you should redeem from equity mutual fund now, and the approach to follow before you decide to sell mutual funds.

Are You Blindly Investing In Equities? Read This...(Outside View)

Sep 11, 2018

PersonalFN explains how blindly investing in equities can prove hazardous to your wealth and health.

Outperformance of Strong Established Brands in the Indian Stock market(Chart Of The Day)

Sep 14, 2018

Strong Well established Indian Brands have comfortably outperformed the index in the decade post the global financial crisis.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

KRBL LIMITED SHARE PRICE


Sep 21, 2018 (Close)

TRACK KRBL LIMITED

  • Track your investment in KRBL LIMITED with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

KRBL LIMITED 5-YR ANALYSIS

COMPARE KRBL LIMITED WITH

MARKET STATS