Compare KRBL LIMITED with MCLEOD RUSSEL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KRBL vs MCLEOD RUSSEL - Comparison Results

KRBL     Change

The history of KRBL can be traced all the way back to 1889 though the company in its current form came into existence much later. The company has been a significant player and an exporter of basmati rice since 1993. With a milling capacity of 195 MT ... More

MCLEOD RUSSEL 
   Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KRBL MCLEOD RUSSEL KRBL/
MCLEOD RUSSEL
 
P/E (TTM) x 9.4 6.5 146.3% View Chart
P/BV x 1.9 0.0 5,678.1% View Chart
Dividend Yield % 1.2 7.7 15.1%  

Financials

 KRBL   MCLEOD RUSSEL
EQUITY SHARE DATA
    KRBL
Mar-19
MCLEOD RUSSEL
Mar-18
KRBL/
MCLEOD RUSSEL
5-Yr Chart
Click to enlarge
High Rs564248 227.1%   
Low Rs277137 201.6%   
Sales per share (Unadj.) Rs175.0187.8 93.2%  
Earnings per share (Unadj.) Rs21.420.0 106.7%  
Cash flow per share (Unadj.) Rs24.129.4 82.1%  
Dividends per share (Unadj.) Rs2.500.50 500.0%  
Dividend yield (eoy) %0.60.3 229.3%  
Book value per share (Unadj.) Rs115.8198.0 58.5%  
Shares outstanding (eoy) m235.39109.46 215.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.41.0 233.9%   
Avg P/E ratio x19.79.6 204.3%  
P/CF ratio (eoy) x17.46.6 265.5%  
Price / Book Value ratio x3.61.0 372.7%  
Dividend payout %11.72.5 468.5%   
Avg Mkt Cap Rs m98,98121,109 468.9%   
No. of employees `000NA75.8 0.0%   
Total wages/salary Rs m7709,068 8.5%   
Avg. sales/employee Rs ThNM271.1-  
Avg. wages/employee Rs ThNM119.6-  
Avg. net profit/employee Rs ThNM28.9-  
INCOME DATA
Net Sales Rs m41,20520,553 200.5%  
Other income Rs m1523,918 3.9%   
Total revenues Rs m41,35624,471 169.0%   
Gross profit Rs m8,4991,423 597.2%  
Depreciation Rs m6451,022 63.1%   
Interest Rs m6761,804 37.5%   
Profit before tax Rs m7,3302,516 291.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,300324 709.9%   
Profit after tax Rs m5,0302,192 229.5%  
Gross profit margin %20.66.9 297.9%  
Effective tax rate %31.412.9 243.6%   
Net profit margin %12.210.7 114.5%  
BALANCE SHEET DATA
Current assets Rs m35,74114,403 248.2%   
Current liabilities Rs m17,22910,321 166.9%   
Net working cap to sales %44.919.9 226.2%  
Current ratio x2.11.4 148.7%  
Inventory Days Days27741 668.2%  
Debtors Days Days3522 157.3%  
Net fixed assets Rs m9,41822,267 42.3%   
Share capital Rs m235462 51.0%   
"Free" reserves Rs m27,03221,212 127.4%   
Net worth Rs m27,26721,674 125.8%   
Long term debt Rs m3324,079 8.1%   
Total assets Rs m46,36138,428 120.6%  
Interest coverage x11.82.4 494.7%   
Debt to equity ratio x00.2 6.5%  
Sales to assets ratio x0.90.5 166.2%   
Return on assets %12.310.4 118.4%  
Return on equity %18.410.1 182.4%  
Return on capital %29.016.8 172.9%  
Exports to sales %34.20-   
Imports to sales %00-   
Exports (fob) Rs m14,093NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m29,0275,460 531.7%   
Fx outflow Rs m841127 664.8%   
Net fx Rs m28,1865,333 528.5%   
CASH FLOW
From Operations Rs m-1,1442,179 -52.5%  
From Investments Rs m202-1,675 -12.1%  
From Financial Activity Rs m595-275 -216.0%  
Net Cashflow Rs m-347228 -151.8%  

Share Holding

Indian Promoters % 58.7 20.9 280.9%  
Foreign collaborators % 0.0 24.7 -  
Indian inst/Mut Fund % 0.0 9.8 0.2%  
FIIs % 5.3 30.8 17.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 36.0 13.7 262.8%  
Shareholders   19,338 56,639 34.1%  
Pledged promoter(s) holding % 0.0 11.7 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KRBL With:   GOODRICKE  VADILAL INDUSTRIES  TATA GLOBAL  KWALITY  SANWARIA AGRO OILS  

Compare KRBL With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Indian Stock Markets Remain in Green This Week: Is the Rebound Here?(Podcast)

After a long period of underperformance, stock markets traded in green territory throughout the week. So, is this is a trend reversal and is the bottom forming in the market?

Related Views on News

KRBL 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of KRBL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of KRBL. Also includes updates on the valuation of KRBL.

KRBL Announces Quarterly Results (1QFY20); Net Profit Up 36.1% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, KRBL has posted a net profit of Rs 1 bn (up 36.1% YoY). Sales on the other hand came in at Rs 12 bn (up 63.8% YoY). Read on for a complete analysis of KRBL's quarterly results.

KRBL Announces Quarterly Results (4QFY19); Net Profit Up 45.4% (Quarterly Result Update)

May 17, 2019 | Updated on May 17, 2019

For the quarter ended March 2019, KRBL has posted a net profit of Rs 1 bn (up 45.4% YoY). Sales on the other hand came in at Rs 12 bn (up 36.6% YoY). Read on for a complete analysis of KRBL's quarterly results.

MCLEOD RUSSEL Announces Quarterly Results (3QFY19); Net Profit Down 20.6% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, MCLEOD RUSSEL has posted a net profit of Rs 536 m (down 20.6% YoY). Sales on the other hand came in at Rs 5 bn (down 16.4% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

KRBL LIMITED Announces Quarterly Results (3QFY19); Net Profit Down 12.8% (Quarterly Result Update)

Feb 11, 2019 | Updated on Feb 11, 2019

For the quarter ended December 2018, KRBL LIMITED has posted a net profit of Rs 1 bn (down 12.8% YoY). Sales on the other hand came in at Rs 9 bn (up 19.4% YoY). Read on for a complete analysis of KRBL LIMITED's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound?(The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

Buy these 3 Stocks for Rebound Riches

Oct 18, 2019

Equitymaster's smallcap guru and editor of Hidden Treasure, Richa Agarwal, talks to us about the rebound in the stock market, and the best stocks to profit from it. Listen in...

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

KRBL SHARE PRICE


Oct 18, 2019 (Close)

TRACK KRBL

COMPARE KRBL WITH

MARKET STATS