Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KRBL vs NESTLE - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KRBL NESTLE KRBL/
NESTLE
 
P/E (TTM) x 10.6 84.3 12.6% View Chart
P/BV x 1.4 102.9 1.3% View Chart
Dividend Yield % 0.4 0.8 43.0%  

Financials

 KRBL   NESTLE
EQUITY SHARE DATA
    KRBL
Mar-23
NESTLE
Dec-22
KRBL/
NESTLE
5-Yr Chart
Click to enlarge
High Rs44921,053 2.1%   
Low Rs19616,000 1.2%   
Sales per share (Unadj.) Rs227.81,752.4 13.0%  
Earnings per share (Unadj.) Rs29.8247.9 12.0%  
Cash flow per share (Unadj.) Rs33.0289.7 11.4%  
Dividends per share (Unadj.) Rs1.0022.00 4.5%  
Avg Dividend yield %0.30.1 260.8%  
Book value per share (Unadj.) Rs199.4255.0 78.2%  
Shares outstanding (eoy) m235.3996.42 244.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.410.6 13.4%   
Avg P/E ratio x10.874.7 14.5%  
P/CF ratio (eoy) x9.863.9 15.3%  
Price / Book Value ratio x1.672.6 2.2%  
Dividend payout %3.48.9 37.8%   
Avg Mkt Cap Rs m76,0131,786,245 4.3%   
No. of employees `000NANA-   
Total wages/salary Rs m1,20616,355 7.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m53,632168,970 31.7%  
Other income Rs m9281,073 86.5%   
Total revenues Rs m54,560170,042 32.1%   
Gross profit Rs m9,38837,063 25.3%  
Depreciation Rs m7574,030 18.8%   
Interest Rs m1471,546 9.5%   
Profit before tax Rs m9,41232,560 28.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,4028,655 27.8%   
Profit after tax Rs m7,01023,905 29.3%  
Gross profit margin %17.521.9 79.8%  
Effective tax rate %25.526.6 96.0%   
Net profit margin %13.114.1 92.4%  
BALANCE SHEET DATA
Current assets Rs m46,31134,902 132.7%   
Current liabilities Rs m7,29530,798 23.7%   
Net working cap to sales %72.72.4 2,995.1%  
Current ratio x6.31.1 560.2%  
Inventory Days Days549 10.5%  
Debtors Days Days1944 4,680.2%  
Net fixed assets Rs m9,59854,630 17.6%   
Share capital Rs m235964 24.4%   
"Free" reserves Rs m46,69123,628 197.6%   
Net worth Rs m46,92624,592 190.8%   
Long term debt Rs m0267 0.0%   
Total assets Rs m55,90989,531 62.4%  
Interest coverage x64.922.1 293.9%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x1.01.9 50.8%   
Return on assets %12.828.4 45.0%  
Return on equity %14.997.2 15.4%  
Return on capital %20.4137.2 14.8%  
Exports to sales %35.52.6 1,372.1%   
Imports to sales %00-   
Exports (fob) Rs m19,0354,371 435.5%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m19,0356,919 275.1%   
Fx outflow Rs m1,55227,601 5.6%   
Net fx Rs m17,483-20,682 -84.5%   
CASH FLOW
From Operations Rs m-3,60127,374 -13.2%  
From Investments Rs m2,064-3,917 -52.7%  
From Financial Activity Rs m48-21,227 -0.2%  
Net Cashflow Rs m-1,4902,230 -66.8%  

Share Holding

Indian Promoters % 60.2 0.0 -  
Foreign collaborators % 0.0 62.8 -  
Indian inst/Mut Fund % 9.7 21.3 45.7%  
FIIs % 3.3 12.1 27.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 39.8 37.2 107.0%  
Shareholders   77,915 213,977 36.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KRBL With:   VARUN BEVERAGES    BRITANNIA    MARICO    AVANTI FEEDS    DEVYANI INTERNATIONAL    


More on KRBL vs Nestle

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

KRBL vs Nestle Share Price Performance

Period KRBL Nestle
1-Day -1.65% 2.18%
1-Month -15.12% 2.11%
1-Year -17.09% 38.59%
3-Year CAGR 14.91% 15.30%
5-Year CAGR -4.10% 18.92%

* Compound Annual Growth Rate

Here are more details on the KRBL share price and the Nestle share price.

Moving on to shareholding structures...

The promoters of KRBL hold a 60.2% stake in the company. In case of Nestle the stake stands at 62.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KRBL and the shareholding pattern of Nestle.

Finally, a word on dividends...

In the most recent financial year, KRBL paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 3.4%.

Nestle paid Rs 22.0, and its dividend payout ratio stood at 8.9%.

You may visit here to review the dividend history of KRBL, and the dividend history of Nestle.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.