KRBL | RADICO KHAITAN | KRBL/ RADICO KHAITAN |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 7.6 | 29.1 | 26.2% | View Chart |
P/BV | x | 1.6 | 5.1 | 31.1% | View Chart |
Dividend Yield | % | 1.4 | 0.2 | 580.8% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KRBL Mar-19 |
RADICO KHAITAN Mar-19 |
KRBL/ RADICO KHAITAN |
5-Yr Chart Click to enlarge
|
||
High | Rs | 564 | 495 | 113.9% | |
Low | Rs | 277 | 298 | 93.0% | |
Sales per share (Unadj.) | Rs | 175.0 | 157.2 | 111.4% | |
Earnings per share (Unadj.) | Rs | 21.4 | 14.6 | 146.8% | |
Cash flow per share (Unadj.) | Rs | 24.1 | 17.7 | 135.9% | |
Dividends per share (Unadj.) | Rs | 2.50 | 1.20 | 208.3% | |
Dividend yield (eoy) | % | 0.6 | 0.3 | 196.4% | |
Book value per share (Unadj.) | Rs | 115.8 | 100.1 | 115.7% | |
Shares outstanding (eoy) | m | 235.39 | 133.40 | 176.5% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 2.4 | 2.5 | 95.2% | |
Avg P/E ratio | x | 19.7 | 27.2 | 72.2% | |
P/CF ratio (eoy) | x | 17.4 | 22.4 | 78.0% | |
Price / Book Value ratio | x | 3.6 | 4.0 | 91.7% | |
Dividend payout | % | 11.7 | 8.2 | 141.9% | |
Avg Mkt Cap | Rs m | 98,981 | 52,886 | 187.2% | |
No. of employees | `000 | NA | 1.2 | 0.0% | |
Total wages/salary | Rs m | 770 | 1,714 | 44.9% | |
Avg. sales/employee | Rs Th | NM | 17,907.3 | - | |
Avg. wages/employee | Rs Th | NM | 1,463.5 | - | |
Avg. net profit/employee | Rs Th | NM | 1,657.9 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 41,205 | 20,969 | 196.5% | |
Other income | Rs m | 152 | 133 | 114.0% | |
Total revenues | Rs m | 41,356 | 21,102 | 196.0% | |
Gross profit | Rs m | 8,499 | 3,503 | 242.6% | |
Depreciation | Rs m | 645 | 424 | 151.9% | |
Interest | Rs m | 676 | 355 | 190.5% | |
Profit before tax | Rs m | 7,330 | 2,857 | 256.6% | |
Minority Interest | Rs m | 0 | 61 | 0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2,300 | 976 | 235.5% | |
Profit after tax | Rs m | 5,030 | 1,941 | 259.1% | |
Gross profit margin | % | 20.6 | 16.7 | 123.5% | |
Effective tax rate | % | 31.4 | 34.2 | 91.8% | |
Net profit margin | % | 12.2 | 9.3 | 131.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 35,741 | 12,254 | 291.7% | |
Current liabilities | Rs m | 17,229 | 7,789 | 221.2% | |
Net working cap to sales | % | 44.9 | 21.3 | 211.0% | |
Current ratio | x | 2.1 | 1.6 | 131.9% | |
Inventory Days | Days | 277 | 63 | 442.7% | |
Debtors Days | Days | 35 | 112 | 31.5% | |
Net fixed assets | Rs m | 9,418 | 7,299 | 129.0% | |
Share capital | Rs m | 235 | 267 | 88.2% | |
"Free" reserves | Rs m | 27,032 | 13,091 | 206.5% | |
Net worth | Rs m | 27,267 | 13,357 | 204.1% | |
Long term debt | Rs m | 332 | 217 | 153.5% | |
Total assets | Rs m | 46,361 | 22,514 | 205.9% | |
Interest coverage | x | 11.8 | 9.1 | 130.9% | |
Debt to equity ratio | x | 0 | 0 | 75.2% | |
Sales to assets ratio | x | 0.9 | 0.9 | 95.4% | |
Return on assets | % | 12.3 | 10.2 | 120.7% | |
Return on equity | % | 18.4 | 14.5 | 126.9% | |
Return on capital | % | 29.0 | 24.1 | 120.3% | |
Exports to sales | % | 34.2 | 4.4 | 782.2% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 14,093 | 917 | 1,537.0% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 29,027 | 917 | 3,165.8% | |
Fx outflow | Rs m | 841 | 0 | - | |
Net fx | Rs m | 28,186 | 917 | 3,074.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -1,144 | 3,087 | -37.0% | |
From Investments | Rs m | 202 | -66 | -308.4% | |
From Financial Activity | Rs m | 595 | -2,259 | -26.3% | |
Net Cashflow | Rs m | -347 | 762 | -45.5% |
Indian Promoters | % | 58.7 | 40.5 | 144.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 9.4 | 0.2% | |
FIIs | % | 5.3 | 19.6 | 27.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.0 | 30.5 | 118.0% | |
Shareholders | 19,338 | 37,115 | 52.1% | ||
Pledged promoter(s) holding | % | 0.0 | 22.1 | - |
Compare KRBL With: SAVITA OIL RAJ OIL MILLS TATA COFFEE NESTLE ADVANTA.
Compare KRBL With: TIGER BRANDS (S. Africa) NESTLE (Switz.) COCA COLA (US) AVI LTD. (S. Africa)
Indian share markets witnessed most of the buying interest during closing hours today and ended on a strong note.
For the quarter ended December 2020, KRBL has posted a net profit of Rs 1 bn (down 8.6% YoY). Sales on the other hand came in at Rs 11 bn (down 15.7% YoY). Read on for a complete analysis of KRBL's quarterly results.
For the quarter ended December 2020, RADICO KHAITAN has posted a net profit of Rs 805 m (up 44.6% YoY). Sales on the other hand came in at Rs 30 bn (up 47.7% YoY). Read on for a complete analysis of RADICO KHAITAN's quarterly results.
Does the company with one of the fastest-growing QSR chains in India have sound prospects?
For the quarter ended March 2020, KRBL has posted a net profit of Rs 1 bn (up 8.0% YoY). Sales on the other hand came in at Rs 11 bn (down 11.2% YoY). Read on for a complete analysis of KRBL's quarterly results.
For the quarter ended December 2019, KRBL has posted a net profit of Rs 2 bn (up 48.3% YoY). Sales on the other hand came in at Rs 13 bn (up 42.0% YoY). Read on for a complete analysis of KRBL's quarterly results.
More Views on NewsRather than predicting the market, successful investing is more about preparing well and placing your bets accordingly.
What should you do if the market falls? In this video, I'll tell you what I will do.
A favourable demand supply scenario makes a strong case for real estate prices.
Ajit Dayal on how India's vaccine strategy will impact the markets.
Rahul Shah on whether Bharti Airtel will emerge as the next big thing in the Indian stock market
More