Compare KRBL LIMITED with GSK Consumer - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KRBL vs GSK CONSUMER - Comparison Results

KRBL     Change

The history of KRBL can be traced all the way back to 1889 though the company in its current form came into existence much later. The company has been a significant player and an exporter of basmati rice since 1993. With a milling capacity of 195 MT ... More

GSK CONSUMER 
   Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KRBL GSK CONSUMER KRBL/
GSK CONSUMER
 
P/E (TTM) x 11.1 39.1 28.3% View Chart
P/BV x 2.3 11.0 20.6% View Chart
Dividend Yield % 1.0 1.0 97.3%  

Financials

 KRBL   GSK CONSUMER
EQUITY SHARE DATA
    KRBL
Mar-19
GSK CONSUMER
Mar-19
KRBL/
GSK CONSUMER
5-Yr Chart
Click to enlarge
High Rs5647,819 7.2%   
Low Rs2775,832 4.7%   
Sales per share (Unadj.) Rs175.01,136.9 15.4%  
Earnings per share (Unadj.) Rs21.4233.7 9.1%  
Cash flow per share (Unadj.) Rs24.1248.1 9.7%  
Dividends per share (Unadj.) Rs2.50105.00 2.4%  
Dividend yield (eoy) %0.61.5 38.6%  
Book value per share (Unadj.) Rs115.8973.5 11.9%  
Shares outstanding (eoy) m235.3942.06 559.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.46.0 40.0%   
Avg P/E ratio x19.729.2 67.4%  
P/CF ratio (eoy) x17.427.5 63.4%  
Price / Book Value ratio x3.67.0 51.8%  
Dividend payout %11.744.9 26.0%   
Avg Mkt Cap Rs m98,981287,083 34.5%   
No. of employees `000NA3.8 0.0%   
Total wages/salary Rs m7706,446 11.9%   
Avg. sales/employee Rs ThNM12,440.2-  
Avg. wages/employee Rs ThNM1,677.0-  
Avg. net profit/employee Rs ThNM2,556.7-  
INCOME DATA
Net Sales Rs m41,20547,820 86.2%  
Other income Rs m1524,326 3.5%   
Total revenues Rs m41,35652,146 79.3%   
Gross profit Rs m8,49911,410 74.5%  
Depreciation Rs m645606 106.5%   
Interest Rs m6768 8,664.1%   
Profit before tax Rs m7,33015,123 48.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,3005,295 43.4%   
Profit after tax Rs m5,0309,828 51.2%  
Gross profit margin %20.623.9 86.4%  
Effective tax rate %31.435.0 89.6%   
Net profit margin %12.220.6 59.4%  
BALANCE SHEET DATA
Current assets Rs m35,74152,674 67.9%   
Current liabilities Rs m17,22918,140 95.0%   
Net working cap to sales %44.972.2 62.2%  
Current ratio x2.12.9 71.4%  
Inventory Days Days27736 780.2%  
Debtors Days Days3529 119.5%  
Net fixed assets Rs m9,4184,798 196.3%   
Share capital Rs m235421 56.0%   
"Free" reserves Rs m27,03240,527 66.7%   
Net worth Rs m27,26740,947 66.6%   
Long term debt Rs m3320-   
Total assets Rs m46,36160,681 76.4%  
Interest coverage x11.81,939.8 0.6%   
Debt to equity ratio x00-  
Sales to assets ratio x0.90.8 112.8%   
Return on assets %12.316.2 75.9%  
Return on equity %18.424.0 76.9%  
Return on capital %29.037.0 78.5%  
Exports to sales %34.20-   
Imports to sales %00-   
Exports (fob) Rs m14,093NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m29,0273,171 915.4%   
Fx outflow Rs m8411,770 47.5%   
Net fx Rs m28,1861,401 2,012.1%   
CASH FLOW
From Operations Rs m-1,1446,711 -17.0%  
From Investments Rs m202-3,351 -6.0%  
From Financial Activity Rs m595-3,768 -15.8%  
Net Cashflow Rs m-347-408 85.0%  

Share Holding

Indian Promoters % 58.7 0.0 -  
Foreign collaborators % 0.0 72.5 -  
Indian inst/Mut Fund % 0.0 0.8 2.5%  
FIIs % 5.3 12.0 44.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 36.0 14.8 243.2%  
Shareholders   19,338 26,457 73.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KRBL With:   HERITAGE FOOD  UNITED BREWERIES  GUJ.AMB.EXP.  ADVANTA.  UNITED SPIRITS  

Compare KRBL With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Opens Marginally Higher; Bharti Airtel Jumps 10%(09:30 am)

Asian share markets are lower today as worries about a surge in coronavirus cases and dwindling hopes for a US stimulus package kept investors gloomy.

Related Views on News

KRBL Announces Quarterly Results (4QFY20); Net Profit Up 8.0% (Quarterly Result Update)

Jun 11, 2020 | Updated on Jun 11, 2020

For the quarter ended March 2020, KRBL has posted a net profit of Rs 1 bn (up 8.0% YoY). Sales on the other hand came in at Rs 11 bn (down 11.2% YoY). Read on for a complete analysis of KRBL's quarterly results.

GSK CONSUMER Announces Quarterly Results (3QFY20); Net Profit Up 25.1% (Quarterly Result Update)

Feb 7, 2020 | Updated on Feb 7, 2020

For the quarter ended December 2019, GSK CONSUMER has posted a net profit of Rs 3 bn (up 25.1% YoY). Sales on the other hand came in at Rs 12 bn (up 3.8% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

KRBL Announces Quarterly Results (3QFY20); Net Profit Up 48.3% (Quarterly Result Update)

Jan 30, 2020 | Updated on Jan 30, 2020

For the quarter ended December 2019, KRBL has posted a net profit of Rs 2 bn (up 48.3% YoY). Sales on the other hand came in at Rs 13 bn (up 42.0% YoY). Read on for a complete analysis of KRBL's quarterly results.

GSK CONSUMER Announces Quarterly Results (2QFY20); Net Profit Up 25.3% (Quarterly Result Update)

Nov 14, 2019 | Updated on Nov 14, 2019

For the quarter ended September 2019, GSK CONSUMER has posted a net profit of Rs 3 bn (up 25.3% YoY). Sales on the other hand came in at Rs 13 bn (up 5.7% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

KRBL Announces Quarterly Results (2QFY20); Net Profit Down 27.9% (Quarterly Result Update)

Nov 11, 2019 | Updated on Nov 11, 2019

For the quarter ended September 2019, KRBL has posted a net profit of Rs 1 bn (down 27.9% YoY). Sales on the other hand came in at Rs 9 bn (down 28.5% YoY). Read on for a complete analysis of KRBL's quarterly results.

More Views on News

Most Popular

My View on ITC(Fast Profits Daily)

Oct 23, 2020

What do the charts say about ITC?

Why ITC and not HUL is my Idea of a Good Investment Right Now(Views On News)

Oct 15, 2020

Rahul Shah discusses HUL's lost decade and its implications for ITC.

Why India's Drone Revolution is a 4x Profit Opportunity(Profit Hunter)

Oct 16, 2020

My research on India's leading defence companies brought me to one major player in drone manufacturing.

PSU Banks Will Move Up Again(Profit Hunter)

Oct 27, 2020

My charts tell me PSU banks are set for a rebound.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

KRBL SHARE PRICE


Oct 28, 2020 10:46 AM

TRACK KRBL

COMPARE KRBL WITH

MARKET STATS