Compare KRBL LIMITED with GSK Consumer - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KRBL vs GSK CONSUMER - Comparison Results

KRBL     Change

The history of KRBL can be traced all the way back to 1889 though the company in its current form came into existence much later. The company has been a significant player and an exporter of basmati rice since 1993. With a milling capacity of 195 MT ... More

GSK CONSUMER 
   Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KRBL GSK CONSUMER KRBL/
GSK CONSUMER
 
P/E (TTM) x 9.0 36.4 24.6% View Chart
P/BV x 1.8 10.8 16.4% View Chart
Dividend Yield % 1.2 0.8 145.1%  

Financials

 KRBL   GSK CONSUMER
EQUITY SHARE DATA
    KRBL
Mar-19
GSK CONSUMER
Mar-18
KRBL/
GSK CONSUMER
5-Yr Chart
Click to enlarge
High Rs5646,793 8.3%   
Low Rs2774,919 5.6%   
Sales per share (Unadj.) Rs175.01,026.3 17.1%  
Earnings per share (Unadj.) Rs21.4166.5 12.8%  
Cash flow per share (Unadj.) Rs24.1181.8 13.3%  
Dividends per share (Unadj.) Rs2.5075.00 3.3%  
Dividend yield (eoy) %0.61.3 46.4%  
Book value per share (Unadj.) Rs115.8828.6 14.0%  
Shares outstanding (eoy) m235.3942.06 559.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.45.7 42.1%   
Avg P/E ratio x19.735.2 55.9%  
P/CF ratio (eoy) x17.432.2 54.1%  
Price / Book Value ratio x3.67.1 51.4%  
Dividend payout %11.745.1 26.0%   
Avg Mkt Cap Rs m98,981246,284 40.2%   
No. of employees `000NA4.0 0.0%   
Total wages/salary Rs m7705,277 14.6%   
Avg. sales/employee Rs ThNM10,837.3-  
Avg. wages/employee Rs ThNM1,325.0-  
Avg. net profit/employee Rs ThNM1,757.7-  
INCOME DATA
Net Sales Rs m41,20543,165 95.5%  
Other income Rs m1522,574 5.9%   
Total revenues Rs m41,35645,739 90.4%   
Gross profit Rs m8,4998,834 96.2%  
Depreciation Rs m645644 100.1%   
Interest Rs m67620 3,329.1%   
Profit before tax Rs m7,33010,744 68.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,3003,743 61.4%   
Profit after tax Rs m5,0307,001 71.8%  
Gross profit margin %20.620.5 100.8%  
Effective tax rate %31.434.8 90.1%   
Net profit margin %12.216.2 75.3%  
BALANCE SHEET DATA
Current assets Rs m35,74145,620 78.3%   
Current liabilities Rs m17,22917,426 98.9%   
Net working cap to sales %44.965.3 68.8%  
Current ratio x2.12.6 79.2%  
Inventory Days Days27735 800.7%  
Debtors Days Days3524 149.3%  
Net fixed assets Rs m9,4185,138 183.3%   
Share capital Rs m235421 56.0%   
"Free" reserves Rs m27,03234,431 78.5%   
Net worth Rs m27,26734,851 78.2%   
Long term debt Rs m3320-   
Total assets Rs m46,36154,127 85.7%  
Interest coverage x11.8530.2 2.2%   
Debt to equity ratio x00-  
Sales to assets ratio x0.90.8 111.4%   
Return on assets %12.313.0 94.9%  
Return on equity %18.420.1 91.8%  
Return on capital %29.030.9 93.9%  
Exports to sales %34.20-   
Imports to sales %00-   
Exports (fob) Rs m14,093NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m29,0273,014 963.1%   
Fx outflow Rs m841186 453.3%   
Net fx Rs m28,1862,828 996.5%   
CASH FLOW
From Operations Rs m-1,1447,230 -15.8%  
From Investments Rs m202-4,465 -4.5%  
From Financial Activity Rs m595-3,634 -16.4%  
Net Cashflow Rs m-347-868 39.9%  

Share Holding

Indian Promoters % 58.7 0.0 -  
Foreign collaborators % 0.0 72.5 -  
Indian inst/Mut Fund % 0.0 0.8 2.5%  
FIIs % 5.3 12.0 44.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 36.0 14.8 243.2%  
Shareholders   19,338 26,457 73.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KRBL With:   SAVITA OIL  RAJ OIL MILLS  UNITED SPIRITS  TATA GLOBAL  ADVANTA LTD.  

Compare KRBL With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Indian Indices Trade Marginally Higher; FMCG Stocks Advance(12:30 pm)

Share markets in India are presently trading on a positive note. The BSE Sensex is trading up by 76 points while the NSE Nifty is trading up by 12 points.

Related Views on News

KRBL 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of KRBL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of KRBL. Also includes updates on the valuation of KRBL.

GSK CONSUMER Announces Quarterly Results (1QFY20); Net Profit Up 23.8% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, GSK CONSUMER has posted a net profit of Rs 2 bn (up 23.8% YoY). Sales on the other hand came in at Rs 12 bn (up 7.9% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

KRBL Announces Quarterly Results (1QFY20); Net Profit Up 36.1% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, KRBL has posted a net profit of Rs 1 bn (up 36.1% YoY). Sales on the other hand came in at Rs 12 bn (up 63.8% YoY). Read on for a complete analysis of KRBL's quarterly results.

KRBL Announces Quarterly Results (4QFY19); Net Profit Up 45.4% (Quarterly Result Update)

May 17, 2019 | Updated on May 17, 2019

For the quarter ended March 2019, KRBL has posted a net profit of Rs 1 bn (up 45.4% YoY). Sales on the other hand came in at Rs 12 bn (up 36.6% YoY). Read on for a complete analysis of KRBL's quarterly results.

GSK CONSUMER Announces Quarterly Results (4QFY19); Net Profit Up 34.9% (Quarterly Result Update)

May 13, 2019 | Updated on May 13, 2019

For the quarter ended March 2019, GSK CONSUMER has posted a net profit of Rs 3 bn (up 34.9% YoY). Sales on the other hand came in at Rs 13 bn (up 9.0% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound?(The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

Rebound Riches Could be Yours With These Stocks(Profit Hunter)

Oct 4, 2019

The secret to multibagger is not big businesses, but great managements... Here's how to find them to make the most of once in a decade rebound opportunity.

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

KRBL SHARE PRICE


Oct 17, 2019 01:11 PM

TRACK KRBL

COMPARE KRBL WITH

MARKET STATS