X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare KRBL LIMITED with GSK Consumer - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KRBL LIMITED vs GSK CONSUMER - Comparison Results

KRBL LIMITED    Change

The history of KRBL can be traced all the way back to 1889 though the company in its current form came into existence much later. The company has been a significant player and an exporter of basmati rice since 1993. With a milling capacity of 195 MT ... More

GSK CONSUMER 
   Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KRBL LIMITED GSK CONSUMER KRBL LIMITED/
GSK CONSUMER
 
P/E (TTM) x 34.2 43.3 79.1% View Chart
P/BV x 7.2 9.1 79.1% View Chart
Dividend Yield % 0.4 1.0 34.7%  

Financials

 KRBL LIMITED   GSK CONSUMER
EQUITY SHARE DATA
    KRBL LIMITED
Mar-17
GSK CONSUMER
Mar-17
KRBL LIMITED/
GSK CONSUMER
5-Yr Chart
Click to enlarge
High Rs4326,551 6.6%   
Low Rs1954,921 4.0%   
Sales per share (Unadj.) Rs133.8947.8 14.1%  
Earnings per share (Unadj.) Rs17.0156.1 10.9%  
Cash flow per share (Unadj.) Rs19.6171.4 11.4%  
Dividends per share (Unadj.) Rs2.1070.00 3.0%  
Dividend yield (eoy) %0.71.2 54.9%  
Book value per share (Unadj.) Rs81.0742.4 10.9%  
Shares outstanding (eoy) m235.3942.06 559.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.36.1 38.7%   
Avg P/E ratio x18.536.7 50.3%  
P/CF ratio (eoy) x16.033.5 47.8%  
Price / Book Value ratio x3.97.7 50.1%  
Dividend payout %12.444.8 27.6%   
Avg Mkt Cap Rs m73,795241,265 30.6%   
No. of employees `000NA3.8 0.0%   
Total wages/salary Rs m7154,580 15.6%   
Avg. sales/employee Rs ThNM10,471.4-  
Avg. wages/employee Rs ThNM1,203.1-  
Avg. net profit/employee Rs ThNM1,724.9-  
INCOME DATA
Net Sales Rs m31,49039,865 79.0%  
Other income Rs m1032,439 4.2%   
Total revenues Rs m31,59342,303 74.7%   
Gross profit Rs m6,4358,335 77.2%  
Depreciation Rs m614642 95.7%   
Interest Rs m54828 1,972.7%   
Profit before tax Rs m5,37610,104 53.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,3823,537 39.1%   
Profit after tax Rs m3,9946,567 60.8%  
Gross profit margin %20.420.9 97.7%  
Effective tax rate %25.735.0 73.4%   
Net profit margin %12.716.5 77.0%  
BALANCE SHEET DATA
Current assets Rs m23,44941,446 56.6%   
Current liabilities Rs m13,08116,011 81.7%   
Net working cap to sales %32.963.8 51.6%  
Current ratio x1.82.6 69.3%  
Inventory Days Days23442 554.5%  
Debtors Days Days2729 90.7%  
Net fixed assets Rs m10,1495,362 189.3%   
Share capital Rs m235421 56.0%   
"Free" reserves Rs m18,83830,806 61.1%   
Net worth Rs m19,07331,227 61.1%   
Long term debt Rs m8730-   
Total assets Rs m34,22249,602 69.0%  
Interest coverage x10.8364.5 3.0%   
Debt to equity ratio x00-  
Sales to assets ratio x0.90.8 114.5%   
Return on assets %13.313.3 99.8%  
Return on equity %20.921.0 99.6%  
Return on capital %29.732.4 91.5%  
Exports to sales %34.20-   
Imports to sales %00-   
Exports (fob) Rs m10,781NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m21,4512,591 827.8%   
Fx outflow Rs m247282 87.8%   
Net fx Rs m21,2042,310 918.0%   
CASH FLOW
From Operations Rs m2,5876,225 41.6%  
From Investments Rs m-2,083-6,218 33.5%  
From Financial Activity Rs m-740-3,615 20.5%  
Net Cashflow Rs m-235-3,608 6.5%  

Share Holding

Indian Promoters % 58.7 0.0 -  
Foreign collaborators % 0.0 72.5 -  
Indian inst/Mut Fund % 0.0 0.8 2.5%  
FIIs % 5.3 12.0 44.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 36.0 14.8 243.2%  
Shareholders   19,338 26,457 73.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KRBL LIMITED With:   LAKSHMI OVERSEAS IND.  RADICO KHAITAN  TILAKNAGAR IND.  RAJ OIL MILLS  UNITED BREWERIES  

Compare KRBL LIMITED With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Global Stock Markets Chart Modest Gains(RoundUp)

Global financial markets ended the holiday shortened week with modest gains. The rally put behind days of decline as concerns regarding swift interest rates hikes were put to ease.

Related Views on News

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

India's Rs 1,66,276 Crore Problem(Vivek Kaul's Diary)

Feb 15, 2018

That's the loss, the government owned public sector enterprises are expected to make this year.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

How I Beat the Index by 2x... And Why I Believe This Could Happen Again(Smart Contrarian)

Feb 12, 2018

Will Microcap Millionaires be able to replicate its past performance of beating the index by 2x?

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

KRBL LIMITED SHARE PRICE


Feb 23, 2018 (Close)

TRACK KRBL LIMITED

  • Track your investment in KRBL LIMITED with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

KRBL LIMITED 5-YR ANALYSIS

COMPARE KRBL LIMITED WITH

MARKET STATS