Compare KRBL LIMITED with UNITED BREWERIES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KRBL vs UNITED BREWERIES - Comparison Results

KRBL     Change

The history of KRBL can be traced all the way back to 1889 though the company in its current form came into existence much later. The company has been a significant player and an exporter of basmati rice since 1993. With a milling capacity of 195 MT ... More

UNITED BREWERIES 
   Change

United Breweries manufactures beer, stout, brewer's yeast, etc. It also trades in various products such as beer, batteries, processed fruits, vegetable products & liquors, marine products and chemicals. In the alcoholic beverages segment, it commands... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KRBL UNITED BREWERIES KRBL/
UNITED BREWERIES
 
P/E (TTM) x 9.4 69.5 13.6% View Chart
P/BV x 1.9 11.0 16.9% View Chart
Dividend Yield % 1.2 0.2 614.6%  

Financials

 KRBL   UNITED BREWERIES
EQUITY SHARE DATA
    KRBL
Mar-19
UNITED BREWERIES
Mar-19
KRBL/
UNITED BREWERIES
5-Yr Chart
Click to enlarge
High Rs5641,494 37.8%   
Low Rs277945 29.3%   
Sales per share (Unadj.) Rs175.0244.8 71.5%  
Earnings per share (Unadj.) Rs21.421.3 100.4%  
Cash flow per share (Unadj.) Rs24.131.1 77.5%  
Dividends per share (Unadj.) Rs2.502.50 100.0%  
Dividend yield (eoy) %0.60.2 290.0%  
Book value per share (Unadj.) Rs115.8120.3 96.3%  
Shares outstanding (eoy) m235.39264.41 89.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.45.0 48.2%   
Avg P/E ratio x19.757.3 34.3%  
P/CF ratio (eoy) x17.439.2 44.5%  
Price / Book Value ratio x3.610.1 35.8%  
Dividend payout %11.711.7 99.6%   
Avg Mkt Cap Rs m98,981322,422 30.7%   
No. of employees `000NA3.0 0.0%   
Total wages/salary Rs m7704,439 17.4%   
Avg. sales/employee Rs ThNM21,276.9-  
Avg. wages/employee Rs ThNM1,459.1-  
Avg. net profit/employee Rs ThNM1,850.0-  
INCOME DATA
Net Sales Rs m41,20564,724 63.7%  
Other income Rs m152317 47.8%   
Total revenues Rs m41,35665,041 63.6%   
Gross profit Rs m8,49911,378 74.7%  
Depreciation Rs m6452,598 24.8%   
Interest Rs m676312 216.6%   
Profit before tax Rs m7,3308,785 83.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,3003,157 72.8%   
Profit after tax Rs m5,0305,628 89.4%  
Gross profit margin %20.617.6 117.3%  
Effective tax rate %31.435.9 87.3%   
Net profit margin %12.28.7 140.4%  
BALANCE SHEET DATA
Current assets Rs m35,74129,997 119.1%   
Current liabilities Rs m17,22920,986 82.1%   
Net working cap to sales %44.913.9 322.7%  
Current ratio x2.11.4 145.1%  
Inventory Days Days27758 476.9%  
Debtors Days Days3585 41.3%  
Net fixed assets Rs m9,41819,421 48.5%   
Share capital Rs m235264 89.0%   
"Free" reserves Rs m27,03231,555 85.7%   
Net worth Rs m27,26731,819 85.7%   
Long term debt Rs m332754 44.1%   
Total assets Rs m46,36153,786 86.2%  
Interest coverage x11.829.2 40.6%   
Debt to equity ratio x00 51.4%  
Sales to assets ratio x0.91.2 73.9%   
Return on assets %12.311.0 111.4%  
Return on equity %18.417.7 104.3%  
Return on capital %29.027.9 103.9%  
Exports to sales %34.20-   
Imports to sales %00-   
Exports (fob) Rs m14,093NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m29,0272,467 1,176.6%   
Fx outflow Rs m8412,882 29.2%   
Net fx Rs m28,186-415 -6,791.8%   
CASH FLOW
From Operations Rs m-1,1446,444 -17.7%  
From Investments Rs m202-4,297 -4.7%  
From Financial Activity Rs m595-1,900 -31.3%  
Net Cashflow Rs m-347247 -140.5%  

Share Holding

Indian Promoters % 58.7 26.9 218.2%  
Foreign collaborators % 0.0 25.4 -  
Indian inst/Mut Fund % 0.0 3.5 0.6%  
FIIs % 5.3 2.4 220.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 36.0 41.8 86.1%  
Shareholders   19,338 56,460 34.3%  
Pledged promoter(s) holding % 0.0 25.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KRBL With:   MCLEOD RUSSEL  TATA COFFEE  GODFREY PHILLIPS  VENKYS (I) LIMITED  REI AGRO LTD.  

Compare KRBL With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Indian Stock Markets Remain in Green This Week: Is the Rebound Here?(Podcast)

After a long period of underperformance, stock markets traded in green territory throughout the week. So, is this is a trend reversal and is the bottom forming in the market?

Related Views on News

UNITED BREWERIES 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of UNITED BREWERIES for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of UNITED BREWERIES. Also includes updates on the valuation of UNITED BREWERIES.

KRBL 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of KRBL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of KRBL. Also includes updates on the valuation of KRBL.

UNITED BREWERIES Announces Quarterly Results (1QFY20); Net Profit Down 25.9% (Quarterly Result Update)

Aug 27, 2019 | Updated on Aug 27, 2019

For the quarter ended June 2019, UNITED BREWERIES has posted a net profit of Rs 2 bn (down 25.9% YoY). Sales on the other hand came in at Rs 47 bn (up 13.2% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

KRBL Announces Quarterly Results (1QFY20); Net Profit Up 36.1% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, KRBL has posted a net profit of Rs 1 bn (up 36.1% YoY). Sales on the other hand came in at Rs 12 bn (up 63.8% YoY). Read on for a complete analysis of KRBL's quarterly results.

UNITED BREWERIES Announces Quarterly Results (4QFY19); Net Profit Down 25.3% (Quarterly Result Update)

May 22, 2019 | Updated on May 22, 2019

For the quarter ended March 2019, UNITED BREWERIES has posted a net profit of Rs 679 m (down 25.3% YoY). Sales on the other hand came in at Rs 35 bn (up 5.7% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Buy these 3 Stocks for Rebound Riches

Oct 18, 2019

Equitymaster's smallcap guru and editor of Hidden Treasure, Richa Agarwal, talks to us about the rebound in the stock market, and the best stocks to profit from it. Listen in...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

KRBL SHARE PRICE


Oct 18, 2019 (Close)

TRACK KRBL

KRBL - REI AGRO LTD. COMPARISON

COMPARE KRBL WITH

MARKET STATS