Compare KRBL LIMITED with VST Industries - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KRBL vs VST INDUSTRIES - Comparison Results

KRBL     Change

The history of KRBL can be traced all the way back to 1889 though the company in its current form came into existence much later. The company has been a significant player and an exporter of basmati rice since 1993. With a milling capacity of 195 MT ... More

VST INDUSTRIES 
   Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KRBL VST INDUSTRIES KRBL/
VST INDUSTRIES
 
P/E (TTM) x 9.4 24.5 38.5% View Chart
P/BV x 1.9 8.9 20.9% View Chart
Dividend Yield % 1.2 2.0 57.2%  

Financials

 KRBL   VST INDUSTRIES
EQUITY SHARE DATA
    KRBL
Mar-19
VST INDUSTRIES
Mar-19
KRBL/
VST INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs5643,580 15.8%   
Low Rs2772,470 11.2%   
Sales per share (Unadj.) Rs175.0711.8 24.6%  
Earnings per share (Unadj.) Rs21.4146.9 14.5%  
Cash flow per share (Unadj.) Rs24.1173.7 13.9%  
Dividends per share (Unadj.) Rs2.5077.50 3.2%  
Dividend yield (eoy) %0.62.6 23.2%  
Book value per share (Unadj.) Rs115.8430.1 26.9%  
Shares outstanding (eoy) m235.3915.44 1,524.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.44.2 56.5%   
Avg P/E ratio x19.720.6 95.6%  
P/CF ratio (eoy) x17.417.4 100.2%  
Price / Book Value ratio x3.67.0 51.6%  
Dividend payout %11.752.8 22.2%   
Avg Mkt Cap Rs m98,98146,706 211.9%   
No. of employees `000NA0.8 0.0%   
Total wages/salary Rs m770923 83.5%   
Avg. sales/employee Rs ThNM14,053.8-  
Avg. wages/employee Rs ThNM1,179.8-  
Avg. net profit/employee Rs ThNM2,900.8-  
INCOME DATA
Net Sales Rs m41,20510,990 374.9%  
Other income Rs m152389 38.9%   
Total revenues Rs m41,35611,379 363.4%   
Gross profit Rs m8,4993,531 240.7%  
Depreciation Rs m645414 155.9%   
Interest Rs m6760-   
Profit before tax Rs m7,3303,507 209.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,3001,238 185.7%   
Profit after tax Rs m5,0302,268 221.8%  
Gross profit margin %20.632.1 64.2%  
Effective tax rate %31.435.3 88.8%   
Net profit margin %12.220.6 59.1%  
BALANCE SHEET DATA
Current assets Rs m35,7419,586 372.8%   
Current liabilities Rs m17,2295,243 328.6%   
Net working cap to sales %44.939.5 113.7%  
Current ratio x2.11.8 113.5%  
Inventory Days Days27794 296.1%  
Debtors Days Days355 740.0%  
Net fixed assets Rs m9,4182,137 440.7%   
Share capital Rs m235154 152.5%   
"Free" reserves Rs m27,0326,486 416.8%   
Net worth Rs m27,2676,640 410.6%   
Long term debt Rs m3320-   
Total assets Rs m46,36112,069 384.2%  
Interest coverage x11.8NM-  
Debt to equity ratio x00-  
Sales to assets ratio x0.90.9 97.6%   
Return on assets %12.318.8 65.5%  
Return on equity %18.434.2 54.0%  
Return on capital %29.052.8 54.9%  
Exports to sales %34.20-   
Imports to sales %00-   
Exports (fob) Rs m14,093NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m29,0271,471 1,973.8%   
Fx outflow Rs m841671 125.4%   
Net fx Rs m28,186800 3,525.3%   
CASH FLOW
From Operations Rs m-1,1442,902 -39.4%  
From Investments Rs m202-1,480 -13.6%  
From Financial Activity Rs m595-1,443 -41.2%  
Net Cashflow Rs m-347-21 1,627.7%  

Share Holding

Indian Promoters % 58.7 0.0 -  
Foreign collaborators % 0.0 32.2 -  
Indian inst/Mut Fund % 0.0 14.3 0.1%  
FIIs % 5.3 11.9 44.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 36.0 41.7 86.3%  
Shareholders   19,338 13,157 147.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KRBL With:   KAVERI SEED  BRITANNIA  ZYDUS WELLNESS  SANWARIA AGRO OILS  TATA GLOBAL  

Compare KRBL With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Indian Stock Markets Remain in Green This Week: Is the Rebound Here?(Podcast)

After a long period of underperformance, stock markets traded in green territory throughout the week. So, is this is a trend reversal and is the bottom forming in the market?

Related Views on News

KRBL 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of KRBL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of KRBL. Also includes updates on the valuation of KRBL.

KRBL Announces Quarterly Results (1QFY20); Net Profit Up 36.1% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, KRBL has posted a net profit of Rs 1 bn (up 36.1% YoY). Sales on the other hand came in at Rs 12 bn (up 63.8% YoY). Read on for a complete analysis of KRBL's quarterly results.

VST INDUSTRIES Announces Quarterly Results (1QFY20); Net Profit Up 23.6% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, VST INDUSTRIES has posted a net profit of Rs 757 m (up 23.6% YoY). Sales on the other hand came in at Rs 3 bn (up 25.2% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

KRBL Announces Quarterly Results (4QFY19); Net Profit Up 45.4% (Quarterly Result Update)

May 17, 2019 | Updated on May 17, 2019

For the quarter ended March 2019, KRBL has posted a net profit of Rs 1 bn (up 45.4% YoY). Sales on the other hand came in at Rs 12 bn (up 36.6% YoY). Read on for a complete analysis of KRBL's quarterly results.

VST INDUSTRIES Announces Quarterly Results (4QFY19); Net Profit Up 9.7% (Quarterly Result Update)

May 7, 2019 | Updated on May 7, 2019

For the quarter ended March 2019, VST INDUSTRIES has posted a net profit of Rs 530 m (up 9.7% YoY). Sales on the other hand came in at Rs 3 bn (down 1.9% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound?(The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

Buy these 3 Stocks for Rebound Riches

Oct 18, 2019

Equitymaster's smallcap guru and editor of Hidden Treasure, Richa Agarwal, talks to us about the rebound in the stock market, and the best stocks to profit from it. Listen in...

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

KRBL SHARE PRICE


Oct 18, 2019 (Close)

TRACK KRBL

KRBL - GOODRICKE COMPARISON

COMPARE KRBL WITH

MARKET STATS