Compare Kajaria Ceramics with HSIL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KAJARIA CERAMICS vs HSIL - Comparison Results

KAJARIA CERAMICS     Change

Incorporated in 1985, Kajaria Ceramics is the largest ceramic floor and wall tile player in the Indian market. The company has a manufacturing capacity of 38.3 m sq meters (including subsidiary's capacity) distributed across five units in Gujarat, Ra... More

HSIL 
   Change

HSIL is a leading player in two business segments - building products (sanitaryware) and glass containers (glassware). The company holds 40% and 13% share of the organised market in these segments respectively. In the sanitaryware business, HSIL prov... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KAJARIA CERAMICS HSIL KAJARIA CERAMICS/
HSIL
 
P/E (TTM) x 65.7 23.7 277.1% View Chart
P/BV x 8.7 0.8 1,144.7% View Chart
Dividend Yield % 0.3 1.7 18.6%  

Financials

 KAJARIA CERAMICS   HSIL
EQUITY SHARE DATA
    KAJARIA CERAMICS
Mar-20
HSIL
Mar-19
KAJARIA CERAMICS/
HSIL
5-Yr Chart
Click to enlarge
High Rs649419 154.9%   
Low Rs330186 177.4%   
Sales per share (Unadj.) Rs176.7375.2 47.1%  
Earnings per share (Unadj.) Rs16.09.7 164.6%  
Cash flow per share (Unadj.) Rs22.830.6 74.4%  
Dividends per share (Unadj.) Rs3.003.00 100.0%  
Dividend yield (eoy) %0.61.0 61.8%  
Book value per share (Unadj.) Rs107.8209.2 51.5%  
Shares outstanding (eoy) m158.9572.30 219.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.80.8 343.6%   
Avg P/E ratio x30.731.2 98.3%  
P/CF ratio (eoy) x21.59.9 217.4%  
Price / Book Value ratio x4.51.4 313.9%  
Dividend payout %18.831.0 60.7%   
Avg Mkt Cap Rs m77,79821,871 355.7%   
No. of employees `0002.54.2 60.1%   
Total wages/salary Rs m3,5693,605 99.0%   
Avg. sales/employee Rs Th11,138.56,461.1 172.4%   
Avg. wages/employee Rs Th1,415.5858.8 164.8%   
Avg. net profit/employee Rs Th1,005.7166.8 602.8%   
INCOME DATA
Net Sales Rs m28,08027,124 103.5%  
Other income Rs m242299 80.8%   
Total revenues Rs m28,32227,423 103.3%   
Gross profit Rs m4,1593,160 131.6%  
Depreciation Rs m1,0811,510 71.6%   
Interest Rs m195875 22.3%   
Profit before tax Rs m3,1251,074 291.0%   
Minority Interest Rs m022 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-24 0.0%   
Tax Rs m589372 158.6%   
Profit after tax Rs m2,535700 362.0%  
Gross profit margin %14.811.6 127.1%  
Effective tax rate %18.934.6 54.5%   
Net profit margin %9.02.6 349.6%  
BALANCE SHEET DATA
Current assets Rs m11,87613,537 87.7%   
Current liabilities Rs m5,16810,171 50.8%   
Net working cap to sales %23.912.4 192.5%  
Current ratio x2.31.3 172.7%  
Inventory Days Days6777 86.9%  
Debtors Days Days5279 65.2%  
Net fixed assets Rs m12,21420,711 59.0%   
Share capital Rs m159145 110.0%   
"Free" reserves Rs m16,98414,984 113.3%   
Net worth Rs m17,14315,128 113.3%   
Long term debt Rs m2157,532 2.9%   
Total assets Rs m24,38635,604 68.5%  
Interest coverage x17.02.2 763.9%   
Debt to equity ratio x00.5 2.5%  
Sales to assets ratio x1.20.8 151.2%   
Return on assets %11.24.4 253.1%  
Return on equity %14.84.6 319.4%  
Return on capital %19.18.6 222.6%  
Exports to sales %1.20-   
Imports to sales %0.40-   
Exports (fob) Rs m324NA-   
Imports (cif) Rs m103NA-   
Fx inflow Rs m324667 48.6%   
Fx outflow Rs m1034,861 2.1%   
Net fx Rs m221-4,194 -5.3%   
CASH FLOW
From Operations Rs m2,2443,290 68.2%  
From Investments Rs m-901-3,222 28.0%  
From Financial Activity Rs m-1,404-1,852 75.8%  
Net Cashflow Rs m-60-1,784 3.4%  

Share Holding

Indian Promoters % 52.1 51.6 101.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 3.9 19.6 19.9%  
FIIs % 25.5 11.4 223.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 18.4 17.5 105.1%  
Shareholders   12,593 16,709 75.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KAJARIA CERAMICS With:   NITCO  



Today's Market

4 Reasons Why Sensex Surged 750 Points Today(Closing)

Indian share markets witnessed positive trading activity throughout the day today and ended on a strong note.

Related Views on News

KAJARIA CERAMICS 2019-20 Annual Report Analysis (Annual Result Update)

Dec 3, 2020 | Updated on Dec 3, 2020

Here's an analysis of the annual report of KAJARIA CERAMICS for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of KAJARIA CERAMICS. Also includes updates on the valuation of KAJARIA CERAMICS.

HSIL LTD Announces Quarterly Results (4QFY20); Net Profit Down 91.1% (Quarterly Result Update)

Jun 11, 2020 | Updated on Jun 11, 2020

For the quarter ended March 2020, HSIL LTD has posted a net profit of Rs 34 m (down 91.1% YoY). Sales on the other hand came in at Rs 5 bn (down 43.0% YoY). Read on for a complete analysis of HSIL LTD's quarterly results.

KAJARIA CERAMICS Announces Quarterly Results (3QFY20); Net Profit Down 7.0% (Quarterly Result Update)

Feb 12, 2020 | Updated on Feb 12, 2020

For the quarter ended December 2019, KAJARIA CERAMICS has posted a net profit of Rs 613 m (down 7.0% YoY). Sales on the other hand came in at Rs 7 bn (down 2.3% YoY). Read on for a complete analysis of KAJARIA CERAMICS's quarterly results.

KAJARIA CERAMICS Announces Quarterly Results (2QFY20); Net Profit Up 83.8% (Quarterly Result Update)

Nov 1, 2019 | Updated on Nov 1, 2019

For the quarter ended September 2019, KAJARIA CERAMICS has posted a net profit of Rs 931 m (up 83.8% YoY). Sales on the other hand came in at Rs 7 bn (down 1.5% YoY). Read on for a complete analysis of KAJARIA CERAMICS's quarterly results.

KAJARIA CERAMICS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 23, 2019 | Updated on Sep 23, 2019

Here's an analysis of the annual report of KAJARIA CERAMICS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of KAJARIA CERAMICS. Also includes updates on the valuation of KAJARIA CERAMICS.

More Views on News

Most Popular

It's the Beginning of a New Bull Phase in Smallcaps(Profit Hunter)

Feb 24, 2021

Last time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.

Top 5 Stocks Mutual Funds Bought and Sold in January 2021(Sector Info)

Feb 16, 2021

A look at what India's top equity mutual funds bought and sold in January 2021.

I Would Recommend this Small-cap Stock Over Tesla(Profit Hunter)

Feb 16, 2021

Do you enjoy reading Tesla and Bitcoin stories? Here's a not so famous small-cap stock to profit from the rise of EVs.

Make Rs 5,000 Per Day Trading the Market(Fast Profits Daily)

Feb 25, 2021

In this video, I'll show you how to get started on the path to daily trading profits.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

KAJARIA CERAMICS SHARE PRICE


Mar 1, 2021 (Close)

TRACK KAJARIA CERAMICS

  • Track your investment in KAJARIA CERAMICS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON KAJARIA CERAMICS

KAJARIA CERAMICS 8-QTR ANALYSIS

COMPARE KAJARIA CERAMICS WITH

MARKET STATS