KPT INDUSTRIES | MACPOWER CNC MACHINES | KPT INDUSTRIES/ MACPOWER CNC MACHINES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 23.0 | 65.9 | 34.9% | View Chart |
P/BV | x | 5.3 | 12.4 | 42.9% | View Chart |
Dividend Yield | % | 0.2 | 0.1 | 174.4% |
KPT INDUSTRIES MACPOWER CNC MACHINES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KPT INDUSTRIES Mar-23 |
MACPOWER CNC MACHINES Mar-23 |
KPT INDUSTRIES/ MACPOWER CNC MACHINES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 345 | 419 | 82.2% | |
Low | Rs | 111 | 191 | 58.0% | |
Sales per share (Unadj.) | Rs | 440.5 | 201.9 | 218.2% | |
Earnings per share (Unadj.) | Rs | 24.8 | 12.9 | 192.1% | |
Cash flow per share (Unadj.) | Rs | 33.7 | 16.3 | 207.1% | |
Dividends per share (Unadj.) | Rs | 1.50 | 1.50 | 100.0% | |
Avg Dividend yield | % | 0.7 | 0.5 | 134.0% | |
Book value per share (Unadj.) | Rs | 129.0 | 96.6 | 133.5% | |
Shares outstanding (eoy) | m | 3.40 | 10.00 | 34.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 1.5 | 34.2% | |
Avg P/E ratio | x | 9.2 | 23.7 | 38.8% | |
P/CF ratio (eoy) | x | 6.8 | 18.8 | 36.0% | |
Price / Book Value ratio | x | 1.8 | 3.2 | 55.9% | |
Dividend payout | % | 6.1 | 11.6 | 52.0% | |
Avg Mkt Cap | Rs m | 775 | 3,055 | 25.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 127 | 206 | 61.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,498 | 2,019 | 74.2% | |
Other income | Rs m | 7 | 3 | 270.8% | |
Total revenues | Rs m | 1,504 | 2,021 | 74.4% | |
Gross profit | Rs m | 187 | 207 | 90.4% | |
Depreciation | Rs m | 30 | 34 | 90.0% | |
Interest | Rs m | 43 | 2 | 1,884.8% | |
Profit before tax | Rs m | 120 | 173 | 69.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 36 | 44 | 80.6% | |
Profit after tax | Rs m | 84 | 129 | 65.3% | |
Gross profit margin | % | 12.5 | 10.2 | 121.8% | |
Effective tax rate | % | 29.8 | 25.6 | 116.4% | |
Net profit margin | % | 5.6 | 6.4 | 88.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 694 | 989 | 70.2% | |
Current liabilities | Rs m | 425 | 440 | 96.7% | |
Net working cap to sales | % | 18.0 | 27.2 | 66.1% | |
Current ratio | x | 1.6 | 2.3 | 72.6% | |
Inventory Days | Days | 4 | 10 | 38.7% | |
Debtors Days | Days | 715 | 231 | 310.4% | |
Net fixed assets | Rs m | 263 | 442 | 59.5% | |
Share capital | Rs m | 17 | 100 | 17.0% | |
"Free" reserves | Rs m | 422 | 866 | 48.7% | |
Net worth | Rs m | 439 | 966 | 45.4% | |
Long term debt | Rs m | 72 | 0 | - | |
Total assets | Rs m | 958 | 1,432 | 66.9% | |
Interest coverage | x | 3.8 | 76.3 | 4.9% | |
Debt to equity ratio | x | 0.2 | 0 | - | |
Sales to assets ratio | x | 1.6 | 1.4 | 110.9% | |
Return on assets | % | 13.3 | 9.2 | 145.4% | |
Return on equity | % | 19.2 | 13.3 | 143.9% | |
Return on capital | % | 32.0 | 18.2 | 175.9% | |
Exports to sales | % | 4.3 | 0 | - | |
Imports to sales | % | 40.7 | 8.6 | 472.8% | |
Exports (fob) | Rs m | 64 | NA | - | |
Imports (cif) | Rs m | 610 | 174 | 350.8% | |
Fx inflow | Rs m | 64 | 0 | - | |
Fx outflow | Rs m | 610 | 174 | 350.8% | |
Net fx | Rs m | -546 | -174 | 314.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 135 | 48 | 283.1% | |
From Investments | Rs m | -59 | -70 | 84.1% | |
From Financial Activity | Rs m | -84 | -10 | 876.9% | |
Net Cashflow | Rs m | -8 | -32 | 24.0% |
Indian Promoters | % | 44.5 | 73.2 | 60.8% | |
Foreign collaborators | % | 3.7 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.8 | 1.2% | |
FIIs | % | 0.0 | 0.7 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 51.8 | 26.8 | 193.0% | |
Shareholders | 5,120 | 11,984 | 42.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare KPT INDUSTRIES With: BHARAT ELECTRONICS ELECON ENGINEERING PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | KULK-POWER | MACPOWER CNC MACHINES | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 1.77% | 1.27% | -0.01% |
1-Month | 6.30% | 30.53% | 6.92% |
1-Year | 128.63% | 278.07% | 73.31% |
3-Year CAGR | 90.51% | 142.64% | 45.64% |
5-Year CAGR | 61.15% | 52.17% | 27.24% |
* Compound Annual Growth Rate
Here are more details on the KULK-POWER share price and the MACPOWER CNC MACHINES share price.
Moving on to shareholding structures...
The promoters of KULK-POWER hold a 48.2% stake in the company. In case of MACPOWER CNC MACHINES the stake stands at 73.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KULK-POWER and the shareholding pattern of MACPOWER CNC MACHINES.
Finally, a word on dividends...
In the most recent financial year, KULK-POWER paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 6.1%.
MACPOWER CNC MACHINES paid Rs 1.5, and its dividend payout ratio stood at 11.6%.
You may visit here to review the dividend history of KULK-POWER, and the dividend history of MACPOWER CNC MACHINES.
For a sector overview, read our engineering sector report.
It was indeed a volatile trading session for Indian share markets yesterday.