X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare KIRLOSKAR BROS. with BHEL - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KIRLOSKAR BROS. vs BHEL - Comparison Results

KIRLOSKAR BROS.    Change

Kirloskar Brothers Limited (KBL) is engaged in the manufacture of a range of pumps, valves, machine tools and anti-corrosion products. It dominates almost all segments of various pumps that it manufactures. The company is a market leader in the indus... More

BHEL 
   Change

Bharat Heavy Electricals Limited (BHEL) is India's largest PSU engineering company catering to the power sector. The company has a 25-year history of consistent profitability and manufactures over 180 products for industries like power generation and... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KIRLOSKAR BROS. BHEL KIRLOSKAR BROS./
BHEL
 
P/E (TTM) x 88.0 66.3 132.8% View Chart
P/BV x 2.7 1.0 263.7% View Chart
Dividend Yield % 0.2 0.9 17.2%  

Financials

 KIRLOSKAR BROS.   BHEL
EQUITY SHARE DATA
    KIRLOSKAR BROS.
Mar-16
BHEL
Mar-17
KIRLOSKAR BROS./
BHEL
5-Yr Chart
Click to enlarge
High Rs230172 133.6%   
Low Rs113112 100.6%   
Sales per share (Unadj.) Rs326.7120.6 271.0%  
Earnings per share (Unadj.) Rs-4.21.9 -225.1%  
Cash flow per share (Unadj.) Rs5.55.3 103.5%  
Dividends per share (Unadj.) Rs0.500.80 62.5%  
Dividend yield (eoy) %0.30.6 51.8%  
Book value per share (Unadj.) Rs121.9132.3 92.1%  
Shares outstanding (eoy) m79.412,447.60 3.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.51.2 44.5%   
Avg P/E ratio x-40.976.4 -53.6%  
P/CF ratio (eoy) x31.126.7 116.5%  
Price / Book Value ratio x1.41.1 130.9%  
Dividend payout %-11.943.0 -27.8%   
Avg Mkt Cap Rs m13,611347,926 3.9%   
No. of employees `0002.340.3 5.8%   
Total wages/salary Rs m4,4008,498 51.8%   
Avg. sales/employee Rs Th11,072.87,319.0 151.3%   
Avg. wages/employee Rs Th1,878.1210.8 891.0%   
Avg. net profit/employee Rs Th-141.9112.9 -125.7%   
INCOME DATA
Net Sales Rs m25,944295,066 8.8%  
Other income Rs m3039,834 3.1%   
Total revenues Rs m26,247304,899 8.6%   
Gross profit Rs m6658,269 8.0%  
Depreciation Rs m7718,498 9.1%   
Interest Rs m5233,513 14.9%   
Profit before tax Rs m-3256,091 -5.3%   
Minority Interest Rs m-11-236 4.6%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-60-   
Tax Rs m-91,304 -0.7%   
Profit after tax Rs m-3324,552 -7.3%  
Gross profit margin %2.62.8 91.5%  
Effective tax rate %2.921.4 13.4%   
Net profit margin %-1.31.5 -83.1%  
BALANCE SHEET DATA
Current assets Rs m16,563429,040 3.9%   
Current liabilities Rs m13,660201,426 6.8%   
Net working cap to sales %11.277.1 14.5%  
Current ratio x1.22.1 56.9%  
Inventory Days Days5291 57.1%  
Debtors Days Days92273 33.7%  
Net fixed assets Rs m5,71737,695 15.2%   
Share capital Rs m1594,895 3.2%   
"Free" reserves Rs m9,283318,995 2.9%   
Net worth Rs m9,680323,890 3.0%   
Long term debt Rs m455896 50.8%   
Total assets Rs m25,497613,475 4.2%  
Interest coverage x0.42.7 13.8%   
Debt to equity ratio x00 1,700.1%  
Sales to assets ratio x1.00.5 211.6%   
Return on assets %0.71.3 56.7%  
Return on equity %-3.41.4 -244.4%  
Return on capital %1.82.9 61.8%  
Exports to sales %4.80-   
Imports to sales %1.60-   
Exports (fob) Rs m1,235NA-   
Imports (cif) Rs m403NA-   
Fx inflow Rs m1,24533,350 3.7%   
Fx outflow Rs m76724,900 3.1%   
Net fx Rs m4798,450 5.7%   
CASH FLOW
From Operations Rs m9855,361 18.4%  
From Investments Rs m-446-3,376 13.2%  
From Financial Activity Rs m-5524,674 -11.8%  
Net Cashflow Rs m-136,658 -0.2%  

Share Holding

Indian Promoters % 63.3 63.1 100.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 9.1 16.6 54.9%  
FIIs % 8.0 15.9 50.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 19.5 4.4 443.2%  
Shareholders   15,591 390,318 4.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KIRLOSKAR BROS. With:   KSB PUMPS  GRAPHITE INDIA  VOLTAMP TRANSFORMERS  VOLTAS  VA TECH WABAG  

Compare KIRLOSKAR BROS. With:   SHANGHAI ELEC. (China)  DONGFANG ELEC. (China)  ANSALDO STS (Italy)  ABB (Switz.)  



Today's Market

Indian Indices End Day Flat; Oil and Gas Stocks Lead Losses(Closing)

After opening the day in red, share markets in India witnessed negative trading activity throughout the day and ended the day on a weak note.

Related Views on News

BHEL: Margins Dip into the Negative (Quarterly Results Update - Detailed)

Aug 14, 2017

The company also saw order inflows of Rs 18 billion during the quarter, which was a massive 41% YoY lower than the previous year's quarter.

BHEL: The Somber Performance Continues (Quarterly Results Update - Detailed)

Jun 16, 2017

BHEL has announced fourth quarter results for the financial year 2016-2017 which has seen its fortunes continue to decline.

ABB: Large Orders Remain Muted (Quarterly Results Update - Detailed)

Aug 2, 2017

Decisions on government initiatives and private investments were stalled in anticipation of upcoming tax restructure.

L&T: Amidst a Challenging Business Environment (Quarterly Results Update - Detailed)

Aug 1, 2017

Bank credit to industry remained muted and investment momentum was driven mostly by public sector spending.

L&T: Private Sector Capex Remains in a Tizzy (Quarterly Results Update - Detailed)

Jul 24, 2017

Vast majority of private players remain more concerned with debt payback rather than starting new projects.

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

KIRLOSKAR BROS. SHARE PRICE


Feb 22, 2018 (Close)

TRACK KIRLOSKAR BROS.

  • Track your investment in KIRLOSKAR BROS. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON KIRLOSKAR BROS.

KIRLOSKAR BROS. 8-QTR ANALYSIS

COMPARE KIRLOSKAR BROS. WITH

MARKET STATS