Kirloskar Brothers Limited (KBL) is engaged in the manufacture of a range of pumps, valves, machine tools and anti-corrosion products. It dominates almost all segments of various pumps that it manufactures. The company is a market leader in the indus... More
Carborundum Universal, popularly known as CUMI, was incorporated in 1954. CUMI was a tripartite collaboration between the Murugappa Group, The Carborundum Co., USA and the Universal Grinding Wheel Co. Ltd., U.K. The company is a pioneer in the manufa... More
KIRLOSKAR BROS | CARBORUNDUM UNIVERSAL | KIRLOSKAR BROS/ CARBORUNDUM UNIVERSAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 15.7 | 41.4 | 38.0% | View Chart |
P/BV | x | 1.4 | 5.5 | 24.8% | View Chart |
Dividend Yield | % | 1.6 | 0.5 | 293.6% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KIRLOSKAR BROS Mar-19 |
CARBORUNDUM UNIVERSAL Mar-19 |
KIRLOSKAR BROS/ CARBORUNDUM UNIVERSAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 334 | 415 | 80.5% | |
Low | Rs | 132 | 314 | 42.0% | |
Sales per share (Unadj.) | Rs | 421.7 | 142.2 | 296.7% | |
Earnings per share (Unadj.) | Rs | -0.7 | 13.1 | -5.1% | |
Cash flow per share (Unadj.) | Rs | 7.4 | 18.8 | 39.2% | |
Dividends per share (Unadj.) | Rs | 2.50 | 2.75 | 90.9% | |
Dividend yield (eoy) | % | 1.1 | 0.8 | 142.3% | |
Book value per share (Unadj.) | Rs | 114.5 | 91.1 | 125.6% | |
Shares outstanding (eoy) | m | 79.41 | 189.15 | 42.0% | |
Bonus/Rights/Conversions | - | ESOP | - | ||
Price / Sales ratio | x | 0.6 | 2.6 | 21.5% | |
Avg P/E ratio | x | -352.6 | 27.9 | -1,265.0% | |
P/CF ratio (eoy) | x | 31.6 | 19.4 | 163.0% | |
Price / Book Value ratio | x | 2.0 | 4.0 | 50.9% | |
Dividend payout | % | -378.1 | 21.0 | -1,800.0% | |
Avg Mkt Cap | Rs m | 18,510 | 69,011 | 26.8% | |
No. of employees | `000 | 4.7 | 2.2 | 209.9% | |
Total wages/salary | Rs m | 5,838 | 3,273 | 178.4% | |
Avg. sales/employee | Rs Th | 7,114.9 | 11,988.0 | 59.4% | |
Avg. wages/employee | Rs Th | 1,240.3 | 1,459.3 | 85.0% | |
Avg. net profit/employee | Rs Th | -11.2 | 1,103.9 | -1.0% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 33,490 | 26,889 | 124.5% | |
Other income | Rs m | 237 | 273 | 86.7% | |
Total revenues | Rs m | 33,727 | 27,162 | 124.2% | |
Gross profit | Rs m | 1,277 | 4,383 | 29.1% | |
Depreciation | Rs m | 638 | 1,083 | 58.9% | |
Interest | Rs m | 470 | 85 | 554.1% | |
Profit before tax | Rs m | 406 | 3,489 | 11.6% | |
Minority Interest | Rs m | 0 | 199 | 0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 458 | 1,212 | 37.8% | |
Profit after tax | Rs m | -53 | 2,476 | -2.1% | |
Gross profit margin | % | 3.8 | 16.3 | 23.4% | |
Effective tax rate | % | 112.9 | 34.7 | 325.1% | |
Net profit margin | % | -0.2 | 9.2 | -1.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 19,356 | 12,998 | 148.9% | |
Current liabilities | Rs m | 16,217 | 4,054 | 400.0% | |
Net working cap to sales | % | 9.4 | 33.3 | 28.2% | |
Current ratio | x | 1.2 | 3.2 | 37.2% | |
Inventory Days | Days | 67 | 72 | 92.9% | |
Debtors Days | Days | 66 | 70 | 95.3% | |
Net fixed assets | Rs m | 5,388 | 7,414 | 72.7% | |
Share capital | Rs m | 159 | 189 | 83.9% | |
"Free" reserves | Rs m | 8,934 | 17,052 | 52.4% | |
Net worth | Rs m | 9,093 | 17,241 | 52.7% | |
Long term debt | Rs m | 622 | 51 | 1,225.2% | |
Total assets | Rs m | 26,659 | 22,320 | 119.4% | |
Interest coverage | x | 1.9 | 42.1 | 4.4% | |
Debt to equity ratio | x | 0.1 | 0 | 2,323.0% | |
Sales to assets ratio | x | 1.3 | 1.2 | 104.3% | |
Return on assets | % | 1.6 | 11.5 | 13.6% | |
Return on equity | % | -0.6 | 14.4 | -4.0% | |
Return on capital | % | 9.0 | 21.8 | 41.3% | |
Exports to sales | % | 0 | 14.4 | 0.0% | |
Imports to sales | % | 0 | 16.3 | 0.0% | |
Exports (fob) | Rs m | NA | 3,881 | 0.0% | |
Imports (cif) | Rs m | NA | 4,386 | 0.0% | |
Fx inflow | Rs m | 2,142 | 3,881 | 55.2% | |
Fx outflow | Rs m | 1,042 | 4,453 | 23.4% | |
Net fx | Rs m | 1,100 | -572 | -192.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 620 | 2,018 | 30.7% | |
From Investments | Rs m | -571 | -799 | 71.4% | |
From Financial Activity | Rs m | -234 | -1,092 | 21.5% | |
Net Cashflow | Rs m | -186 | 74 | -252.3% |
Indian Promoters | % | 63.3 | 42.2 | 150.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 9.1 | 11.8 | 77.3% | |
FIIs | % | 8.0 | 22.5 | 35.6% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 19.5 | 23.5 | 83.0% | |
Shareholders | 15,591 | 15,711 | 99.2% | ||
Pledged promoter(s) holding | % | 0.0 | 1.8 | - |
Compare KIRLOSKAR BROS With: MANUGRAPH INDIA VOLTAS NITIN FIRE PROTECTION HONEYWELL AUTOMATION SIEMENS
Compare KIRLOSKAR BROS With: SHANGHAI ELEC. (China) DONGFANG ELEC. (China) ANSALDO STS (Italy) ABB (Switz.)
The market see-sawed during the week with both the bulls and bears swinging it out. But in the end, it was the bears who won. The Nifty ended the day, the week, and the month at 14,529.15.
For the quarter ended June 2020, CARBORUNDUM UNIVERSAL has posted a net profit of Rs 184 m (down 59.6% YoY). Sales on the other hand came in at Rs 4 bn (down 33.0% YoY). Read on for a complete analysis of CARBORUNDUM UNIVERSAL's quarterly results.
Should you bet on this public sector defence shipbuilder?
For the quarter ended December 2019, CARBORUNDUM UNIVERSAL has posted a net profit of Rs 549 m (up 1.6% YoY). Sales on the other hand came in at Rs 6 bn (down 6.3% YoY). Read on for a complete analysis of CARBORUNDUM UNIVERSAL's quarterly results.
For the quarter ended September 2019, KIRLOSKAR BROS. has posted a net profit of Rs 94 m (down 53.0% YoY). Sales on the other hand came in at Rs 5 bn (down 1.2% YoY). Read on for a complete analysis of KIRLOSKAR BROS.'s quarterly results.
For the quarter ended September 2019, CARBORUNDUM UNIVERSAL has posted a net profit of Rs 635 m (up 12.4% YoY). Sales on the other hand came in at Rs 7 bn (up 3.7% YoY). Read on for a complete analysis of CARBORUNDUM UNIVERSAL's quarterly results.
More Views on NewsLast time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.
In this video, I'll cover your queries on intraday trading and also share my view on how to decide stop losses and target prices.
A look at what India's top equity mutual funds bought and sold in January 2021.
Do you enjoy reading Tesla and Bitcoin stories? Here's a not so famous small-cap stock to profit from the rise of EVs.
More