Compare KIRLOSKAR BROS. with Carborundum Universal - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KIRLOSKAR BROS vs CARBORUNDUM UNIVERSAL - Comparison Results

KIRLOSKAR BROS     Change

Kirloskar Brothers Limited (KBL) is engaged in the manufacture of a range of pumps, valves, machine tools and anti-corrosion products. It dominates almost all segments of various pumps that it manufactures. The company is a market leader in the indus... More

CARBORUNDUM UNIVERSAL 
   Change

Carborundum Universal, popularly known as CUMI, was incorporated in 1954. CUMI was a tripartite collaboration between the Murugappa Group, The Carborundum Co., USA and the Universal Grinding Wheel Co. Ltd., U.K. The company is a pioneer in the manufa... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KIRLOSKAR BROS CARBORUNDUM UNIVERSAL KIRLOSKAR BROS/
CARBORUNDUM UNIVERSAL
 
P/E (TTM) x 15.7 41.4 38.0% View Chart
P/BV x 1.4 5.5 24.8% View Chart
Dividend Yield % 1.6 0.5 293.6%  

Financials

 KIRLOSKAR BROS   CARBORUNDUM UNIVERSAL
EQUITY SHARE DATA
    KIRLOSKAR BROS
Mar-19
CARBORUNDUM UNIVERSAL
Mar-19
KIRLOSKAR BROS/
CARBORUNDUM UNIVERSAL
5-Yr Chart
Click to enlarge
High Rs334415 80.5%   
Low Rs132314 42.0%   
Sales per share (Unadj.) Rs421.7142.2 296.7%  
Earnings per share (Unadj.) Rs-0.713.1 -5.1%  
Cash flow per share (Unadj.) Rs7.418.8 39.2%  
Dividends per share (Unadj.) Rs2.502.75 90.9%  
Dividend yield (eoy) %1.10.8 142.3%  
Book value per share (Unadj.) Rs114.591.1 125.6%  
Shares outstanding (eoy) m79.41189.15 42.0%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x0.62.6 21.5%   
Avg P/E ratio x-352.627.9 -1,265.0%  
P/CF ratio (eoy) x31.619.4 163.0%  
Price / Book Value ratio x2.04.0 50.9%  
Dividend payout %-378.121.0 -1,800.0%   
Avg Mkt Cap Rs m18,51069,011 26.8%   
No. of employees `0004.72.2 209.9%   
Total wages/salary Rs m5,8383,273 178.4%   
Avg. sales/employee Rs Th7,114.911,988.0 59.4%   
Avg. wages/employee Rs Th1,240.31,459.3 85.0%   
Avg. net profit/employee Rs Th-11.21,103.9 -1.0%   
INCOME DATA
Net Sales Rs m33,49026,889 124.5%  
Other income Rs m237273 86.7%   
Total revenues Rs m33,72727,162 124.2%   
Gross profit Rs m1,2774,383 29.1%  
Depreciation Rs m6381,083 58.9%   
Interest Rs m47085 554.1%   
Profit before tax Rs m4063,489 11.6%   
Minority Interest Rs m0199 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4581,212 37.8%   
Profit after tax Rs m-532,476 -2.1%  
Gross profit margin %3.816.3 23.4%  
Effective tax rate %112.934.7 325.1%   
Net profit margin %-0.29.2 -1.7%  
BALANCE SHEET DATA
Current assets Rs m19,35612,998 148.9%   
Current liabilities Rs m16,2174,054 400.0%   
Net working cap to sales %9.433.3 28.2%  
Current ratio x1.23.2 37.2%  
Inventory Days Days6772 92.9%  
Debtors Days Days6670 95.3%  
Net fixed assets Rs m5,3887,414 72.7%   
Share capital Rs m159189 83.9%   
"Free" reserves Rs m8,93417,052 52.4%   
Net worth Rs m9,09317,241 52.7%   
Long term debt Rs m62251 1,225.2%   
Total assets Rs m26,65922,320 119.4%  
Interest coverage x1.942.1 4.4%   
Debt to equity ratio x0.10 2,323.0%  
Sales to assets ratio x1.31.2 104.3%   
Return on assets %1.611.5 13.6%  
Return on equity %-0.614.4 -4.0%  
Return on capital %9.021.8 41.3%  
Exports to sales %014.4 0.0%   
Imports to sales %016.3 0.0%   
Exports (fob) Rs mNA3,881 0.0%   
Imports (cif) Rs mNA4,386 0.0%   
Fx inflow Rs m2,1423,881 55.2%   
Fx outflow Rs m1,0424,453 23.4%   
Net fx Rs m1,100-572 -192.2%   
CASH FLOW
From Operations Rs m6202,018 30.7%  
From Investments Rs m-571-799 71.4%  
From Financial Activity Rs m-234-1,092 21.5%  
Net Cashflow Rs m-18674 -252.3%  

Share Holding

Indian Promoters % 63.3 42.2 150.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 9.1 11.8 77.3%  
FIIs % 8.0 22.5 35.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 19.5 23.5 83.0%  
Shareholders   15,591 15,711 99.2%  
Pledged promoter(s) holding % 0.0 1.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KIRLOSKAR BROS With:   MANUGRAPH INDIA  VOLTAS  NITIN FIRE PROTECTION  HONEYWELL AUTOMATION  SIEMENS  

Compare KIRLOSKAR BROS With:   SHANGHAI ELEC. (China)  DONGFANG ELEC. (China)  ANSALDO STS (Italy)  ABB (Switz.)  



Today's Market

Nifty is Weak but Smallcaps Can Outperform(Momentum Moves)

The market see-sawed during the week with both the bulls and bears swinging it out. But in the end, it was the bears who won. The Nifty ended the day, the week, and the month at 14,529.15.

Related Views on News

CARBORUNDUM UNIVERSAL Announces Quarterly Results (1QFY21); Net Profit Down 59.6% (Quarterly Result Update)

Aug 26, 2020 | Updated on Aug 26, 2020

For the quarter ended June 2020, CARBORUNDUM UNIVERSAL has posted a net profit of Rs 184 m (down 59.6% YoY). Sales on the other hand came in at Rs 4 bn (down 33.0% YoY). Read on for a complete analysis of CARBORUNDUM UNIVERSAL's quarterly results.

Mazagon Dock Shipbuilders IPO: Should You Apply? (IPO)

Sep 29, 2020

Should you bet on this public sector defence shipbuilder?

CARBORUNDUM UNIVERSAL Announces Quarterly Results (3QFY20); Net Profit Up 1.6% (Quarterly Result Update)

Jan 31, 2020 | Updated on Jan 31, 2020

For the quarter ended December 2019, CARBORUNDUM UNIVERSAL has posted a net profit of Rs 549 m (up 1.6% YoY). Sales on the other hand came in at Rs 6 bn (down 6.3% YoY). Read on for a complete analysis of CARBORUNDUM UNIVERSAL's quarterly results.

KIRLOSKAR BROS. Announces Quarterly Results (2QFY20); Net Profit Down 53.0% (Quarterly Result Update)

Nov 11, 2019 | Updated on Nov 11, 2019

For the quarter ended September 2019, KIRLOSKAR BROS. has posted a net profit of Rs 94 m (down 53.0% YoY). Sales on the other hand came in at Rs 5 bn (down 1.2% YoY). Read on for a complete analysis of KIRLOSKAR BROS.'s quarterly results.

CARBORUNDUM UNIVERSAL Announces Quarterly Results (2QFY20); Net Profit Up 12.4% (Quarterly Result Update)

Oct 31, 2019 | Updated on Oct 31, 2019

For the quarter ended September 2019, CARBORUNDUM UNIVERSAL has posted a net profit of Rs 635 m (up 12.4% YoY). Sales on the other hand came in at Rs 7 bn (up 3.7% YoY). Read on for a complete analysis of CARBORUNDUM UNIVERSAL's quarterly results.

More Views on News

Most Popular

It's the Beginning of a New Bull Phase in Smallcaps(Profit Hunter)

Feb 24, 2021

Last time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.

Intraday Trading for a Living(Fast Profits Daily)

Feb 15, 2021

In this video, I'll cover your queries on intraday trading and also share my view on how to decide stop losses and target prices.

Top 5 Stocks Mutual Funds Bought and Sold in January 2021(Sector Info)

Feb 16, 2021

A look at what India's top equity mutual funds bought and sold in January 2021.

I Would Recommend this Small-cap Stock Over Tesla(Profit Hunter)

Feb 16, 2021

Do you enjoy reading Tesla and Bitcoin stories? Here's a not so famous small-cap stock to profit from the rise of EVs.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

KIRLOSKAR BROS SHARE PRICE


Feb 26, 2021 (Close)

TRACK KIRLOSKAR BROS

  • Track your investment in KIRLOSKAR BROS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON KIRLOSKAR BROS

KIRLOSKAR BROS 5-YR ANALYSIS

COMPARE KIRLOSKAR BROS WITH

MARKET STATS