X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare KIRLOSKAR BROS. with Carborundum Universal - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KIRLOSKAR BROS. vs CARBORUNDUM UNIVERSAL - Comparison Results

KIRLOSKAR BROS.    Change

Kirloskar Brothers Limited (KBL) is engaged in the manufacture of a range of pumps, valves, machine tools and anti-corrosion products. It dominates almost all segments of various pumps that it manufactures. The company is a market leader in the indus... More

CARBORUNDUM UNIVERSAL 
   Change

Carborundum Universal, popularly known as CUMI, was incorporated in 1954. CUMI was a tripartite collaboration between the Murugappa Group, The Carborundum Co., USA and the Universal Grinding Wheel Co. Ltd., U.K. The company is a pioneer in the manufa... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KIRLOSKAR BROS. CARBORUNDUM UNIVERSAL KIRLOSKAR BROS./
CARBORUNDUM UNIVERSAL
 
P/E (TTM) x 66.5 37.2 178.8% View Chart
P/BV x 2.1 5.4 38.5% View Chart
Dividend Yield % 0.2 0.4 44.8%  

Financials

 KIRLOSKAR BROS.   CARBORUNDUM UNIVERSAL
EQUITY SHARE DATA
    KIRLOSKAR BROS.
Mar-16
CARBORUNDUM UNIVERSAL
Mar-16
KIRLOSKAR BROS./
CARBORUNDUM UNIVERSAL
5-Yr Chart
Click to enlarge
High Rs230197 116.7%   
Low Rs113154 73.4%   
Sales per share (Unadj.) Rs326.7110.6 295.3%  
Earnings per share (Unadj.) Rs-4.27.6 -55.2%  
Cash flow per share (Unadj.) Rs5.512.6 43.8%  
Dividends per share (Unadj.) Rs0.501.50 33.3%  
Dividend yield (eoy) %0.30.9 34.1%  
Book value per share (Unadj.) Rs121.963.0 193.6%  
Shares outstanding (eoy) m79.41188.38 42.2%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x0.51.6 33.1%   
Avg P/E ratio x-40.923.1 -176.9%  
P/CF ratio (eoy) x31.113.9 223.0%  
Price / Book Value ratio x1.42.8 50.5%  
Dividend payout %-11.919.8 -60.4%   
Avg Mkt Cap Rs m13,61133,051 41.2%   
No. of employees `0002.3NA-   
Total wages/salary Rs m4,4002,715 162.1%   
Avg. sales/employee Rs Th11,072.8NM-  
Avg. wages/employee Rs Th1,878.1NM-  
Avg. net profit/employee Rs Th-141.9NM-  
INCOME DATA
Net Sales Rs m25,94420,843 124.5%  
Other income Rs m303331 91.5%   
Total revenues Rs m26,24721,175 124.0%   
Gross profit Rs m6653,279 20.3%  
Depreciation Rs m771944 81.6%   
Interest Rs m523227 229.9%   
Profit before tax Rs m-3252,439 -13.3%   
Minority Interest Rs m-11-116 9.3%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-60-   
Tax Rs m-9895 -1.0%   
Profit after tax Rs m-3321,428 -23.3%  
Gross profit margin %2.615.7 16.3%  
Effective tax rate %2.936.7 7.8%   
Net profit margin %-1.36.9 -18.7%  
BALANCE SHEET DATA
Current assets Rs m16,56310,157 163.1%   
Current liabilities Rs m13,6605,466 249.9%   
Net working cap to sales %11.222.5 49.7%  
Current ratio x1.21.9 65.3%  
Inventory Days Days5268 77.0%  
Debtors Days Days9269 133.2%  
Net fixed assets Rs m5,7176,930 82.5%   
Share capital Rs m159188 84.3%   
"Free" reserves Rs m9,2835,227 177.6%   
Net worth Rs m9,68011,859 81.6%   
Long term debt Rs m455295 154.1%   
Total assets Rs m25,49718,836 135.4%  
Interest coverage x0.411.7 3.2%   
Debt to equity ratio x00 188.8%  
Sales to assets ratio x1.01.1 92.0%   
Return on assets %0.78.8 8.5%  
Return on equity %-3.412.0 -28.5%  
Return on capital %1.821.0 8.5%  
Exports to sales %4.812.8 37.1%   
Imports to sales %1.615.3 10.2%   
Exports (fob) Rs m1,2352,676 46.2%   
Imports (cif) Rs m4033,184 12.7%   
Fx inflow Rs m1,2452,951 42.2%   
Fx outflow Rs m7673,302 23.2%   
Net fx Rs m479-351 -136.4%   
CASH FLOW
From Operations Rs m9852,239 44.0%  
From Investments Rs m-446-1,009 44.2%  
From Financial Activity Rs m-552-1,099 50.2%  
Net Cashflow Rs m-13131 -9.7%  

Share Holding

Indian Promoters % 63.3 42.2 150.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 9.1 11.8 77.3%  
FIIs % 8.0 22.5 35.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 19.5 23.5 83.0%  
Shareholders   15,591 15,711 99.2%  
Pledged promoter(s) holding % 0.0 1.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KIRLOSKAR BROS. With:   GE T&D INDIA  FAIRFILED ATLAS   TRF LTD  JAYASWAL NECO  PUNJ LLOYD   

Compare KIRLOSKAR BROS. With:   ANSALDO STS (Italy)  SHANGHAI ELEC. (China)  DONGFANG ELEC. (China)  ABB (Switz.)  



Today's Market

Global Markets Remain Volatile Ahead of US Growth Concerns(RoundUp)

Benchmark indices in US corrected marginally by 0.8% during the week. Minutes of Federal Reserve's July meeting are out and the situation looks to be in favor of the emerging markets.

Related Views on News

BHEL: Margins Dip into the Negative (Quarterly Results Update - Detailed)

Aug 14, 2017

The company also saw order inflows of Rs 18 billion during the quarter, which was a massive 41% YoY lower than the previous year's quarter.

Cummins Ltd: Domestic Revenues the Saving Grace (Quarterly Results Update - Detailed)

Aug 14, 2017

The domestic economy continues to grow largely in areas which are positively impacted through continuing government investments in infrastructure.

ABB: Large Orders Remain Muted (Quarterly Results Update - Detailed)

Aug 2, 2017

Decisions on government initiatives and private investments were stalled in anticipation of upcoming tax restructure.

L&T: Amidst a Challenging Business Environment (Quarterly Results Update - Detailed)

Aug 1, 2017

Bank credit to industry remained muted and investment momentum was driven mostly by public sector spending.

L&T: Private Sector Capex Remains in a Tizzy (Quarterly Results Update - Detailed)

Jul 24, 2017

Vast majority of private players remain more concerned with debt payback rather than starting new projects.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

KIRLOSKAR BROS. SHARE PRICE


Aug 18, 2017 (Close)

TRACK KIRLOSKAR BROS.

  • Track your investment in KIRLOSKAR BROS. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON KIRLOSKAR BROS.

KIRLOSKAR BROS. 8-QTR ANALYSIS

COMPARE KIRLOSKAR BROS. WITH

MARKET STATS