Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KIRLOSKAR BROS vs GUJ.APOLLO INDUS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KIRLOSKAR BROS GUJ.APOLLO INDUS KIRLOSKAR BROS/
GUJ.APOLLO INDUS
 
P/E (TTM) x 30.5 14.6 209.1% View Chart
P/BV x 6.2 0.5 1,186.8% View Chart
Dividend Yield % 0.4 0.9 43.5%  

Financials

 KIRLOSKAR BROS   GUJ.APOLLO INDUS
EQUITY SHARE DATA
    KIRLOSKAR BROS
Mar-23
GUJ.APOLLO INDUS
Mar-23
KIRLOSKAR BROS/
GUJ.APOLLO INDUS
5-Yr Chart
Click to enlarge
High Rs424277 153.1%   
Low Rs243180 134.7%   
Sales per share (Unadj.) Rs469.760.9 771.2%  
Earnings per share (Unadj.) Rs28.310.6 268.1%  
Cash flow per share (Unadj.) Rs37.014.9 248.2%  
Dividends per share (Unadj.) Rs4.502.00 225.0%  
Avg Dividend yield %1.30.9 154.3%  
Book value per share (Unadj.) Rs176.8405.7 43.6%  
Shares outstanding (eoy) m79.4111.80 673.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.73.8 18.9%   
Avg P/E ratio x11.821.6 54.4%  
P/CF ratio (eoy) x9.015.4 58.7%  
Price / Book Value ratio x1.90.6 334.6%  
Dividend payout %15.918.9 83.9%   
Avg Mkt Cap Rs m26,4832,699 981.2%   
No. of employees `000NANA-   
Total wages/salary Rs m5,65247 12,017.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m37,302719 5,189.9%  
Other income Rs m273245 111.2%   
Total revenues Rs m37,575964 3,897.8%   
Gross profit Rs m3,948-55 -7,123.0%  
Depreciation Rs m68651 1,343.1%   
Interest Rs m35424 1,486.2%   
Profit before tax Rs m3,181115 2,766.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m930-10 -9,559.2%   
Profit after tax Rs m2,251125 1,804.5%  
Gross profit margin %10.6-7.7 -137.3%  
Effective tax rate %29.2-8.5 -345.5%   
Net profit margin %6.017.4 34.8%  
BALANCE SHEET DATA
Current assets Rs m21,2683,386 628.2%   
Current liabilities Rs m13,756326 4,222.8%   
Net working cap to sales %20.1425.7 4.7%  
Current ratio x1.510.4 14.9%  
Inventory Days Days45338 13.4%  
Debtors Days Days481,356 3.5%  
Net fixed assets Rs m8,4821,801 471.0%   
Share capital Rs m159118 134.6%   
"Free" reserves Rs m13,8804,669 297.3%   
Net worth Rs m14,0394,787 293.3%   
Long term debt Rs m1,10956 1,968.9%   
Total assets Rs m29,7505,186 573.6%  
Interest coverage x10.05.8 171.3%   
Debt to equity ratio x0.10 671.4%  
Sales to assets ratio x1.30.1 904.8%   
Return on assets %8.82.9 305.7%  
Return on equity %16.02.6 615.3%  
Return on capital %23.32.9 814.2%  
Exports to sales %010.1 0.0%   
Imports to sales %00 0.0%   
Exports (fob) Rs mNA73 0.0%   
Imports (cif) Rs mNANA 0.0%   
Fx inflow Rs m1,74177 2,254.2%   
Fx outflow Rs m9992 55,212.2%   
Net fx Rs m74275 983.6%   
CASH FLOW
From Operations Rs m3,292-695 -473.4%  
From Investments Rs m-757688 -110.1%  
From Financial Activity Rs m-1,6945 -31,079.4%  
Net Cashflow Rs m870-2 -34,946.2%  

Share Holding

Indian Promoters % 66.0 54.9 120.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 13.3 0.0 -  
FIIs % 3.9 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 34.1 45.1 75.4%  
Shareholders   40,363 7,138 565.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KIRLOSKAR BROS With:   BHARAT ELECTRONICS    ELECON ENGINEERING    PRAJ IND.LTD    SKIPPER    LLOYDS ENGINEERING WORKS    


More on KIRLOSKAR BROS. vs GUJ.APOLLO INDUS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

KIRLOSKAR BROS. vs GUJ.APOLLO INDUS Share Price Performance

Period KIRLOSKAR BROS. GUJ.APOLLO INDUS S&P BSE CAPITAL GOODS
1-Day 4.91% 0.12% 1.54%
1-Month 20.65% -22.33% 6.83%
1-Year 187.06% 18.01% 81.99%
3-Year CAGR 67.14% 1.73% 42.24%
5-Year CAGR 46.06% 7.48% 27.08%

* Compound Annual Growth Rate

Here are more details on the KIRLOSKAR BROS. share price and the GUJ.APOLLO INDUS share price.

Moving on to shareholding structures...

The promoters of KIRLOSKAR BROS. hold a 66.0% stake in the company. In case of GUJ.APOLLO INDUS the stake stands at 54.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KIRLOSKAR BROS. and the shareholding pattern of GUJ.APOLLO INDUS.

Finally, a word on dividends...

In the most recent financial year, KIRLOSKAR BROS. paid a dividend of Rs 4.5 per share. This amounted to a Dividend Payout ratio of 15.9%.

GUJ.APOLLO INDUS paid Rs 2.0, and its dividend payout ratio stood at 18.9%.

You may visit here to review the dividend history of KIRLOSKAR BROS., and the dividend history of GUJ.APOLLO INDUS.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.