X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare KIRLOSKAR BROS. with Havells Ind - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KIRLOSKAR BROS. vs HAVELLS IND - Comparison Results

KIRLOSKAR BROS.    Change

Kirloskar Brothers Limited (KBL) is engaged in the manufacture of a range of pumps, valves, machine tools and anti-corrosion products. It dominates almost all segments of various pumps that it manufactures. The company is a market leader in the indus... More

HAVELLS IND 
   Change

Havells India is one of the largest electrical and power distribution equipment company, manufacturing products ranging from building circuit protection, industrial & domestic switchgear, cables & wires, energy meters, fans, CFL lamps, luminaires for... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KIRLOSKAR BROS. HAVELLS IND KIRLOSKAR BROS./
HAVELLS IND
 
P/E (TTM) x 66.5 57.9 114.8% View Chart
P/BV x 2.1 11.7 17.7% View Chart
Dividend Yield % 0.2 1.3 15.8%  

Financials

 KIRLOSKAR BROS.   HAVELLS IND
EQUITY SHARE DATA
    KIRLOSKAR BROS.
Mar-16
HAVELLS IND
Mar-16
KIRLOSKAR BROS./
HAVELLS IND
5-Yr Chart
Click to enlarge
High Rs230325 70.8%   
Low Rs113236 48.0%   
Sales per share (Unadj.) Rs326.7123.5 264.5%  
Earnings per share (Unadj.) Rs-4.219.4 -21.6%  
Cash flow per share (Unadj.) Rs5.521.4 25.8%  
Dividends per share (Unadj.) Rs0.506.00 8.3%  
Dividend yield (eoy) %0.32.1 13.6%  
Book value per share (Unadj.) Rs121.941.0 297.6%  
Shares outstanding (eoy) m79.41624.55 12.7%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x0.52.3 23.1%   
Avg P/E ratio x-40.914.5 -282.8%  
P/CF ratio (eoy) x31.113.1 237.1%  
Price / Book Value ratio x1.46.8 20.6%  
Dividend payout %-11.931.0 -38.5%   
Avg Mkt Cap Rs m13,611174,968 7.8%   
No. of employees `0002.34.5 52.3%   
Total wages/salary Rs m4,4008,595 51.2%   
Avg. sales/employee Rs Th11,072.817,234.5 64.2%   
Avg. wages/employee Rs Th1,878.11,920.2 97.8%   
Avg. net profit/employee Rs Th-141.92,700.6 -5.3%   
INCOME DATA
Net Sales Rs m25,94477,142 33.6%  
Other income Rs m303863 35.2%   
Total revenues Rs m26,24778,004 33.6%   
Gross profit Rs m66515,242 4.4%  
Depreciation Rs m7711,267 60.8%   
Interest Rs m523449 116.3%   
Profit before tax Rs m-32514,389 -2.3%   
Minority Interest Rs m-11-1 830.8%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-60-   
Tax Rs m-92,300 -0.4%   
Profit after tax Rs m-33212,088 -2.8%  
Gross profit margin %2.619.8 13.0%  
Effective tax rate %2.916.0 18.0%   
Net profit margin %-1.315.7 -8.2%  
BALANCE SHEET DATA
Current assets Rs m16,56326,882 61.6%   
Current liabilities Rs m13,66014,815 92.2%   
Net working cap to sales %11.215.6 71.5%  
Current ratio x1.21.8 66.8%  
Inventory Days Days5240 131.6%  
Debtors Days Days9212 750.2%  
Net fixed assets Rs m5,71710,999 52.0%   
Share capital Rs m159625 25.4%   
"Free" reserves Rs m9,28324,878 37.3%   
Net worth Rs m9,68025,579 37.8%   
Long term debt Rs m45517 2,724.6%   
Total assets Rs m25,49741,419 61.6%  
Interest coverage x0.433.0 1.1%   
Debt to equity ratio x00 7,199.6%  
Sales to assets ratio x1.01.9 54.6%   
Return on assets %0.730.3 2.5%  
Return on equity %-3.447.3 -7.3%  
Return on capital %1.858.0 3.1%  
Exports to sales %4.83.2 149.1%   
Imports to sales %1.66.8 22.9%   
Exports (fob) Rs m1,2352,463 50.1%   
Imports (cif) Rs m4035,227 7.7%   
Fx inflow Rs m1,2452,465 50.5%   
Fx outflow Rs m7675,465 14.0%   
Net fx Rs m479-2,999 -16.0%   
CASH FLOW
From Operations Rs m9855,313 18.5%  
From Investments Rs m-446281 -159.0%  
From Financial Activity Rs m-552-6,216 8.9%  
Net Cashflow Rs m-13-623 2.0%  

Share Holding

Indian Promoters % 63.3 61.6 102.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 9.1 2.6 354.9%  
FIIs % 8.0 26.0 30.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 19.5 9.8 199.0%  
Shareholders   15,591 71,756 21.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KIRLOSKAR BROS. With:   BHARAT BIJLEE  L&T  GE T&D INDIA  MAN IND.(I)  CUMMINS INDIA  

Compare KIRLOSKAR BROS. With:   SHANGHAI ELEC. (China)  DONGFANG ELEC. (China)  ANSALDO STS (Italy)  ABB (Switz.)  



Today's Market

Global Markets Remain Volatile Ahead of US Growth Concerns(RoundUp)

Benchmark indices in US corrected marginally by 0.8% during the week. Minutes of Federal Reserve's July meeting are out and the situation looks to be in favor of the emerging markets.

Related Views on News

BHEL: Margins Dip into the Negative (Quarterly Results Update - Detailed)

Aug 14, 2017

The company also saw order inflows of Rs 18 billion during the quarter, which was a massive 41% YoY lower than the previous year's quarter.

Cummins Ltd: Domestic Revenues the Saving Grace (Quarterly Results Update - Detailed)

Aug 14, 2017

The domestic economy continues to grow largely in areas which are positively impacted through continuing government investments in infrastructure.

ABB: Large Orders Remain Muted (Quarterly Results Update - Detailed)

Aug 2, 2017

Decisions on government initiatives and private investments were stalled in anticipation of upcoming tax restructure.

L&T: Amidst a Challenging Business Environment (Quarterly Results Update - Detailed)

Aug 1, 2017

Bank credit to industry remained muted and investment momentum was driven mostly by public sector spending.

L&T: Private Sector Capex Remains in a Tizzy (Quarterly Results Update - Detailed)

Jul 24, 2017

Vast majority of private players remain more concerned with debt payback rather than starting new projects.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

KIRLOSKAR BROS. SHARE PRICE


Aug 18, 2017 (Close)

TRACK KIRLOSKAR BROS.

  • Track your investment in KIRLOSKAR BROS. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON KIRLOSKAR BROS.

KIRLOSKAR BROS. - ESAB INDIA COMPARISON

COMPARE KIRLOSKAR BROS. WITH

MARKET STATS