Compare KIRLOSKAR BROS. with KEC INTERNATIONAL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KIRLOSKAR BROS vs KEC INTERNATIONAL - Comparison Results

KIRLOSKAR BROS     Change

Kirloskar Brothers Limited (KBL) is engaged in the manufacture of a range of pumps, valves, machine tools and anti-corrosion products. It dominates almost all segments of various pumps that it manufactures. The company is a market leader in the indus... More

KEC INTERNATIONAL 
   Change

KEC International, part of the RPG Group, is one of India's leading power transmission EPC companies. It has a presence in design, manufacturing supply and construction of turnkey projects of power transmission lines of voltages upto 800 KV and in th... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KIRLOSKAR BROS KEC INTERNATIONAL KIRLOSKAR BROS/
KEC INTERNATIONAL
 
P/E (TTM) x 26.3 17.9 147.4% View Chart
P/BV x 2.3 3.5 65.1% View Chart
Dividend Yield % 1.0 0.9 107.4%  

Financials

 KIRLOSKAR BROS   KEC INTERNATIONAL
EQUITY SHARE DATA
    KIRLOSKAR BROS
Mar-19
KEC INTERNATIONAL
Mar-20
KIRLOSKAR BROS/
KEC INTERNATIONAL
5-Yr Chart
Click to enlarge
High Rs334358 93.3%   
Low Rs132163 81.2%   
Sales per share (Unadj.) Rs421.7465.4 90.6%  
Earnings per share (Unadj.) Rs-0.722.0 -3.0%  
Cash flow per share (Unadj.) Rs7.427.7 26.6%  
Dividends per share (Unadj.) Rs2.503.40 73.5%  
Dividend yield (eoy) %1.11.3 82.1%  
Book value per share (Unadj.) Rs114.5108.8 105.2%  
Shares outstanding (eoy) m79.41257.09 30.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.60.6 98.8%   
Avg P/E ratio x-352.611.8 -2,978.4%  
P/CF ratio (eoy) x31.69.4 336.5%  
Price / Book Value ratio x2.02.4 85.1%  
Dividend payout %-378.115.5 -2,446.5%   
Avg Mkt Cap Rs m18,51066,946 27.6%   
No. of employees `0004.79.3 50.5%   
Total wages/salary Rs m5,83811,044 52.9%   
Avg. sales/employee Rs Th7,114.912,827.4 55.5%   
Avg. wages/employee Rs Th1,240.31,183.9 104.8%   
Avg. net profit/employee Rs Th-11.2606.3 -1.8%   
INCOME DATA
Net Sales Rs m33,490119,654 28.0%  
Other income Rs m237111 213.2%   
Total revenues Rs m33,727119,765 28.2%   
Gross profit Rs m1,27712,344 10.3%  
Depreciation Rs m6381,472 43.4%   
Interest Rs m4703,080 15.3%   
Profit before tax Rs m4067,903 5.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4582,248 20.4%   
Profit after tax Rs m-535,655 -0.9%  
Gross profit margin %3.810.3 37.0%  
Effective tax rate %112.928.4 397.1%   
Net profit margin %-0.24.7 -3.3%  
BALANCE SHEET DATA
Current assets Rs m19,356110,211 17.6%   
Current liabilities Rs m16,21797,237 16.7%   
Net working cap to sales %9.410.8 86.4%  
Current ratio x1.21.1 105.3%  
Inventory Days Days6724 284.0%  
Debtors Days Days66166 40.1%  
Net fixed assets Rs m5,38814,357 37.5%   
Share capital Rs m159514 30.9%   
"Free" reserves Rs m8,93427,462 32.5%   
Net worth Rs m9,09327,976 32.5%   
Long term debt Rs m6221,527 40.8%   
Total assets Rs m26,659128,770 20.7%  
Interest coverage x1.93.6 52.3%   
Debt to equity ratio x0.10.1 125.4%  
Sales to assets ratio x1.30.9 135.2%   
Return on assets %1.66.8 23.1%  
Return on equity %-0.620.2 -2.9%  
Return on capital %9.037.2 24.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,14245,333 4.7%   
Fx outflow Rs m1,04225,934 4.0%   
Net fx Rs m1,10019,399 5.7%   
CASH FLOW
From Operations Rs m620875 70.9%  
From Investments Rs m-571-1,179 48.4%  
From Financial Activity Rs m-23425 -929.4%  
Net Cashflow Rs m-186-226 82.5%  

Share Holding

Indian Promoters % 63.3 50.0 126.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 9.1 30.2 30.2%  
FIIs % 8.0 4.9 163.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 19.5 15.0 130.0%  
Shareholders   15,591 66,522 23.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KIRLOSKAR BROS With:   AUSTIN ENGG.  VOLTAMP TRANSFORMERS  EIMCO ELECON  ATLANTA  INDO TECH TRANS.  

Compare KIRLOSKAR BROS With:   DONGFANG ELEC. (China)  ANSALDO STS (Italy)  SHANGHAI ELEC. (China)  ABB (Switz.)  



Today's Market

Sensex Ends 296 Points Higher; Coal India, UPL & Hindalco Surge Over 6%(Closing)

Indian share markets witnessed positive trading activity throughout the day today and ended higher.

Related Views on News

KEC INTERNATIONAL Announces Quarterly Results (3QFY21); Net Profit Up 0.1% (Quarterly Result Update)

Jan 29, 2021 | Updated on Jan 29, 2021

For the quarter ended December 2020, KEC INTERNATIONAL has posted a net profit of Rs 1 bn (up 0.1% YoY). Sales on the other hand came in at Rs 33 bn (up 7.0% YoY). Read on for a complete analysis of KEC INTERNATIONAL's quarterly results.

KEC INTERNATIONAL 2019-20 Annual Report Analysis (Annual Result Update)

Dec 4, 2020 | Updated on Dec 4, 2020

Here's an analysis of the annual report of KEC INTERNATIONAL for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of KEC INTERNATIONAL. Also includes updates on the valuation of KEC INTERNATIONAL.

Mazagon Dock Shipbuilders IPO: Should You Apply? (IPO)

Sep 29, 2020

Should you bet on this public sector defence shipbuilder?

KEC INTERNATIONAL Announces Quarterly Results (2QFY21); Net Profit Up 2.5% (Quarterly Result Update)

Nov 6, 2020 | Updated on Nov 6, 2020

For the quarter ended September 2020, KEC INTERNATIONAL has posted a net profit of Rs 1 bn (up 2.5% YoY). Sales on the other hand came in at Rs 33 bn (up 16.0% YoY). Read on for a complete analysis of KEC INTERNATIONAL's quarterly results.

KEC INTERNATIONAL Announces Quarterly Results (1QFY21); Net Profit Down 20.1% (Quarterly Result Update)

Aug 11, 2020 | Updated on Aug 11, 2020

For the quarter ended June 2020, KEC INTERNATIONAL has posted a net profit of Rs 708 m (down 20.1% YoY). Sales on the other hand came in at Rs 22 bn (down 8.5% YoY). Read on for a complete analysis of KEC INTERNATIONAL's quarterly results.

More Views on News

Most Popular

Time to Buy Smallcaps?(Fast Profits Daily)

Apr 30, 2021

In this video, I'll show you why I favour smallcaps over the Nifty.

The Next Smallcap Winners(Profit Hunter)

Apr 30, 2021

Price is the only due diligence one might require to buy this business.

Sell in May and Go Away?(Fast Profits Daily)

Apr 28, 2021

Does the concept of selling stocks in the month of May, work in the Indian market?

Are the Stock Markets Deaf to Covid Agony?(Profit Hunter)

May 6, 2021

Why are markets discounting the economic impact of Covid?

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

KIRLOSKAR BROS SHARE PRICE


May 10, 2021 (Close)

TRACK KIRLOSKAR BROS

  • Track your investment in KIRLOSKAR BROS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON KIRLOSKAR BROS

KIRLOSKAR BROS 8-QTR ANALYSIS

COMPARE KIRLOSKAR BROS WITH

MARKET STATS